news-img

Miramar

0071.HK

Tags: HK Real Estate Real Estate - Services

Miramar Hotel and Investment Price (0071.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

690,959,695

(0)%
Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue 1,362,146,000 1,662,862,000 1,434,088,000 1,588,435,000 1,652,184,000 1,239,138,000 2,112,119,000 2,495,924,000 2,973,859,000 3,044,823,000 3,132,307,000 3,249,930,000 3,118,414,000 3,185,138,000 3,203,275,000 3,061,704,000 1,314,605,000 1,247,025,000 1,382,231,000 2,552,594,000
Net Income 846,138,000 1,169,432,000 688,439,000 782,573,000 163,829,000 116,977,500 784,307,000 1,325,310,000 1,377,111,000 1,277,889,000 1,300,775,000 1,355,385,000 1,276,719,000 1,519,245,000 1,624,151,000 1,288,227,000 301,899,000 329,958,000 480,104,000 977,136,000
FCF USD 215,564,000 286,173,000 125,333,000 -11,175,000 -85,141,000 79,119,000 25,267,000 544,835,000 654,765,000 612,758,000 730,348,000 700,215,000 764,295,000 911,228,000 1,037,843,000 276,593,000 509,355,999 533,710,000 1,041,141,000
OCF USD 215,564,000 286,173,000 125,333,000 148,573,000 107,189,000 167,299,000 218,531,000 591,835,000 770,327,000 822,289,000 829,834,000 786,921,000 841,874,000 994,866,000 1,062,813,000 316,242,000 517,376,999 594,474,000 1,075,934,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.60 1.09 0.58 2.75 0.75 1.05 0.72 1.32 0.92 0.71 0.29 0.00 0.01 0.07 0.15 0.14 0.12 0.04
D/E 0.19 0.14 0.12 0.13 0.10 0.00 0.10 0.17 0.18 0.21 0.21 0.10 0.05 0.00 0.00 0.01 0.00 0.00 0.00 0.00
CA/CL 1.19 1.58 2.05 1.37 1.34 1.43 2.23 1.57 1.75 1.51 2.41 2.37 4.44 5.96 6.34 10.51 10.64 9.24 8.17
TA/TL 3.17 3.59 3.72 3.90 3.96 6.20 4.66 4.61 9.44 14.37 17.53 45.99 14.76 1,688.33 14.86 20.09 20.27 18.90 16.91
Total Debt 971,771,000 821,357,000 750,828,000 889,863,000 717,221,000 862,403,000 1,663,323,000 2,006,695,000 2,489,779,000 2,706,369,000 1,453,949,000 763,972,000 22,794,000 14,948,000 152,436,000 90,157,000 86,414,000 99,060,000 75,520,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 15.40% 16.45% 13.17% 4.38% 3.12% 0.00% 4.20% 11.28% 10.19% 17.28% 19.96% 26.30% 27.98% 27.77% 22.26% 3.58% 1.50% 1.87% 1.86% 4.12%
ROE 16.97% 19.69% 10.71% 11.12% 2.34% 0.00% 8.95% 13.38% 12.44% 10.53% 9.89% 9.56% 8.43% 8.92% 8.54% 6.48% 1.52% 1.66% 2.40% 4.77%
ROA 0.00% 14.08% 7.76% 9.20% 1.98% 8.22% 11.06% 10.60% 8.01% 7.54% 7.99% 7.38% 8.25% 7.95% 5.99% 1.43% 1.57% 2.26% 4.45%
NM % 62.12% 70.33% 48.01% 49.27% 9.92% 9.44% 37.13% 53.10% 46.31% 41.97% 41.53% 41.71% 40.94% 47.70% 50.70% 42.08% 22.96% 26.46% 34.73% 38.28%
FCF / R% 0.00% 17.21% 8.74% -0.70% -5.15% 3.75% 1.01% 18.32% 21.50% 19.56% 22.47% 22.45% 24.00% 28.45% 33.90% 21.04% 40.85% 38.61% 40.79%
FCF / NI% 25.48% 24.47% 18.21% -1.27% -45.41% 9.10% 1.79% 35.95% 51.24% 47.11% 53.88% 54.84% 50.31% 56.10% 80.56% 91.62% 154.37% 111.17% 106.55%
Operating Margin (OM) 0.00 0.00 0.00 3.84 3.65 0.00 3.67 3.55 0.00 3.73 3.96 4.14 4.63 4.89 5.24 5.67 13.15 13.88 12.63 7.08

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 1.47 2.03 1.19 1.36 0.28 0.20 1.36 2.30 2.39 2.21 2.25 2.35 2.21 2.52 2.36 1.86 0.44 0.48 0.69 1.41
SPS 2.37 2.89 2.48 2.75 2.86 2.15 3.66 4.32 5.15 5.27 5.43 5.63 5.40 5.29 4.66 4.43 1.90 1.80 2.00 3.69
OCPS 0.37 0.50 0.22 0.26 0.19 0.00 0.29 0.38 1.03 1.33 1.42 1.44 1.36 1.40 1.45 1.54 0.46 0.75 0.86 1.56
FCPS 0.37 0.50 0.22 -0.02 -0.15 0.00 0.14 0.04 0.94 1.13 1.06 1.27 1.21 1.27 1.32 1.50 0.40 0.74 0.77 1.51
BVPS 8.68 10.40 11.25 12.32 12.27 0.00 15.36 17.35 19.40 24.72 27.80 27.71 29.30 28.48 29.68 29.01 28.94 29.01 29.12 29.92

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 1.47 2.03 1.19 1.36 0.28 0.20 1.36 2.30 2.39 2.21 2.25 2.35 2.21 2.52 2.36 1.86 0.44 0.48 0.69 1.41
CAGR-SPS 2.37 2.89 2.48 2.75 2.86 2.15 3.66 4.32 5.15 5.27 5.43 5.63 5.40 5.29 4.66 4.43 1.90 1.80 2.00 3.69
CAGR-OCPS 0.37 0.50 0.22 0.26 0.19 0.00 0.29 0.38 1.03 1.33 1.42 1.44 1.36 1.40 1.45 1.54 0.46 0.75 0.86 1.56
CAGR-FCPS 0.37 0.50 0.22 -0.02 -0.15 0.00 0.14 0.04 0.94 1.13 1.06 1.27 1.21 1.27 1.32 1.50 0.40 0.74 0.77 1.51
CAGR-BVPS 8.68 10.40 11.25 12.32 12.27 0.00 15.36 17.35 19.40 24.72 27.80 27.71 29.30 28.48 29.68 29.01 28.94 29.01 29.12 29.92
Revenue $2.55B
+84.67%
3Y
5Y
7Y
10Y
Net Income $977.14M
+103.53%
3Y
5Y
7Y
10Y
Operating Cash Flow $1.08B
+80.99%
3Y
5Y
7Y
10Y
Free Cash Flow $1.04B
+95.08%
3Y
5Y
7Y
10Y
YTPD $0.04
-64.97%
3Y
5Y
7Y
10Y
D/E $0.00
-25.70%
3Y
5Y
7Y
10Y
CA/CL $8.17
-11.60%
3Y
5Y
7Y
10Y
TA/TL $16.91
-10.54%
3Y
5Y
7Y
10Y
ROIC $4.12%
+120.83%
3Y
5Y
7Y
10Y
ROE $4.77%
+98.37%
3Y
5Y
7Y
10Y
ROA $4.45%
+96.80%
3Y
5Y
7Y
10Y
Net Margin $38.28%
+10.21%
3Y
5Y
7Y
10Y
FCF / R% $40.79%
+5.63%
3Y
5Y
7Y
10Y
FCFNI % $106.55%
-4.15%
3Y
5Y
7Y
10Y
Operating Margin $7.08
-43.96%
3Y
5Y
7Y
10Y
EPS $1.41
+103.53%
3Y
5Y
7Y
10Y
SPS $3.69
+84.67%
3Y
5Y
7Y
10Y
OCPS $1.56
+80.99%
3Y
5Y
7Y
10Y
FCPS $1.51
+95.08%
3Y
5Y
7Y
10Y
BVPS $29.92
+2.74%
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation