CGN Power Co., Ltd. Price (003816.SZ)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

50,498,611,100

(0)%

2023 - Income Statement Summary

Revenue 82.55B USD
Cost of Revenue 52.86B USD
Gross Profit 29.69B USD
Operating Expenses 9.10B USD
Operating Income 20.59B USD
Other Expenses 5.89B USD
Net Income 10.72B USD
news-img
CGN Power Co., Ltd.
news-img

Income Statement

CGN Power Co., Ltd.

Currency: CNY

YEAR 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue
17,109,632,000.00

+0%

20,489,134,000.00

+20%

22,874,954,000.00

+12%

32,453,241,000.00

+42%

44,988,906,000.00

+39%

50,195,149,055.00

+12%

60,875,176,254.00

+21%

69,962,972,423.00

+15%

80,068,499,129.00

+14%

82,822,403,586.00

+3%

82,548,643,150.00

0%

Cost of Revenue
Cost of Revenue
8,961,147,000.00 10,399,297,000.00 11,742,386,000.00 18,096,205,000.00 25,406,270,000.00 28,503,854,609.00 35,471,460,119.00 44,419,291,782.00 53,895,340,108.00 55,280,973,105.00 52,857,623,128.00
Gross Profit
Gross Profit
8,148,485,000.00

+0%

10,089,837,000.00

+24%

11,132,568,000.00

+10%

14,357,036,000.00

+29%

19,582,636,000.00

+36%

21,691,294,446.00

+11%

25,403,716,135.00

+17%

25,543,680,641.00

+1%

26,173,159,021.00

+2%

27,541,430,481.00

+5%

29,691,020,022.00

+8%

Gross Profit Ratio
(0.48%) (0.49%) (0.49%) (0.44%) (0.44%) (0.43%) (0.42%) (0.37%) (0.33%) (0.33%) (0.36%)
Operating Expenses
Research and Development
175,278,000.00 223,246,000.00 203,861,000.00 751,802,000.00 773,886,000.00 1,019,825,909.00 1,483,443,965.00 1,535,988,543.00 1,753,035,238.00 1,869,791,343.00 2,419,777,159.00
General and Administrative
1,027,154,000.00 1,464,593,000.00 1,680,999,000.00 2,258,557,000.00 2,332,040,000.00 940,510,806.00 1,011,796,270.00 714,275,954.00 713,047,428.00 678,160,011.00 765,616,169.00
Selling, General & Admin...
1,031,261,000.00 1,468,642,000.00 1,683,379,000.00 2,358,259,000.00 2,423,127,000.00 1,042,631,398.00 1,090,794,182.00 785,434,509.00 792,041,632.00 725,509,043.00 783,382,690.00
Selling & Marketing Exp...
4,107,000.00 4,049,000.00 2,380,000.00 99,702,000.00 91,087,000.00 102,120,591.00 78,997,912.00 71,158,554.00 78,994,204.00 47,349,032.00 41,057,574.00
Depreciation and Amortiz...
2,489,685,000.00 2,939,261,000.00 3,371,908,000.00 4,764,551,000.00 7,395,250,654.00 8,153,763,487.00 10,512,905,646.00 11,454,524,124.00 11,794,517,384.00 11,021,718,029.00 12,231,530,770.00
Other Expenses
-181,235,000.00 -230,006,000.00 -201,943,000.00 -729,244,000.00 -791,807,000.00 -23,584,270.14 -2,902,807.65 44,087,292.00 -251,995,250.90 -23,570,486.30 5,893,365,763.00
Total Operating Expenses
-304,728,000.00 -169,403,000.00 283,016,000.00 967,319,000.00 941,105,000.00 1,933,272,808.00 2,446,574,030.00 1,765,885,262.00 2,567,505,118.00 3,718,188,598.00 9,096,525,613.00
Cost and Exponses
8,656,419,000.00 10,229,894,000.00 12,025,402,000.00 19,063,524,000.00 26,347,375,000.00 30,437,127,418.00 37,918,034,150.00 46,185,177,045.00 56,462,845,227.00 58,999,161,703.00 61,954,148,741.00
Operating Income
Operating Income
8,754,996,000.00

+0%

11,258,212,000.00

+29%

12,306,950,000.00

+9%

13,663,066,000.00

+11%

20,033,164,000.00

+47%

20,901,964,034.00

+4%

16,587,610,846.00

-21%

16,891,510,003.00

+2%

18,313,669,410.00

+8%

18,844,614,435.00

+3%

20,594,494,408.00

+9%

Operating Income Ratio
(0.51%) (0.55%) (0.54%) (0.42%) (0.45%) (0.42%) (0.27%) (0.24%) (0.23%) (0.23%) (0.25%)
Other Income and Exp...
Interest Income
161,661,000.00 158,947,000.00 353,738,000.00 226,145,000.00 206,670,000.00 254,816,814.00 339,092,835.00 197,865,779.00 153,714,185.00 194,704,466.00 274,888,234.00
Interest Expenses
2,803,588,000.00 3,204,153,000.00 2,969,901,000.00 4,083,346,000.00 6,287,151,000.00 6,141,359,054.00 7,996,857,031.00 8,045,778,571.00 7,132,079,811.00 6,465,851,164.00 5,418,879,603.00
Total Other Income/Exp...
-2,685,264,000.00 -3,458,604,000.00 -3,702,216,000.00 -4,085,577,000.00 -3,826,094,906.00 -4,683,454,365.00 -6,056,836,224.00 -6,502,341,562.00 -5,128,975,986.00 -4,785,113,286.00 -63,931,195.00
EBITDA
EBITDA
11,363,005,000.00 14,197,473,000.00 15,678,858,000.00 17,003,138,000.00 27,093,269,742.00 28,622,685,156.00 33,765,665,319.00 35,729,966,557.00 35,431,702,193.00 35,559,125,539.00 38,180,973,587.00
EBITDA ratio
(0.66%) (0.69%) (0.69%) (0.57%) (0.61%) (0.57%) (0.57%) (0.52%) (0.46%) (0.43%) (0.46%)
Income Before Tax
Income Before Tax
6,069,732,000.00 7,799,608,000.00 9,188,761,000.00 9,577,489,000.00 13,841,430,000.00 14,899,475,758.00 16,555,095,116.00 16,850,121,476.00 18,126,120,539.00 18,699,175,021.00 20,530,563,213.00
Income Before Tax Ratio
(0.35%) (0.38%) (0.40%) (0.30%) (0.31%) (0.30%) (0.27%) (0.24%) (0.23%) (0.23%) (0.25%)
Income Tax Expense
Income Tax Expense
998,335,000.00 924,828,000.00 1,116,185,000.00 652,782,000.00 1,326,909,000.00 1,217,798,428.00 1,769,854,993.00 1,974,484,793.00 2,442,175,526.00 3,456,424,586.00 3,484,791,577.00
Net Income
Net Income
4,194,547,000.00

+0%

5,712,568,000.00

+36%

6,593,646,000.00

+15%

7,286,934,000.00

+11%

9,500,319,000.00

+30%

8,702,632,650.00

-8%

9,465,700,355.00

+9%

9,562,307,621.00

+1%

9,764,174,706.00

+2%

9,963,793,122.00

+2%

10,724,570,116.00

+8%

Net Income Ratio
(0.25%) (0.28%) (0.29%) (0.22%) (0.21%) (0.17%) (0.16%) (0.14%) (0.12%) (0.12%) (0.13%)
Earning Per Share
Basic EPS
0.09 0.19 0.16 0.16 0.21 0.19 0.20 0.19 0.19 0.20 0.21
Diluted EPS
0.09 0.19 0.16 0.16 0.21 0.19 0.20 0.19 0.19 0.20 0.21
Share Outstanding
Basic Share Outstanding
45,448,750,000.00 33,306,000,000.00 45,449,000,000.00 45,449,000,000.00 45,448,750,000.00 45,563,521,732.00 47,093,036,595.00 50,498,611,100.00 50,498,611,100.00 50,498,611,100.00 50,498,611,100.00
Diluted Share Outstanding
45,448,750,000.00 33,306,000,000.00 45,449,000,000.00 45,449,000,000.00 45,448,750,000.00 45,563,521,732.00 47,093,036,595.00 50,498,611,100.00 50,498,611,100.00 50,498,611,100.00 50,498,611,100.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation

10.72BRevenueGross ProfitOperating IncomeBasic Shares