Lisheng Sports (hanghai) Co., Ltd. Price (002858.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

161,004,758

(3.531)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 123,783,682 132,904,761 154,692,910 208,901,367 219,729,166 240,975,052 282,301,271 375,091,438 440,135,434 200,097,574 280,885,992 258,302,290 405,166,242
Net Income 5,216,733 23,256,164 25,065,093 28,264,005 24,709,482 32,673,928 40,736,606 38,322,414 37,649,305 -38,913,581 16,629,395 -64,091,921 -192,915,902
FCF USD 9,962,182 13,303,201 -5,376,835 3,864,170 2,060,729 35,462,452 -20,671,521 -28,479,282 46,920,844 46,975,167 20,473,322 -7,158,959 -163,049,584
OCF USD 21,514,088 22,499,038 26,250,887 27,564,995 20,774,964 54,501,118 26,770,919 5,751,832 79,354,951 71,923,260 73,745,194 26,494,926 8,296,815

Financial Health - DEBT

Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.10 0.76 -0.58 1.19 -0.36 -0.05
D/E 0.34 0.28 0.00 0.10 0.00 0.00 0.00 0.12 0.18 0.18 0.12 0.19 0.30
CA/CL 0.91 1.42 3.02 2.44 3.70 4.28 6.05 3.28 2.28 1.90 2.04 1.92 1.43
TA/TL 2.31 2.98 5.99 4.07 6.33 6.64 8.11 4.41 3.30 3.66 3.55 3.92 3.07
Total Debt 22,000,000 25,000,000 0 16,995,446 0 0 0 49,993,614 77,938,613 63,122,022 87,189,722 129,242,012 174,290,430

Management Performance

Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 5.60% 20.67% 16.73% 13.57% 12.22% 13.25% 10.14% 8.22% 6.27% -0.18% 1.90% -5.14% -19.36%
ROE 7.98% 26.24% 16.58% 16.18% 12.69% 14.68% 10.12% 8.95% 8.56% -10.98% 2.27% -9.51% -32.90%
ROA 0.00% 18.31% 14.55% 12.40% 10.57% 12.52% 9.18% 7.16% 5.09% -6.56% 1.46% -6.22% -16.36%
NM % 4.21% 17.50% 16.20% 13.53% 11.25% 13.56% 14.43% 10.22% 8.55% -19.45% 5.92% -24.81% -47.61%
FCF / R% 0.00% 10.01% -3.48% 1.85% 0.94% 14.72% -7.32% -7.59% 10.66% 23.48% 7.29% -2.77% -40.24%
FCF / NI% 182.59% 52.70% -19.84% 13.05% 8.13% 104.16% -47.19% -67.61% 124.63% -120.72% 123.12% 11.17% 96.98%
Operating Margin (OM) 0.00 0.24 0.30 0.32 0.39 0.46 0.53 0.46 0.43 0.70 0.51 0.26 -0.31

Per Share

Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.09 0.27 0.27 0.30 0.26 0.34 0.34 0.30 0.30 -0.31 0.12 -0.41 -1.20
SPS 2.25 1.57 1.70 2.22 2.31 2.54 2.36 2.97 3.50 1.61 2.11 1.66 2.52
OCPS 0.39 0.27 0.29 0.29 0.22 0.58 0.22 0.05 0.63 0.58 0.55 0.17 0.05
FCPS 0.18 0.16 -0.06 0.04 0.02 0.37 -0.17 -0.23 0.37 0.38 0.15 -0.05 -1.01
BVPS 1.21 1.08 1.70 1.91 2.12 2.44 3.49 3.60 4.10 3.47 6.12 4.93 4.30

Per Share - CAGR

Year 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.09 0.27 0.27 0.30 0.26 0.34 0.34 0.30 0.30 -0.31 0.12 -0.41 -1.20
CAGR-SPS 2.25 1.57 1.70 2.22 2.31 2.54 2.36 2.97 3.50 1.61 2.11 1.66 2.52
CAGR-OCPS 0.39 0.27 0.29 0.29 0.22 0.58 0.22 0.05 0.63 0.58 0.55 0.17 0.05
CAGR-FCPS 0.18 0.16 -0.06 0.04 0.02 0.37 -0.17 -0.23 0.37 0.38 0.15 -0.05 -1.01
CAGR-BVPS 1.21 1.08 1.70 1.91 2.12 2.44 3.49 3.60 4.10 3.47 6.12 4.93 4.30
Revenue $405.17M
3Y
5Y
7Y
10Y
Net Income $-192,915,901.54
3Y
5Y
7Y
10Y
Operating Cash Flow $8.30M
3Y
5Y
7Y
10Y
Free Cash Flow $-163,049,583.65
3Y
5Y
7Y
10Y
YTPD $-0.05
3Y
5Y
7Y
10Y
D/E $0.30
3Y
5Y
7Y
10Y
CA/CL $1.43
3Y
5Y
7Y
10Y
TA/TL $3.07
3Y
5Y
7Y
10Y
ROIC $-19.36%
3Y
5Y
7Y
10Y
ROE $-32.90%
3Y
5Y
7Y
10Y
ROA $-16.36%
3Y
5Y
7Y
10Y
Net Margin $-47.61%
3Y
5Y
7Y
10Y
FCF / R% $-40.24%
3Y
5Y
7Y
10Y
FCFNI % $96.98%
3Y
5Y
7Y
10Y
Operating Margin $-0.31
3Y
5Y
7Y
10Y
EPS $-1.20
3Y
5Y
7Y
10Y
SPS $2.52
3Y
5Y
7Y
10Y
OCPS $0.05
3Y
5Y
7Y
10Y
FCPS $-1.01
3Y
5Y
7Y
10Y
BVPS $4.30
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation