
Lisheng
002858.SZLisheng Sports (hanghai) Co., Ltd. Price (002858.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
161,004,758
(3.531)%Revenue and Profitability
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 123,783,682 | 132,904,761 | 154,692,910 | 208,901,367 | 219,729,166 | 240,975,052 | 282,301,271 | 375,091,438 | 440,135,434 | 200,097,574 | 280,885,992 | 258,302,290 | 405,166,242 |
Net Income | 5,216,733 | 23,256,164 | 25,065,093 | 28,264,005 | 24,709,482 | 32,673,928 | 40,736,606 | 38,322,414 | 37,649,305 | -38,913,581 | 16,629,395 | -64,091,921 | -192,915,902 |
FCF USD | 9,962,182 | 13,303,201 | -5,376,835 | 3,864,170 | 2,060,729 | 35,462,452 | -20,671,521 | -28,479,282 | 46,920,844 | 46,975,167 | 20,473,322 | -7,158,959 | -163,049,584 |
OCF USD | 21,514,088 | 22,499,038 | 26,250,887 | 27,564,995 | 20,774,964 | 54,501,118 | 26,770,919 | 5,751,832 | 79,354,951 | 71,923,260 | 73,745,194 | 26,494,926 | 8,296,815 |
Financial Health - DEBT
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.10 | 0.76 | -0.58 | 1.19 | -0.36 | -0.05 |
D/E | 0.34 | 0.28 | 0.00 | 0.10 | 0.00 | 0.00 | 0.00 | 0.12 | 0.18 | 0.18 | 0.12 | 0.19 | 0.30 |
CA/CL | 0.91 | 1.42 | 3.02 | 2.44 | 3.70 | 4.28 | 6.05 | 3.28 | 2.28 | 1.90 | 2.04 | 1.92 | 1.43 |
TA/TL | 2.31 | 2.98 | 5.99 | 4.07 | 6.33 | 6.64 | 8.11 | 4.41 | 3.30 | 3.66 | 3.55 | 3.92 | 3.07 |
Total Debt | 22,000,000 | 25,000,000 | 0 | 16,995,446 | 0 | 0 | 0 | 49,993,614 | 77,938,613 | 63,122,022 | 87,189,722 | 129,242,012 | 174,290,430 |
Management Performance
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 5.60% | 20.67% | 16.73% | 13.57% | 12.22% | 13.25% | 10.14% | 8.22% | 6.27% | -0.18% | 1.90% | -5.14% | -19.36% |
ROE | 7.98% | 26.24% | 16.58% | 16.18% | 12.69% | 14.68% | 10.12% | 8.95% | 8.56% | -10.98% | 2.27% | -9.51% | -32.90% |
ROA | 0.00% | 18.31% | 14.55% | 12.40% | 10.57% | 12.52% | 9.18% | 7.16% | 5.09% | -6.56% | 1.46% | -6.22% | -16.36% |
NM % | 4.21% | 17.50% | 16.20% | 13.53% | 11.25% | 13.56% | 14.43% | 10.22% | 8.55% | -19.45% | 5.92% | -24.81% | -47.61% |
FCF / R% | 0.00% | 10.01% | -3.48% | 1.85% | 0.94% | 14.72% | -7.32% | -7.59% | 10.66% | 23.48% | 7.29% | -2.77% | -40.24% |
FCF / NI% | 182.59% | 52.70% | -19.84% | 13.05% | 8.13% | 104.16% | -47.19% | -67.61% | 124.63% | -120.72% | 123.12% | 11.17% | 96.98% |
Operating Margin (OM) | 0.00 | 0.24 | 0.30 | 0.32 | 0.39 | 0.46 | 0.53 | 0.46 | 0.43 | 0.70 | 0.51 | 0.26 | -0.31 |
Per Share
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.09 | 0.27 | 0.27 | 0.30 | 0.26 | 0.34 | 0.34 | 0.30 | 0.30 | -0.31 | 0.12 | -0.41 | -1.20 |
SPS | 2.25 | 1.57 | 1.70 | 2.22 | 2.31 | 2.54 | 2.36 | 2.97 | 3.50 | 1.61 | 2.11 | 1.66 | 2.52 |
OCPS | 0.39 | 0.27 | 0.29 | 0.29 | 0.22 | 0.58 | 0.22 | 0.05 | 0.63 | 0.58 | 0.55 | 0.17 | 0.05 |
FCPS | 0.18 | 0.16 | -0.06 | 0.04 | 0.02 | 0.37 | -0.17 | -0.23 | 0.37 | 0.38 | 0.15 | -0.05 | -1.01 |
BVPS | 1.21 | 1.08 | 1.70 | 1.91 | 2.12 | 2.44 | 3.49 | 3.60 | 4.10 | 3.47 | 6.12 | 4.93 | 4.30 |
Per Share - CAGR
Year | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.09 | 0.27 | 0.27 | 0.30 | 0.26 | 0.34 | 0.34 | 0.30 | 0.30 | -0.31 | 0.12 | -0.41 | -1.20 |
CAGR-SPS | 2.25 | 1.57 | 1.70 | 2.22 | 2.31 | 2.54 | 2.36 | 2.97 | 3.50 | 1.61 | 2.11 | 1.66 | 2.52 |
CAGR-OCPS | 0.39 | 0.27 | 0.29 | 0.29 | 0.22 | 0.58 | 0.22 | 0.05 | 0.63 | 0.58 | 0.55 | 0.17 | 0.05 |
CAGR-FCPS | 0.18 | 0.16 | -0.06 | 0.04 | 0.02 | 0.37 | -0.17 | -0.23 | 0.37 | 0.38 | 0.15 | -0.05 | -1.01 |
CAGR-BVPS | 1.21 | 1.08 | 1.70 | 1.91 | 2.12 | 2.44 | 3.49 | 3.60 | 4.10 | 3.47 | 6.12 | 4.93 | 4.30 |