Century
0079.HKCentury Legend (Holdings) Limited Price (0079.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
326,077,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Century Legend (Holdings) LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
3,362,000.00
+0% |
21,330,000.00
+534% |
57,156,000.00
+168% |
60,157,000.00
+5% |
108,591,000.00
+81% |
54,952,000.00
-49% |
535,419,000.00
+874% |
69,703,000.00
-87% |
23,532,000.00
-66% |
22,748,000.00
-3% |
27,136,000.00
+19% |
27,456,000.00
+1% |
28,647,000.00
+4% |
30,721,000.00
+7% |
32,115,000.00
+5% |
30,908,000.00
-4% |
28,079,000.00
-9% |
28,390,000.00
+1% |
26,350,000.00
-7% |
36,261,000.00
+38% |
44,602,000.00
+23% |
43,458,000.00
-3% |
40,091,000.00
-8% |
53,037,000.00
+32% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 275,000.00 | 8,313,000.00 | 27,756,000.00 | 34,501,000.00 | 89,614,000.00 | 38,068,000.00 | 519,585,000.00 | 57,151,000.00 | 13,736,000.00 | 8,797,000.00 | 9,023,000.00 | 8,643,000.00 | 8,578,000.00 | 8,500,000.00 | 9,310,000.00 | 9,399,000.00 | 9,131,000.00 | 9,187,000.00 | 8,816,000.00 | 15,393,000.00 | 32,171,999.00 | 33,972,000.00 | 25,434,000.00 | 31,326,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
3,087,000.00
+0% |
13,017,000.00
+322% |
29,400,000.00
+126% |
25,656,000.00
-13% |
18,977,000.00
-26% |
16,884,000.00
-11% |
15,834,000.00
-6% |
12,552,000.00
-21% |
9,796,000.00
-22% |
13,951,000.00
+42% |
18,113,000.00
+30% |
18,813,000.00
+4% |
20,069,000.00
+7% |
22,221,000.00
+11% |
22,805,000.00
+3% |
21,509,000.00
-6% |
18,948,000.00
-12% |
19,203,000.00
+1% |
17,534,000.00
-9% |
20,868,000.00
+19% |
12,430,001.00
-40% |
9,486,000.00
-24% |
14,657,000.00
+55% |
21,711,000.00
+48% |
|
| Gross Profit Ratio | (0.92%) | (0.61%) | (0.51%) | (0.43%) | (0.17%) | (0.31%) | (0.03%) | (0.18%) | (0.42%) | (0.61%) | (0.67%) | (0.69%) | (0.70%) | (0.72%) | (0.71%) | (0.70%) | (0.67%) | (0.68%) | (0.67%) | (0.58%) | (0.28%) | (0.22%) | (0.37%) | (0.41%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | -0.52 | -0.34 | -0.68 | 0.00 | |
| General and Administrative | 9,827,000.00 | 22,721,000.00 | 43,719,000.00 | 40,671,000.00 | 32,846,000.00 | 33,309,000.00 | 28,762,000.00 | 27,173,000.00 | 50,971,000.00 | 30,486,000.00 | 27,284,000.00 | 28,209,000.00 | 30,635,000.00 | 29,988,000.00 | 41,120,000.00 | 36,988,000.00 | 37,140,000.00 | 37,398,000.00 | 45,540,000.00 | 36,287,000.00 | 28,898,000.00 | 29,136,000.00 | 28,634,000.00 | 29,849,000.00 | |
| Selling, General & Admin... | 9,827,000.00 | 22,721,000.00 | 43,719,000.00 | 40,671,000.00 | 32,846,000.00 | 33,309,000.00 | 28,762,000.00 | 27,173,000.00 | 50,971,000.00 | 30,486,000.00 | 27,284,000.00 | 28,209,000.00 | 30,635,000.00 | 29,988,000.00 | 41,120,000.00 | 36,988,000.00 | 37,140,000.00 | 37,398,000.00 | 45,540,000.00 | 36,287,000.00 | 28,898,000.00 | 29,136,000.00 | 28,634,000.00 | 29,849,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 0.00 | 3,192,000.00 | 2,099,000.00 | 1,899,000.00 | 1,566,000.00 | 1,471,000.00 | 1,636,000.00 | 1,208,000.00 | 790,000.00 | 745,000.00 | 1,080,000.00 | 974,000.00 | 802,000.00 | 583,000.00 | 679,000.00 | 542,000.00 | 5,852,000.00 | 9,080,000.00 | 10,272,000.00 | 6,514,000.00 | 12,074,000.00 | |
| Other Expenses | -7,689,000.00 | 7,485,000.00 | 8,238,000.00 | 3,284,000.00 | 2,604,000.00 | 354,000.00 | 107,000.00 | 377,000.00 | -184,000.00 | 275,000.00 | -624,000.00 | -126,000.00 | 1,395,000.00 | 0.00 | 0.00 | -36,988,000.00 | -37,140,000.00 | -37,398,000.00 | -44,698,000.00 | -45,709,000.00 | -32,625,000.00 | -18,742,000.00 | -41,265,000.00 | 0.00 | |
| Total Operating Expenses | 2,138,000.00 | 30,206,000.00 | 51,957,000.00 | 43,955,000.00 | 35,450,000.00 | 29,002,000.00 | 25,303,000.00 | 26,187,000.00 | 50,303,000.00 | 29,589,000.00 | 26,660,000.00 | 28,083,000.00 | 29,815,000.00 | 6,140,000.00 | 9,992,999.00 | 43,485,000.00 | 49,030,000.00 | 11,710,999.00 | 32,253,999.00 | 45,709,000.00 | 32,625,000.00 | 18,742,000.00 | 41,265,000.00 | 29,849,000.00 | |
| Cost and Exponses | 2,413,000.00 | 38,519,000.00 | 79,713,000.00 | 78,456,000.00 | 125,064,000.00 | 67,070,000.00 | 544,888,000.00 | 83,338,000.00 | 64,039,000.00 | 38,386,000.00 | 35,683,000.00 | 36,726,000.00 | 38,393,000.00 | 14,640,000.00 | 19,302,999.00 | 52,884,000.00 | 58,161,000.00 | 20,897,999.00 | 41,069,999.00 | 67,918,000.00 | 64,797,000.00 | 52,714,000.00 | 66,699,000.00 | 61,175,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
949,000.00
+0% |
-17,189,000.00
-1,911% |
-22,557,000.00
+31% |
-18,299,000.00
-19% |
-16,473,000.00
-10% |
-11,030,000.00
-33% |
6,911,000.00
-163% |
1,436,000.00
-79% |
105,951,000.00
+7,278% |
-7,487,000.00
-107% |
44,572,000.00
-695% |
13,924,000.00
-69% |
13,044,000.00
-6% |
-7,767,000.00
-160% |
-18,315,000.00
+136% |
-15,479,000.00
-15% |
-18,192,000.00
+18% |
-18,195,000.00
+0% |
-28,006,000.00
+54% |
-24,841,000.00
-11% |
-20,195,000.00
-19% |
-9,256,000.00
-54% |
-26,608,000.00
+187% |
-8,138,000.00
-69% |
|
| Operating Income Ratio | (0.28%) | (-0.81%) | (-0.39%) | (-0.30%) | (-0.15%) | (-0.20%) | (0.01%) | (0.02%) | (4.50%) | (-0.33%) | (1.64%) | (0.51%) | (0.46%) | (-0.25%) | (-0.57%) | (-0.50%) | (-0.65%) | (-0.64%) | (-1.06%) | (-0.69%) | (-0.45%) | (-0.21%) | (-0.66%) | (-0.15%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 52,000.00 | 317,000.00 | 548,000.00 | 3,149,000.00 | 4,835,000.00 | 1,332,000.00 | 486,000.00 | 1,032,000.00 | 1,395,000.00 | 1,529,000.00 | 2,549,000.00 | 3,729,000.00 | 4,110,999.00 | 4,062,999.00 | 2,329,000.00 | 2,688,000.00 | 2,825,000.00 | 799,000.00 | 3,310,000.00 | 2,512,000.00 | |
| Interest Expenses | 9,183,000.00 | 7,621,000.00 | 0.00 | 0.00 | 2,138,000.00 | 48,000.00 | 7,761,000.00 | 6,000.00 | 68,000.00 | 833,000.00 | 1,707,000.00 | 1,336,000.00 | 1,266,000.00 | 2,292,000.00 | 4,867,000.00 | 4,925,000.00 | 4,943,000.00 | 4,964,000.00 | 5,824,000.00 | 6,816,000.00 | 5,318,000.00 | 3,317,000.00 | 5,570,000.00 | 10,814,000.00 | |
| Total Other Income/Exp... | -9,183,000.00 | -5,456,000.00 | 1,375,000.00 | 12,074,000.00 | 5,105,000.00 | -465,000.00 | 8,619,000.00 | 8,089,000.00 | -12,942,000.00 | 8,987,000.00 | 52,010,000.00 | 21,563,000.00 | 20,630,000.00 | 25,377,000.00 | 33,676,000.00 | -2,768,000.00 | -7,779,000.00 | 29,750,000.00 | 15,615,000.00 | -2,880,000.00 | -6,705,000.00 | 1,534,000.00 | -10,601,000.00 | -24,990,999.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 949,000.00 | -19,354,000.00 | -22,557,000.00 | -12,575,000.00 | 3,192,000.00 | -8,931,000.00 | 1,049,000.00 | 3,002,000.00 | 107,422,000.00 | -5,851,000.00 | 45,780,000.00 | 14,714,000.00 | 13,789,000.00 | -6,687,000.00 | -17,341,000.00 | -14,677,000.00 | -17,609,000.00 | -17,516,000.00 | -27,540,000.00 | -18,989,000.00 | -11,115,000.00 | -1,221,000.00 | -15,159,000.00 | -3,133,000.00 | |
| EBITDA ratio | (0.28%) | (-0.81%) | (-0.39%) | (-0.30%) | (-0.12%) | (-0.16%) | (0.02%) | (0.04%) | (4.56%) | (-0.26%) | (1.69%) | (0.54%) | (0.48%) | (-0.22%) | (-0.54%) | (-0.47%) | (-0.63%) | (-0.62%) | (-1.05%) | (-0.52%) | (-0.25%) | (0.02%) | (-0.50%) | (-0.06%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -8,234,000.00 | -24,810,000.00 | -21,182,000.00 | -6,225,000.00 | -256,000.00 | -12,316,000.00 | -850,000.00 | 5,998,000.00 | 91,737,000.00 | -6,651,000.00 | 42,826,000.00 | 11,336,000.00 | 11,778,000.00 | 17,610,000.00 | 15,361,000.00 | -18,247,000.00 | -25,971,000.00 | 11,555,000.00 | -12,391,000.00 | -20,873,000.00 | -23,347,000.00 | -14,810,000.00 | -27,243,000.00 | -33,128,999.00 | |
| Income Before Tax Ratio | (-2.45%) | (-1.16%) | (-0.37%) | (-0.10%) | (0.00%) | (-0.22%) | (0.00%) | (0.09%) | (3.90%) | (-0.29%) | (1.58%) | (0.41%) | (0.41%) | (0.57%) | (0.48%) | (-0.59%) | (-0.92%) | (0.41%) | (-0.47%) | (-0.58%) | (-0.52%) | (-0.34%) | (-0.68%) | (-0.62%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 9,183,000.00 | -60,000.00 | -1,795,000.00 | -12,870,000.00 | -18,993,000.00 | 1,238,000.00 | 7,761,000.00 | -4,568,000.00 | 14,146,000.00 | 1,038,000.00 | 8,258,000.00 | 2,796,000.00 | -11,000.00 | 672,000.00 | 252,000.00 | 405,000.00 | 738,000.00 | 531,000.00 | 402,000.00 | 907,000.00 | 2,391,000.00 | -498,000.00 | 90,000.00 | -4,229,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -8,234,000.00
+0% |
-24,750,000.00
+201% |
-20,762,000.00
-16% |
-5,429,000.00
-74% |
2,520,000.00
-146% |
-12,316,000.00
-589% |
-850,000.00
-93% |
5,998,000.00
-806% |
91,737,000.00
+1,429% |
-7,689,000.00
-108% |
33,862,000.00
-540% |
7,862,000.00
-77% |
11,209,000.00
+43% |
16,398,000.00
+46% |
14,489,000.00
-12% |
-19,341,000.00
-233% |
-25,587,000.00
+32% |
10,793,000.00
-142% |
-12,873,000.00
-219% |
-21,234,000.00
+65% |
-24,063,000.00
+13% |
-12,491,000.00
-48% |
-27,266,000.00
+118% |
-28,736,000.00
+5% |
|
| Net Income Ratio | (-2.45%) | (-1.16%) | (-0.36%) | (-0.09%) | (0.02%) | (-0.22%) | (0.00%) | (0.09%) | (3.90%) | (-0.34%) | (1.25%) | (0.29%) | (0.39%) | (0.53%) | (0.45%) | (-0.63%) | (-0.91%) | (0.38%) | (-0.49%) | (-0.59%) | (-0.54%) | (-0.29%) | (-0.68%) | (-0.54%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | -0.08 | 0.00 | 0.02 | 0.30 | -0.03 | 0.11 | 0.03 | 0.04 | 0.06 | 0.05 | -0.06 | -0.08 | 0.03 | -0.04 | -0.07 | -0.07 | -0.04 | -0.08 | -0.09 | |
| Diluted EPS | 0.00 | -0.02 | -0.01 | 0.00 | 0.00 | -0.08 | 0.00 | 0.02 | 0.30 | -0.03 | 0.11 | 0.03 | 0.04 | 0.05 | 0.05 | -0.06 | -0.08 | 0.03 | -0.04 | -0.07 | -0.07 | -0.04 | -0.08 | -0.09 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1,759,491,525.00 | 1,189,854,369.00 | 1,759,491,525.00 | 2,088,076,923.00 | 2,064,960,000.00 | 145,527,000.00 | 173,733,000.00 | 249,764,000.00 | 297,670,000.00 | 297,670,000.00 | 297,670,000.00 | 297,670,000.00 | 297,670,000.00 | 297,897,000.00 | 303,626,000.00 | 307,078,000.00 | 309,706,000.00 | 309,706,000.00 | 309,447,115.00 | 320,112,000.00 | 326,077,000.00 | 326,077,000.00 | 326,077,000.00 | 326,077,000.00 | |
| Diluted Share Outstanding | 1,759,491,525.00 | 1,189,854,369.00 | 1,759,491,525.00 | 2,088,076,923.00 | 2,064,960,000.00 | 145,527,000.00 | 173,733,000.00 | 249,764,000.00 | 297,670,000.00 | 297,670,000.00 | 305,570,000.00 | 301,147,000.00 | 297,670,000.00 | 300,974,000.00 | 309,896,000.00 | 307,078,000.00 | 309,706,000.00 | 319,368,000.00 | 309,706,000.00 | 320,112,000.00 | 326,077,000.00 | 326,077,000.00 | 326,077,000.00 | 326,077,000.00 | |