Chen
0057.HKChen Hsong Holdings Limited Price (0057.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
630,531,600
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Chen Hsong Holdings LimitedCurrency: HKD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
1,100,961,000.00
+0% |
1,101,500,000.00
+0% |
940,653,000.00
-15% |
774,787,000.00
-18% |
1,102,196,000.00
+42% |
1,239,274,000.00
+12% |
1,132,818,000.00
-9% |
1,436,609,000.00
+27% |
1,634,334,000.00
+14% |
1,867,483,000.00
+14% |
1,955,334,000.00
+5% |
2,155,014,000.00
+10% |
2,316,136,000.00
+7% |
1,603,107,000.00
-31% |
1,806,334,000.00
+13% |
2,423,528,000.00
+34% |
1,838,394,000.00
-24% |
1,793,552,000.00
-2% |
1,846,175,000.00
+3% |
1,567,788,000.00
-15% |
1,247,942,000.00
-20% |
1,450,877,000.00
+16% |
1,667,879,000.00
+15% |
1,635,938,000.00
-2% |
1,513,363,000.00
-7% |
2,360,553,000.00
+56% |
2,728,763,000.00
+16% |
2,312,584,000.00
-15% |
2,009,545,000.00
-13% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 735,573,000.00 | 789,624,000.00 | 730,778,000.00 | 927,797,000.00 | 1,073,773,000.00 | 1,267,060,000.00 | 1,371,498,000.00 | 1,488,339,000.00 | 1,688,250,000.00 | 1,234,089,000.00 | 1,355,571,000.00 | 1,778,291,000.00 | 1,400,911,000.00 | 1,371,194,000.00 | 1,429,321,000.00 | 1,238,122,000.00 | 1,006,118,000.00 | 1,071,246,000.00 | 1,244,913,000.00 | 1,282,334,000.00 | 1,174,483,000.00 | 1,727,543,000.00 | 2,081,487,999.00 | 1,764,532,000.00 | 1,532,561,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
1,100,961,000.00
+0% |
1,101,500,000.00
+0% |
940,653,000.00
-15% |
774,787,000.00
-18% |
366,623,000.00
-53% |
449,650,000.00
+23% |
402,040,000.00
-11% |
508,812,000.00
+27% |
560,561,000.00
+10% |
600,423,000.00
+7% |
583,836,000.00
-3% |
666,675,000.00
+14% |
627,886,000.00
-6% |
369,018,000.00
-41% |
450,763,000.00
+22% |
645,237,000.00
+43% |
437,483,000.00
-32% |
422,358,000.00
-3% |
416,854,000.00
-1% |
329,666,000.00
-21% |
241,824,000.00
-27% |
379,631,000.00
+57% |
422,966,000.00
+11% |
353,604,000.00
-16% |
338,880,000.00
-4% |
633,010,000.00
+87% |
647,275,001.00
+2% |
548,052,000.00
-15% |
476,984,000.00
-13% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.33%) | (0.36%) | (0.35%) | (0.35%) | (0.34%) | (0.32%) | (0.30%) | (0.31%) | (0.27%) | (0.23%) | (0.25%) | (0.27%) | (0.24%) | (0.24%) | (0.23%) | (0.21%) | (0.19%) | (0.26%) | (0.25%) | (0.22%) | (0.22%) | (0.27%) | (0.24%) | (0.24%) | (0.24%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 37,929,000.00 | 48,618,000.00 | 40,414,000.00 | 41,628,000.00 | 38,785,000.00 | 42,117,000.00 | 40,364,000.00 | 37,117,000.00 | 51,160,000.00 | 61,613,000.00 | 79,396,000.00 | 79,077,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 102,341,000.00 | 127,420,000.00 | 116,574,000.00 | 114,192,000.00 | 126,287,000.00 | 118,286,000.00 | 130,660,000.00 | 140,395,000.00 | 144,199,000.00 | 115,325,000.00 | 116,536,000.00 | 136,514,000.00 | 135,390,000.00 | 125,409,000.00 | 131,503,999.00 | 125,410,000.00 | 121,093,000.00 | 112,790,000.00 | 127,129,000.00 | 122,738,000.00 | 125,375,000.00 | 143,045,000.00 | 148,707,000.00 | 156,781,000.00 | 153,069,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 200,923,000.00 | 232,885,000.00 | 229,966,000.00 | 243,969,000.00 | 267,442,000.00 | 266,908,000.00 | 295,167,000.00 | 321,163,000.00 | 348,286,000.00 | 306,953,000.00 | 274,085,000.00 | 332,565,000.00 | 286,419,000.00 | 305,391,000.00 | 319,691,000.00 | 270,385,000.00 | 250,850,000.00 | 275,486,000.00 | 310,927,000.00 | 300,770,000.00 | 312,674,000.00 | 392,008,000.00 | 444,945,000.00 | 416,684,000.00 | 372,236,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 98,582,000.00 | 105,465,000.00 | 113,392,000.00 | 129,777,000.00 | 141,155,000.00 | 148,622,000.00 | 164,507,000.00 | 180,768,000.00 | 204,087,000.00 | 191,628,000.00 | 157,549,000.00 | 196,051,000.00 | 151,029,000.00 | 179,982,000.00 | 188,187,000.00 | 144,975,000.00 | 129,757,000.00 | 162,696,000.00 | 183,798,000.00 | 178,032,000.00 | 174,757,000.00 | 241,910,000.00 | 294,749,000.00 | 261,949,000.00 | 219,167,000.00 | |
| Depreciation and Amortiz... | 847,779,000.00 | 806,622,000.00 | 753,228,000.00 | 657,293,000.00 | 0.00 | 0.00 | 0.00 | 46,667,000.00 | 49,362,000.00 | 63,129,000.00 | 56,517,000.00 | 56,749,000.00 | 55,794,000.00 | 60,378,000.00 | 51,488,000.00 | 46,925,000.00 | 60,747,000.00 | 68,282,000.00 | 71,386,000.00 | 68,237,000.00 | 62,915,000.00 | 52,708,000.00 | 53,951,000.00 | 57,033,000.00 | 55,550,000.00 | 53,908,000.00 | 56,899,000.00 | 60,414,000.00 | 56,959,000.00 | |
| Other Expenses | -847,779,000.00 | -806,622,000.00 | -753,228,000.00 | -657,293,000.00 | 46,747,000.00 | 15,275,000.00 | 20,133,000.00 | 29,004,000.00 | 4,491,000.00 | 41,334,000.00 | 9,373,000.00 | 29,662,000.00 | 21,517,000.00 | -45,069,000.00 | -27,737,000.00 | -104,668,000.00 | 27,163,000.00 | 32,687,000.00 | 36,115,000.00 | 33,446,000.00 | 45,577,000.00 | 53,798,000.00 | 65,203,000.00 | 140,019,000.00 | 228,500,000.00 | 91,296,000.00 | 111,509,000.00 | 120,093,000.00 | 0.00 | |
| Total Operating Expenses | -847,779,000.00 | -806,622,000.00 | -753,228,000.00 | -657,293,000.00 | 247,670,000.00 | 248,160,000.00 | 250,099,000.00 | 272,973,000.00 | 271,933,000.00 | 308,242,000.00 | 304,540,000.00 | 350,825,000.00 | 369,803,000.00 | 261,884,000.00 | 246,348,000.00 | 227,897,000.00 | 259,059,000.00 | 332,031,000.00 | 320,065,000.00 | 299,755,000.00 | 395,784,000.00 | 311,893,000.00 | 305,020,000.00 | 238,511,999.00 | 349,791,000.00 | 443,168,000.00 | 506,558,000.00 | 496,080,000.00 | 448,357,000.00 | |
| Cost and Exponses | -847,779,000.00 | -806,622,000.00 | -753,228,000.00 | -657,293,000.00 | 983,243,000.00 | 1,037,784,000.00 | 980,877,000.00 | 1,200,770,000.00 | 1,345,706,000.00 | 1,575,302,000.00 | 1,676,038,000.00 | 1,839,164,000.00 | 2,058,053,000.00 | 1,495,973,000.00 | 1,601,919,000.00 | 2,006,188,000.00 | 1,659,970,000.00 | 1,703,225,000.00 | 1,749,386,000.00 | 1,537,877,000.00 | 1,401,902,000.00 | 1,383,139,000.00 | 1,549,933,000.00 | 1,520,845,999.00 | 1,524,274,000.00 | 2,170,711,000.00 | 2,588,046,000.00 | 2,260,612,000.00 | 1,980,918,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
253,182,000.00
+0% |
294,878,000.00
+16% |
187,425,000.00
-36% |
117,494,000.00
-37% |
118,953,000.00
+1% |
201,490,000.00
+69% |
151,941,000.00
-25% |
235,839,000.00
+55% |
288,628,000.00
+22% |
292,181,000.00
+1% |
279,296,000.00
-4% |
315,850,000.00
+13% |
258,083,000.00
-18% |
107,134,000.00
-58% |
204,415,000.00
+91% |
417,340,000.00
+104% |
151,064,000.00
-64% |
90,327,000.00
-40% |
37,929,000.00
-58% |
8,415,000.00
-78% |
-116,057,000.00
-1,479% |
66,048,000.00
-157% |
65,416,000.00
-1% |
885,000.00
-99% |
-10,911,000.00
-1,333% |
189,842,000.00
-1,840% |
140,717,000.00
-26% |
51,972,000.00
-63% |
28,627,000.00
-45% |
|
| Operating Income Ratio | (0.23%) | (0.27%) | (0.20%) | (0.15%) | (0.11%) | (0.16%) | (0.13%) | (0.16%) | (0.18%) | (0.16%) | (0.14%) | (0.15%) | (0.11%) | (0.07%) | (0.11%) | (0.17%) | (0.08%) | (0.05%) | (0.02%) | (0.01%) | (-0.09%) | (0.05%) | (0.04%) | (0.00%) | (-0.01%) | (0.08%) | (0.05%) | (0.02%) | (0.01%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 6,893,000.00 | 9,142,000.00 | 12,592,000.00 | 13,793,000.00 | 11,021,000.00 | 11,197,000.00 | 8,915,000.00 | 17,452,000.00 | 20,491,000.00 | 16,344,999.00 | 12,545,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,419,000.00 | 4,668,000.00 | 1,856,000.00 | 2,091,000.00 | 4,607,000.00 | 5,610,000.00 | 5,469,000.00 | 4,966,000.00 | 3,266,000.00 | 1,385,000.00 | 1,248,000.00 | 1,954,000.00 | 2,583,000.00 | 1,948,000.00 | 1,306,000.00 | 1,157,000.00 | 1,199,000.00 | |
| Total Other Income/Exp... | -1,123,000.00 | -799,000.00 | -3,900,000.00 | -24,057,000.00 | -3,012,000.00 | -4,864,000.00 | -8,019,000.00 | 496,000.00 | 3,797,000.00 | -5,488,000.00 | 21,958,000.00 | 23,437,000.00 | -3,289,000.00 | -3,282,000.00 | -1,856,000.00 | 4,234,000.00 | 76,440,000.00 | -1,879,000.00 | 1,169,000.00 | -1,405,000.00 | -24,110,000.00 | 1,722,000.00 | 67,321,000.00 | 139,108,000.00 | 159,183,000.00 | 78,223,000.00 | 97,074,000.00 | 107,883,000.00 | 96,515,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 1,100,961,000.00 | 1,101,500,000.00 | 940,653,000.00 | 774,787,000.00 | 118,953,000.00 | 201,490,000.00 | 151,941,000.00 | 282,506,000.00 | 337,990,000.00 | 355,310,000.00 | 335,813,000.00 | 372,599,000.00 | 313,877,000.00 | 168,898,000.00 | 262,040,000.00 | 472,512,000.00 | 267,086,000.00 | 193,208,000.00 | 182,786,000.00 | 115,706,000.00 | -73,986,000.00 | 132,852,000.00 | 184,342,000.00 | 182,994,000.00 | 206,405,000.00 | 323,921,000.00 | 295,996,000.00 | 221,426,000.00 | 183,352,000.00 | |
| EBITDA ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.11%) | (0.16%) | (0.13%) | (0.20%) | (0.21%) | (0.19%) | (0.17%) | (0.17%) | (0.14%) | (0.11%) | (0.15%) | (0.19%) | (0.15%) | (0.11%) | (0.06%) | (0.05%) | (-0.04%) | (0.08%) | (0.07%) | (0.04%) | (0.03%) | (0.10%) | (0.07%) | (0.05%) | (0.09%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 252,059,000.00 | 294,079,000.00 | 183,525,000.00 | 114,068,000.00 | 115,941,000.00 | 196,626,000.00 | 143,922,000.00 | 236,335,000.00 | 292,425,000.00 | 285,546,000.00 | 299,094,000.00 | 337,124,000.00 | 338,974,000.00 | 103,852,000.00 | 208,696,000.00 | 421,574,000.00 | 201,732,000.00 | 121,135,000.00 | 105,931,000.00 | 42,503,000.00 | -140,167,000.00 | 78,759,000.00 | 129,143,000.00 | 124,007,000.00 | 148,272,000.00 | 268,065,000.00 | 237,791,000.00 | 159,855,000.00 | 125,142,000.00 | |
| Income Before Tax Ratio | (0.23%) | (0.27%) | (0.20%) | (0.15%) | (0.11%) | (0.16%) | (0.13%) | (0.16%) | (0.18%) | (0.15%) | (0.15%) | (0.16%) | (0.15%) | (0.06%) | (0.12%) | (0.17%) | (0.11%) | (0.07%) | (0.06%) | (0.03%) | (-0.11%) | (0.05%) | (0.08%) | (0.08%) | (0.10%) | (0.11%) | (0.09%) | (0.07%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 48,322,000.00 | 49,823,000.00 | 30,266,000.00 | 13,290,000.00 | 31,831,000.00 | 39,175,000.00 | 30,043,000.00 | 34,906,000.00 | 38,835,000.00 | 22,342,000.00 | 26,826,000.00 | 24,833,000.00 | 18,129,000.00 | 16,700,000.00 | 54,778,000.00 | 75,101,000.00 | 41,928,000.00 | 16,325,000.00 | 24,334,000.00 | 23,703,000.00 | 34,071,000.00 | 27,406,000.00 | 26,312,000.00 | 34,778,000.00 | 55,962,000.00 | 65,977,000.00 | 24,574,000.00 | 30,156,000.00 | 26,283,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 195,490,000.00
+0% |
231,091,000.00
+18% |
138,058,000.00
-40% |
74,478,000.00
-46% |
54,058,000.00
-27% |
121,226,000.00
+124% |
73,875,000.00
-39% |
145,519,000.00
+97% |
213,597,000.00
+47% |
260,626,000.00
+22% |
272,268,000.00
+4% |
312,291,000.00
+15% |
320,845,000.00
+3% |
85,786,000.00
-73% |
153,500,000.00
+79% |
343,263,000.00
+124% |
160,334,000.00
-53% |
103,933,000.00
-35% |
81,368,000.00
-22% |
20,356,000.00
-75% |
-173,087,000.00
-950% |
51,485,000.00
-130% |
101,877,000.00
+98% |
90,279,000.00
-11% |
93,651,000.00
+4% |
203,021,000.00
+117% |
213,309,000.00
+5% |
130,289,000.00
-39% |
100,853,000.00
-23% |
|
| Net Income Ratio | (0.18%) | (0.21%) | (0.15%) | (0.10%) | (0.05%) | (0.10%) | (0.07%) | (0.10%) | (0.13%) | (0.14%) | (0.14%) | (0.14%) | (0.14%) | (0.05%) | (0.08%) | (0.14%) | (0.09%) | (0.06%) | (0.04%) | (0.01%) | (-0.14%) | (0.04%) | (0.06%) | (0.06%) | (0.06%) | (0.09%) | (0.08%) | (0.06%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 0.32 | 0.38 | 0.23 | 0.12 | 0.09 | 0.20 | 0.12 | 0.25 | 0.35 | 0.42 | 0.44 | 0.50 | 0.51 | 0.14 | 0.24 | 0.55 | 0.26 | 0.17 | 0.13 | 0.03 | -0.28 | 0.08 | 0.16 | 0.14 | 0.15 | 0.32 | 0.34 | 0.21 | 0.16 | |
| Diluted EPS | 0.32 | 0.38 | 0.23 | 0.12 | 0.09 | 0.20 | 0.12 | 0.25 | 0.34 | 0.41 | 0.44 | 0.50 | 0.51 | 0.14 | 0.24 | 0.55 | 0.26 | 0.17 | 0.13 | 0.03 | -0.27 | 0.08 | 0.16 | 0.14 | 0.15 | 0.32 | 0.34 | 0.21 | 0.16 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 610,906,250.00 | 609,738,786.00 | 608,721,340.00 | 608,977,923.00 | 607,393,258.00 | 609,175,879.00 | 610,537,190.00 | 609,016,064.00 | 610,277,143.00 | 617,306,413.00 | 619,204,545.00 | 622,063,745.00 | 625,175,677.00 | 628,595,677.00 | 629,018,608.00 | 629,211,447.00 | 629,255,600.00 | 629,358,992.00 | 630,531,600.00 | 630,531,600.00 | 629,407,272.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,532,232.00 | |
| Diluted Share Outstanding | 610,906,250.00 | 609,738,786.00 | 609,258,605.00 | 608,977,923.00 | 607,393,258.00 | 609,175,879.00 | 610,537,190.00 | 613,947,368.00 | 624,552,632.00 | 627,743,961.00 | 626,321,839.00 | 627,060,241.00 | 628,602,816.00 | 628,815,151.00 | 629,194,787.00 | 629,802,582.00 | 629,736,400.00 | 629,358,992.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | 630,531,600.00 | |