Shenzhen
002917.SZShenzhen King Explorer Science and Technology Corporation Price (002917.SZ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
345,793,727
(1.3089)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shenzhen King Explorer Science and Technology CorporationCurrency: CNY
| YEAR | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
206,908,859.00
+0% |
319,841,506.00
+55% |
398,957,036.00
+25% |
456,121,092.00
+14% |
431,938,109.00
-5% |
418,462,912.00
-3% |
451,561,233.00
+8% |
633,044,048.00
+40% |
815,109,837.00
+29% |
1,192,994,857.00
+46% |
1,507,269,197.00
+26% |
||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 147,316,298.00 | 221,230,017.00 | 260,911,562.00 | 303,354,217.00 | 279,789,262.00 | 256,271,710.00 | 282,885,758.00 | 433,972,308.00 | 605,429,258.00 | 871,962,597.00 | 1,023,979,632.00 | ||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
59,592,561.00
+0% |
98,611,489.00
+65% |
138,045,474.00
+40% |
152,766,875.00
+11% |
152,148,847.00
0% |
162,191,202.00
+7% |
168,675,475.00
+4% |
199,071,740.00
+18% |
209,680,579.00
+5% |
321,032,260.00
+53% |
483,289,565.00
+51% |
||||||||
| Gross Profit Ratio | (0.29%) | (0.31%) | (0.35%) | (0.33%) | (0.35%) | (0.39%) | (0.37%) | (0.31%) | (0.26%) | (0.27%) | (0.32%) | ||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 9,519,500.00 | 14,673,183.00 | 17,647,013.00 | 25,349,674.00 | 24,505,529.00 | 28,771,636.00 | 33,516,470.00 | 45,208,864.00 | 56,240,781.00 | 76,450,667.00 | 79,350,219.00 | ||||||||
| General and Administrative | 29,968,606.00 | 8,755,148.00 | 21,073,595.00 | 9,380,513.00 | 8,190,705.00 | 14,024,682.00 | 10,733,946.00 | 16,684,741.00 | 28,601,247.00 | 48,682,551.00 | 51,223,386.00 | ||||||||
| Selling, General & Admin... | 38,736,435.00 | 23,974,060.00 | 40,037,641.00 | 28,778,852.00 | 28,083,450.00 | 36,167,672.00 | 37,704,075.00 | 36,427,257.00 | 50,163,906.00 | 93,628,252.00 | 128,486,472.00 | ||||||||
| Selling & Marketing Exp... | 8,767,829.00 | 15,218,911.00 | 18,964,046.00 | 19,398,338.00 | 19,892,744.00 | 22,142,989.00 | 26,970,128.00 | 19,742,516.00 | 21,562,658.00 | 44,945,700.00 | 77,263,085.00 | ||||||||
| Depreciation and Amortiz... | 2,272,479.00 | 3,339,393.00 | 3,684,282.00 | 1,553,800.00 | 4,331,475.00 | 6,457,756.00 | 10,081,735.00 | 20,372,248.00 | 46,345,936.00 | 83,900,672.00 | 83,235,254.00 | ||||||||
| Other Expenses | 458,739.00 | 373,533.00 | 2,441,089.00 | 8,176,266.00 | 3,537,400.00 | 93,644.00 | 25,651,251.00 | 35,828,007.00 | 59,443,842.00 | 113,863,235.00 | 158,861,368.00 | ||||||||
| Total Operating Expenses | 39,351,106.00 | 54,112,412.00 | 81,106,544.00 | 77,635,238.00 | 72,109,123.00 | 88,006,490.00 | 96,871,796.00 | 117,464,130.00 | 165,848,530.00 | 283,942,154.00 | 366,698,059.00 | ||||||||
| Cost and Exponses | 186,667,404.00 | 275,342,429.00 | 342,018,107.00 | 380,989,456.00 | 351,898,385.00 | 344,278,200.00 | 379,757,554.00 | 551,436,438.00 | 771,277,789.00 | 1,155,904,752.00 | 1,390,677,691.00 | ||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
19,413,222.00
+0% |
38,241,302.00
+97% |
91,075,159.00
+138% |
76,034,000.00
-17% |
81,868,457.00
+8% |
84,000,607.00
+3% |
79,702,746.00
-5% |
83,953,236.00
+5% |
53,845,853.00
-36% |
62,390,568.00
+16% |
116,591,506.00
+87% |
||||||||
| Operating Income Ratio | (0.09%) | (0.12%) | (0.23%) | (0.17%) | (0.19%) | (0.20%) | (0.18%) | (0.13%) | (0.07%) | (0.05%) | (0.08%) | ||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 2,225,357.00 | 3,380,904.00 | 2,229,183.00 | 4,400,784.00 | 5,565,261.00 | 4,244,210.00 | 2,537,867.00 | 2,037,866.00 | 10,133,713.00 | 18,751,966.00 | ||||||||
| Interest Expenses | 0.00 | 83,335.00 | 96,488.00 | 1,600,199.00 | 4,568,682.00 | 5,474,268.00 | 712,822.00 | 3,974,102.00 | 21,783,917.00 | 32,370,122.00 | 30,116,545.00 | ||||||||
| Total Other Income/Exp... | 458,744.00 | 365,945.00 | 2,433,187.00 | 3,853,842.00 | 3,537,400.00 | 93,646.00 | -55,809.00 | -107,831.00 | -24,478,647.00 | -82,013,513.00 | 111,913.00 | ||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 20,241,454.00 | 41,481,567.00 | 60,623,211.00 | 84,385,086.00 | 90,611,232.00 | 80,302,535.00 | 90,896,364.00 | 109,059,358.00 | 98,595,227.00 | 95,645,377.00 | 227,649,572.00 | ||||||||
| EBITDA ratio | (0.10%) | (0.16%) | (0.15%) | (0.18%) | (0.20%) | (0.20%) | (0.19%) | (0.17%) | (0.12%) | (0.12%) | (0.15%) | ||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 19,871,961.00 | 38,607,244.00 | 93,508,346.00 | 84,089,744.00 | 85,405,857.00 | 84,094,251.00 | 79,646,936.00 | 83,845,401.00 | 29,367,206.00 | -19,622,946.25 | 116,703,419.00 | ||||||||
| Income Before Tax Ratio | (0.10%) | (0.12%) | (0.23%) | (0.18%) | (0.20%) | (0.20%) | (0.18%) | (0.13%) | (0.04%) | (-0.02%) | (0.08%) | ||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 4,266,472.00 | 6,179,144.00 | 17,327,674.00 | 13,900,135.00 | 14,097,403.00 | 12,586,792.00 | 8,630,844.00 | 7,146,139.00 | -2,637,163.67 | 628,833.00 | 9,879,907.00 | ||||||||
| Net Income | |||||||||||||||||||
| Net Income | 14,483,916.00
+0% |
29,048,970.00
+101% |
72,526,468.00
+150% |
61,773,614.00
-15% |
62,516,577.00
+1% |
65,114,251.00
+4% |
61,274,435.00
-6% |
68,523,127.00
+12% |
39,899,531.00
-42% |
-20,251,779.41
-151% |
101,663,355.00
-602% |
||||||||
| Net Income Ratio | (0.07%) | (0.09%) | (0.18%) | (0.14%) | (0.14%) | (0.16%) | (0.14%) | (0.11%) | (0.05%) | (-0.02%) | (0.07%) | ||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.10 | 2.42 | 5.49 | 0.41 | 0.31 | 0.24 | 0.23 | 0.25 | 0.15 | -0.06 | 0.29 | ||||||||
| Diluted EPS | 0.10 | 2.42 | 5.49 | 0.41 | 0.31 | 0.24 | 0.23 | 0.25 | 0.15 | -0.06 | 0.29 | ||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 149,754,216.00 | 149,754,216.00 | 149,754,216.00 | 149,754,215.00 | 202,756,468.00 | 271,309,381.00 | 271,344,027.00 | 271,344,000.00 | 271,344,000.00 | 341,326,069.00 | 345,793,727.00 | ||||||||
| Diluted Share Outstanding | 149,754,216.00 | 149,754,216.00 | 149,754,216.00 | 149,754,216.00 | 202,756,468.00 | 271,309,381.00 | 271,344,027.00 | 271,344,000.00 | 271,344,000.00 | 341,326,069.00 | 345,793,727.00 | ||||||||