CGN Power Co., Ltd. Price (003816.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

50,498,611,100

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
CGN Power Co., Ltd.
news-img

Income Statement

CGN Power Co., Ltd.

Currency: CNY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 17.11B

+0%

20.49B

+20%

22.87B

+12%

32.45B

+42%

44.99B

+39%

50.20B

+12%

60.88B

+21%

69.96B

+15%

80.07B

+14%

82.82B

+3%

82.55B

0%

Cost of Revenue
Cost of Revenue 8.96B 10.40B 11.74B 18.10B 25.41B 28.50B 35.47B 44.42B 53.90B 55.28B 52.86B
Gross Profit
Gross Profit 8.15B

+0%

10.09B

+24%

11.13B

+10%

14.36B

+29%

19.58B

+36%

21.69B

+11%

25.40B

+17%

25.54B

+1%

26.17B

+2%

27.54B

+5%

29.69B

+8%

Gross Profit Ratio (0.48%) (0.49%) (0.49%) (0.44%) (0.44%) (0.43%) (0.42%) (0.37%) (0.33%) (0.33%) (0.36%)
Operating Expenses
Research and Development 175.28M 223.25M 203.86M 751.80M 773.89M 1.02B 1.48B 1.54B 1.75B 1.87B 2.42B
General and Administrative 1.03B 1.46B 1.68B 2.26B 2.33B 940.51M 1.01B 714.28M 713.05M 678.16M 765.62M
Selling, General & Admin... 1.03B 1.47B 1.68B 2.36B 2.42B 1.04B 1.09B 785.43M 792.04M 725.51M 783.38M
Selling & Marketing Exp... 4.11M 4.05M 2.38M 99.70M 91.09M 102.12M 79.00M 71.16M 78.99M 47.35M 41.06M
Depreciation and Amortiz... 2.49B 2.94B 3.37B 4.76B 7.40B 8.15B 10.51B 11.45B 11.79B 11.02B 12.23B
Other Expenses -181,235,000.00 -230,006,000.00 -201,943,000.00 -729,244,000.00 -791,807,000.00 -23,584,270.14 -2,902,807.65 44.09M -251,995,250.90 -23,570,486.30 5.89B
Total Operating Expenses -304,728,000.00 -169,403,000.00 283.02M 967.32M 941.11M 1.93B 2.45B 1.77B 2.57B 3.72B 9.10B
Cost and Exponses 8.66B 10.23B 12.03B 19.06B 26.35B 30.44B 37.92B 46.19B 56.46B 59.00B 61.95B
Operating Income
Operating Income 8.75B

+0%

11.26B

+29%

12.31B

+9%

13.66B

+11%

20.03B

+47%

20.90B

+4%

16.59B

-21%

16.89B

+2%

18.31B

+8%

18.84B

+3%

20.59B

+9%

Operating Income Ratio (0.51%) (0.55%) (0.54%) (0.42%) (0.45%) (0.42%) (0.27%) (0.24%) (0.23%) (0.23%) (0.25%)
Other Income and Exp...
Interest Income 161.66M 158.95M 353.74M 226.15M 206.67M 254.82M 339.09M 197.87M 153.71M 194.70M 274.89M
Interest Expenses 2.80B 3.20B 2.97B 4.08B 6.29B 6.14B 8.00B 8.05B 7.13B 6.47B 5.42B
Total Other Income/Exp... -2,685,264,000.00 -3,458,604,000.00 -3,702,216,000.00 -4,085,577,000.00 -3,826,094,906.00 -4,683,454,365.00 -6,056,836,224.00 -6,502,341,562.00 -5,128,975,986.00 -4,785,113,286.00 -63,931,195.00
EBITDA
EBITDA 11.36B 14.20B 15.68B 17.00B 27.09B 28.62B 33.77B 35.73B 35.43B 35.56B 38.18B
EBITDA ratio (0.66%) (0.69%) (0.69%) (0.57%) (0.61%) (0.57%) (0.57%) (0.52%) (0.46%) (0.43%) (0.46%)
Income Before Tax
Income Before Tax 6.07B 7.80B 9.19B 9.58B 13.84B 14.90B 16.56B 16.85B 18.13B 18.70B 20.53B
Income Before Tax Ratio (0.35%) (0.38%) (0.40%) (0.30%) (0.31%) (0.30%) (0.27%) (0.24%) (0.23%) (0.23%) (0.25%)
Income Tax Expense
Income Tax Expense 998.34M 924.83M 1.12B 652.78M 1.33B 1.22B 1.77B 1.97B 2.44B 3.46B 3.48B
Net Income
Net Income 4.19B

+0%

5.71B

+36%

6.59B

+15%

7.29B

+11%

9.50B

+30%

8.70B

-8%

9.47B

+9%

9.56B

+1%

9.76B

+2%

9.96B

+2%

10.72B

+8%

Net Income Ratio (0.25%) (0.28%) (0.29%) (0.22%) (0.21%) (0.17%) (0.16%) (0.14%) (0.12%) (0.12%) (0.13%)
Earning Per Share
Basic EPS 0.09 0.19 0.16 0.16 0.21 0.19 0.20 0.19 0.19 0.20 0.21
Diluted EPS 0.09 0.19 0.16 0.16 0.21 0.19 0.20 0.19 0.19 0.20 0.21
Share Outstanding
Basic Share Outstanding 45.45B 33.31B 45.45B 45.45B 45.45B 45.56B 47.09B 50.50B 50.50B 50.50B 50.50B
Diluted Share Outstanding 45.45B 33.31B 45.45B 45.45B 45.45B 45.56B 47.09B 50.50B 50.50B 50.50B 50.50B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation