Shenzhen King Explorer Science and Technology Corporation Price (002917.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

345,793,727

(1.3089)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Shenzhen King Explorer Science and Technology Corporation
news-img

Income Statement

Shenzhen King Explorer Science and Technology Corporation

Currency: CNY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 206,908,859.00

+0%

319,841,506.00

+55%

398,957,036.00

+25%

456,121,092.00

+14%

431,938,109.00

-5%

418,462,912.00

-3%

451,561,233.00

+8%

633,044,048.00

+40%

815,109,837.00

+29%

1,192,994,857.00

+46%

1,507,269,197.00

+26%

Cost of Revenue
Cost of Revenue 147,316,298.00 221,230,017.00 260,911,562.00 303,354,217.00 279,789,262.00 256,271,710.00 282,885,758.00 433,972,308.00 605,429,258.00 871,962,597.00 1,023,979,632.00
Gross Profit
Gross Profit 59,592,561.00

+0%

98,611,489.00

+65%

138,045,474.00

+40%

152,766,875.00

+11%

152,148,847.00

0%

162,191,202.00

+7%

168,675,475.00

+4%

199,071,740.00

+18%

209,680,579.00

+5%

321,032,260.00

+53%

483,289,565.00

+51%

Gross Profit Ratio (0.29%) (0.31%) (0.35%) (0.33%) (0.35%) (0.39%) (0.37%) (0.31%) (0.26%) (0.27%) (0.32%)
Operating Expenses
Research and Development 9,519,500.00 14,673,183.00 17,647,013.00 25,349,674.00 24,505,529.00 28,771,636.00 33,516,470.00 45,208,864.00 56,240,781.00 76,450,667.00 79,350,219.00
General and Administrative 29,968,606.00 8,755,148.00 21,073,595.00 9,380,513.00 8,190,705.00 14,024,682.00 10,733,946.00 16,684,741.00 28,601,247.00 48,682,551.00 51,223,386.00
Selling, General & Admin... 38,736,435.00 23,974,060.00 40,037,641.00 28,778,852.00 28,083,450.00 36,167,672.00 37,704,075.00 36,427,257.00 50,163,906.00 93,628,252.00 128,486,472.00
Selling & Marketing Exp... 8,767,829.00 15,218,911.00 18,964,046.00 19,398,338.00 19,892,744.00 22,142,989.00 26,970,128.00 19,742,516.00 21,562,658.00 44,945,700.00 77,263,085.00
Depreciation and Amortiz... 2,272,479.00 3,339,393.00 3,684,282.00 1,553,800.00 4,331,475.00 6,457,756.00 10,081,735.00 20,372,248.00 46,345,936.00 83,900,672.00 83,235,254.00
Other Expenses 458,739.00 373,533.00 2,441,089.00 8,176,266.00 3,537,400.00 93,644.00 25,651,251.00 35,828,007.00 59,443,842.00 113,863,235.00 158,861,368.00
Total Operating Expenses 39,351,106.00 54,112,412.00 81,106,544.00 77,635,238.00 72,109,123.00 88,006,490.00 96,871,796.00 117,464,130.00 165,848,530.00 283,942,154.00 366,698,059.00
Cost and Exponses 186,667,404.00 275,342,429.00 342,018,107.00 380,989,456.00 351,898,385.00 344,278,200.00 379,757,554.00 551,436,438.00 771,277,789.00 1,155,904,752.00 1,390,677,691.00
Operating Income
Operating Income 19,413,222.00

+0%

38,241,302.00

+97%

91,075,159.00

+138%

76,034,000.00

-17%

81,868,457.00

+8%

84,000,607.00

+3%

79,702,746.00

-5%

83,953,236.00

+5%

53,845,853.00

-36%

62,390,568.00

+16%

116,591,506.00

+87%

Operating Income Ratio (0.09%) (0.12%) (0.23%) (0.17%) (0.19%) (0.20%) (0.18%) (0.13%) (0.07%) (0.05%) (0.08%)
Other Income and Exp...
Interest Income 0.00 2,225,357.00 3,380,904.00 2,229,183.00 4,400,784.00 5,565,261.00 4,244,210.00 2,537,867.00 2,037,866.00 10,133,713.00 18,751,966.00
Interest Expenses 0.00 83,335.00 96,488.00 1,600,199.00 4,568,682.00 5,474,268.00 712,822.00 3,974,102.00 21,783,917.00 32,370,122.00 30,116,545.00
Total Other Income/Exp... 458,744.00 365,945.00 2,433,187.00 3,853,842.00 3,537,400.00 93,646.00 -55,809.00 -107,831.00 -24,478,647.00 -82,013,513.00 111,913.00
EBITDA
EBITDA 20,241,454.00 41,481,567.00 60,623,211.00 84,385,086.00 90,611,232.00 80,302,535.00 90,896,364.00 109,059,358.00 98,595,227.00 95,645,377.00 227,649,572.00
EBITDA ratio (0.10%) (0.16%) (0.15%) (0.18%) (0.20%) (0.20%) (0.19%) (0.17%) (0.12%) (0.12%) (0.15%)
Income Before Tax
Income Before Tax 19,871,961.00 38,607,244.00 93,508,346.00 84,089,744.00 85,405,857.00 84,094,251.00 79,646,936.00 83,845,401.00 29,367,206.00 -19,622,946.25 116,703,419.00
Income Before Tax Ratio (0.10%) (0.12%) (0.23%) (0.18%) (0.20%) (0.20%) (0.18%) (0.13%) (0.04%) (-0.02%) (0.08%)
Income Tax Expense
Income Tax Expense 4,266,472.00 6,179,144.00 17,327,674.00 13,900,135.00 14,097,403.00 12,586,792.00 8,630,844.00 7,146,139.00 -2,637,163.67 628,833.00 9,879,907.00
Net Income
Net Income 14,483,916.00

+0%

29,048,970.00

+101%

72,526,468.00

+150%

61,773,614.00

-15%

62,516,577.00

+1%

65,114,251.00

+4%

61,274,435.00

-6%

68,523,127.00

+12%

39,899,531.00

-42%

-20,251,779.41

-151%

101,663,355.00

-602%

Net Income Ratio (0.07%) (0.09%) (0.18%) (0.14%) (0.14%) (0.16%) (0.14%) (0.11%) (0.05%) (-0.02%) (0.07%)
Earning Per Share
Basic EPS 0.10 2.42 5.49 0.41 0.31 0.24 0.23 0.25 0.15 -0.06 0.29
Diluted EPS 0.10 2.42 5.49 0.41 0.31 0.24 0.23 0.25 0.15 -0.06 0.29
Share Outstanding
Basic Share Outstanding 149,754,216.00 149,754,216.00 149,754,216.00 149,754,215.00 202,756,468.00 271,309,381.00 271,344,027.00 271,344,000.00 271,344,000.00 341,326,069.00 345,793,727.00
Diluted Share Outstanding 149,754,216.00 149,754,216.00 149,754,216.00 149,754,216.00 202,756,468.00 271,309,381.00 271,344,027.00 271,344,000.00 271,344,000.00 341,326,069.00 345,793,727.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation