Summit
0102.HKSummit Ascent Holdings Limited Price (0102.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
4,509,444,590
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Summit Ascent Holdings LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
478,173,000.00
+0% |
373,443,000.00
-22% |
321,156,000.00
-14% |
292,438,000.00
-9% |
297,550,000.00
+2% |
387,904,000.00
+30% |
418,221,000.00
+8% |
364,089,000.00
-13% |
89,034,000.00
-76% |
72,333,000.00
-19% |
9,845,000.00
-86% |
7,913,000.00
-20% |
21,926,000.00
+177% |
18,832,000.00
-14% |
323,286,000.00
+1,617% |
470,821,000.00
+46% |
463,150,000.00
-2% |
532,816,000.00
+15% |
211,238,000.00
-60% |
265,519,000.00
+26% |
372,306,000.00
+40% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 417,612,000.00 | 306,397,000.00 | 264,148,000.00 | 233,769,000.00 | 231,860,000.00 | 302,634,000.00 | 318,494,000.00 | 279,138,000.00 | 70,703,000.00 | 56,413,000.00 | 6,877,000.00 | 5,219,000.00 | 20,314,000.00 | 18,524,000.00 | 8,258,000.00 | 12,311,000.00 | 13,291,000.00 | 13,299,000.00 | 7,141,000.00 | 10,726,000.00 | 16,021,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
60,561,000.00
+0% |
67,046,000.00
+11% |
57,008,000.00
-15% |
58,669,000.00
+3% |
65,690,000.00
+12% |
85,270,000.00
+30% |
99,727,000.00
+17% |
84,951,000.00
-15% |
18,331,000.00
-78% |
15,920,000.00
-13% |
2,968,000.00
-81% |
2,694,000.00
-9% |
1,612,000.00
-40% |
308,000.00
-81% |
315,028,000.00
+102,182% |
458,510,000.00
+46% |
449,859,000.00
-2% |
519,517,000.00
+15% |
204,097,000.00
-61% |
254,793,000.00
+25% |
356,285,000.00
+40% |
|
| Gross Profit Ratio | (0.13%) | (0.18%) | (0.18%) | (0.20%) | (0.22%) | (0.22%) | (0.24%) | (0.23%) | (0.21%) | (0.22%) | (0.30%) | (0.34%) | (0.07%) | (0.02%) | (0.97%) | (0.97%) | (0.97%) | (0.98%) | (0.97%) | (0.96%) | (0.96%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,420,000.00 | 8,764,000.00 | 1,043,000.00 | 2,638,000.00 | 1,153,000.00 | 82,710,000.00 | 106,504,000.00 | 60,382,000.00 | 18,449,000.00 | 33,426,000.00 | 34,485,000.00 | 43,942,000.00 | 28,260,000.00 | 33,881,000.00 | 17,014,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 16,636,000.00 | 9,124,000.00 | 1,207,000.00 | 2,786,000.00 | 1,299,000.00 | 82,827,000.00 | 106,607,000.00 | 60,410,000.00 | 35,332,000.00 | 52,662,000.00 | 50,662,000.00 | 61,607,000.00 | 36,054,000.00 | 45,376,000.00 | 36,406,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 216,000.00 | 360,000.00 | 164,000.00 | 148,000.00 | 146,000.00 | 117,000.00 | 103,000.00 | 28,000.00 | 16,883,000.00 | 19,236,000.00 | 16,177,000.00 | 17,665,000.00 | 7,794,000.00 | 11,495,000.00 | 19,392,000.00 | |
| Depreciation and Amortiz... | 5,623,000.00 | 5,230,000.00 | 5,235,000.00 | 3,263,000.00 | 4,011,000.00 | 4,819,000.00 | 4,855,000.00 | 5,895,000.00 | 80,000.00 | 218,000.00 | 0.00 | 1,000.00 | 72,000.00 | 140,000.00 | 86,916,000.00 | 133,717,000.00 | 115,537,000.00 | 99,278,000.00 | 82,194,000.00 | 80,350,000.00 | 77,499,000.00 | |
| Other Expenses | 97,844,000.00 | 71,833,000.00 | 65,122,000.00 | 60,520,000.00 | 65,398,000.00 | 75,697,000.00 | 358,000.00 | 71,880,000.00 | 15,813,000.00 | 9,597,000.00 | 7,677,000.00 | 1,824,000.00 | 26,528,000.00 | 7,000.00 | 3,789,000.00 | 1,191,000.00 | 1,784,000.00 | 342,444,000.00 | 265,979,000.00 | 258,762,000.00 | 297,887,000.00 | |
| Total Operating Expenses | 97,844,000.00 | 71,833,000.00 | 65,122,000.00 | 60,520,000.00 | 65,398,000.00 | 75,697,000.00 | 67,264,000.00 | 81,004,000.00 | 17,020,000.00 | 12,383,000.00 | 8,976,000.00 | 82,827,000.00 | 106,607,000.00 | 58,447,000.00 | 311,071,000.00 | 425,858,000.00 | 419,852,000.00 | 404,051,000.00 | 302,033,000.00 | 304,138,000.00 | 334,293,000.00 | |
| Cost and Exponses | 515,456,000.00 | 378,230,000.00 | 329,270,000.00 | 294,289,000.00 | 297,258,000.00 | 378,331,000.00 | 385,758,000.00 | 360,142,000.00 | 87,723,000.00 | 68,796,000.00 | 15,853,000.00 | 88,046,000.00 | 126,921,000.00 | 76,971,000.00 | 319,329,000.00 | 438,169,000.00 | 433,143,000.00 | 417,350,000.00 | 309,174,000.00 | 314,864,000.00 | 350,317,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-37,283,000.00
+0% |
-4,787,000.00
-87% |
-8,114,000.00
+70% |
-1,851,000.00
-77% |
292,000.00
-116% |
9,573,000.00
+3,178% |
34,453,000.00
+260% |
3,607,000.00
-90% |
1,311,000.00
-64% |
3,537,000.00
+170% |
-6,008,000.00
-270% |
-80,133,000.00
+1,234% |
-104,995,000.00
+31% |
-58,139,000.00
-45% |
4,389,000.00
-108% |
34,381,000.00
+683% |
41,898,000.00
+22% |
144,149,000.00
+244% |
-101,450,000.00
-170% |
42,023,000.00
-141% |
21,992,000.00
-48% |
|
| Operating Income Ratio | (-0.08%) | (-0.01%) | (-0.03%) | (-0.01%) | (0.00%) | (0.02%) | (0.08%) | (0.01%) | (0.01%) | (0.05%) | (-0.61%) | (-10.13%) | (-4.79%) | (-3.09%) | (0.01%) | (0.07%) | (0.09%) | (0.27%) | (-0.48%) | (0.16%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,540,000.00 | 1,506,000.00 | 320,000.00 | 80,000.00 | 0.00 | 0.00 | 0.00 | 22,023,000.00 | 41,494,000.00 | 13,713,000.00 | 1,754,000.00 | 3,965,000.00 | 8,415,000.00 | 9,863,000.00 | 97,730,000.00 | 131,673,000.00 | |
| Interest Expenses | 4,873,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 146,000.00 | 93,000.00 | 11,000.00 | 0.00 | 550,000.00 | 0.00 | 0.00 | 0.00 | 27,226,000.00 | 32,532,000.00 | 43,964,000.00 | 36,462,000.00 | 31,701,000.00 | 25,963,000.00 | 9,979,000.00 | 23,652,000.00 | |
| Total Other Income/Exp... | -4,873,000.00 | 6,304,000.00 | 2,781,000.00 | 3,862,000.00 | 3,798,000.00 | 8,548,000.00 | -10,461,000.00 | 2,026,000.00 | -960,000.00 | -218,000.00 | 0.00 | 542,000.00 | 26,121,000.00 | -27,422,000.00 | -15,463,000.00 | -42,503,000.00 | -25,843,000.00 | -9,097,000.00 | -105,049,000.00 | -206,607,000.00 | -8,656,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -31,660,000.00 | 443,000.00 | 1,987,000.00 | 1,412,000.00 | 4,303,000.00 | 21,985,000.00 | 28,940,000.00 | 7,006,000.00 | 1,428,000.00 | 3,755,000.00 | -6,008,000.00 | -80,132,000.00 | -104,923,000.00 | -55,840,000.00 | 94,814,000.00 | 167,141,000.00 | 146,381,000.00 | 237,942,000.00 | 66,143,000.00 | -165,623,000.00 | 104,067,000.00 | |
| EBITDA ratio | (-0.07%) | (0.00%) | (-0.01%) | (0.00%) | (0.01%) | (0.04%) | (0.09%) | (0.03%) | (0.02%) | (0.05%) | (-0.61%) | (-10.13%) | (-4.79%) | (-3.08%) | (0.28%) | (0.36%) | (0.34%) | (0.46%) | (-0.09%) | (0.46%) | (0.28%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -42,156,000.00 | 1,517,000.00 | 2,745,000.00 | 1,925,000.00 | 2,323,000.00 | 17,020,000.00 | 23,992,000.00 | 3,043,000.00 | 1,391,000.00 | 3,319,000.00 | -6,008,000.00 | -79,591,000.00 | -78,874,000.00 | -85,365,000.00 | -7,963,000.00 | -9,851,000.00 | 4,164,000.00 | 106,963,000.00 | -47,626,000.00 | -255,952,000.00 | 13,336,000.00 | |
| Income Before Tax Ratio | (-0.09%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.04%) | (0.06%) | (0.01%) | (0.02%) | (0.05%) | (-0.61%) | (-10.06%) | (-3.60%) | (-4.53%) | (-0.02%) | (-0.02%) | (0.01%) | (0.20%) | (-0.23%) | (-0.96%) | (0.04%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 266,000.00 | 305,000.00 | 256,000.00 | 301,000.00 | 182,000.00 | 215,000.00 | 2,079,000.00 | 1,851,000.00 | -10,035,000.00 | 1,012,000.00 | 0.00 | -51,000.00 | -26,121,000.00 | 27,226,000.00 | -28,702,000.00 | 109,000.00 | 108,000.00 | 112,000.00 | 164,000.00 | 17,859,000.00 | -17,545,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -42,422,000.00
+0% |
1,212,000.00
-103% |
2,489,000.00
+105% |
1,624,000.00
-35% |
2,141,000.00
+32% |
16,805,000.00
+685% |
21,913,000.00
+30% |
1,192,000.00
-95% |
11,346,000.00
+852% |
1,975,000.00
-83% |
-6,008,000.00
-404% |
-79,540,000.00
+1,224% |
-78,874,000.00
-1% |
-85,365,000.00
+8% |
559,000.00
-101% |
13,778,000.00
+2,365% |
7,611,000.00
-45% |
81,998,000.00
+977% |
-47,790,000.00
-158% |
-273,811,000.00
+473% |
11,847,000.00
-104% |
|
| Net Income Ratio | (-0.09%) | (0.00%) | (0.01%) | (0.01%) | (0.01%) | (0.04%) | (0.05%) | (0.00%) | (0.13%) | (0.03%) | (-0.61%) | (-10.05%) | (-3.60%) | (-4.53%) | (0.00%) | (0.03%) | (0.02%) | (0.15%) | (-0.23%) | (-1.03%) | (0.03%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | -0.01 | -0.06 | -0.06 | -0.06 | 0.00 | 0.01 | 0.00 | 0.05 | -0.02 | -0.06 | 0.00 | |
| Diluted EPS | -0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.02 | 0.00 | 0.01 | 0.00 | -0.01 | -0.06 | -0.06 | -0.06 | 0.00 | 0.01 | 0.00 | 0.05 | -0.02 | -0.06 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 1,201,871,789.00 | 1,059,377,778.00 | 1,068,210,526.00 | 1,064,622,222.00 | 1,063,738,947.00 | 1,061,768,720.00 | 1,063,397,120.00 | 1,064,079,905.00 | 1,093,367,180.00 | 1,122,436,088.00 | 1,112,592,592.00 | 1,228,706,000.00 | 1,428,876,811.00 | 1,474,952,000.00 | 1,485,632,000.00 | 1,486,409,000.00 | 1,617,659,000.00 | 1,802,983,000.00 | 2,550,197,000.00 | 4,509,444,590.00 | 4,509,444,590.00 | |
| Diluted Share Outstanding | 1,201,871,789.00 | 1,059,377,778.00 | 1,068,210,526.00 | 1,064,622,222.00 | 1,063,738,947.00 | 1,090,197,280.00 | 1,092,085,280.00 | 1,091,096,491.00 | 1,095,155,828.00 | 1,122,436,088.00 | 1,123,074,000.00 | 1,228,706,000.00 | 1,429,434,000.00 | 1,474,952,000.00 | 1,491,492,000.00 | 1,486,434,000.00 | 1,617,659,000.00 | 1,811,182,000.00 | 2,551,014,000.00 | 4,509,444,590.00 | 4,509,444,590.00 | |