
Asia
0104.HKAsia Commercial Holdings Limited Price (0104.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
747,123,000
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 189,360,000 | 245,596,000 | 261,477,000 | 255,650,000 | 330,233,000 | 369,376,000 | 475,289,000 | 618,813,000 | 777,464,000 | 1,035,326,000 | 1,036,249,000 | 1,098,593,000 | 967,353,000 | 718,580,000 | 834,394,000 | 850,218,000 | 991,429,000 | 934,520,000 | 800,051,000 | 1,164,981,000 | 784,815,000 | 710,586,000 | 705,403,000 |
Net Income | 152,000 | -32,293,000 | 32,743,000 | 4,386,000 | 5,186,000 | -49,794,000 | 61,309,000 | 39,691,000 | 51,231,000 | 92,213,000 | -60,770,000 | -208,746,000 | -153,278,000 | -30,936,000 | -35,678,000 | 31,104,000 | 62,938,000 | 70,462,000 | -146,174,000 | 58,542,000 | 83,821,000 | 43,652,000 | 26,202,000 |
FCF USD | -15,196,000 | -14,261,000 | -9,739,000 | -31,514,000 | -2,966,000 | -6,832,000 | -48,874,000 | -37,792,000 | 24,684,000 | -21,845,000 | -317,369,000 | -94,985,000 | 14,782,000 | 18,589,000 | 4,860,000 | -12,002,000 | 162,894,000 | 38,275,000 | 44,603,000 | 129,979,000 | 148,000,000 | 80,269,000 | 67,665,000 |
OCF USD | -9,958,000 | -11,824,000 | -5,151,000 | -20,992,000 | 1,498,000 | 659,000 | -35,175,000 | -13,247,000 | 32,611,000 | -6,826,000 | -258,826,000 | -56,094,000 | 21,790,000 | 25,370,000 | 9,882,000 | -9,252,000 | 165,614,000 | 46,367,000 | 58,689,000 | 133,274,000 | 167,337,000 | 92,146,000 | 70,492,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | -2.14 | 2.13 | 16.12 | 13.79 | 0.00 | 0.05 | 0.00 | 0.00 | 0.44 | -0.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.66 | 0.47 | 0.69 | 0.81 | 0.99 |
D/E | 0.43 | 0.54 | 0.43 | 0.42 | 0.42 | 0.61 | 0.01 | 0.01 | 0.00 | 0.10 | 0.61 | 0.50 | 0.47 | 0.27 | 0.25 | 0.26 | 0.03 | 0.25 | 0.97 | 0.63 | 0.55 | 0.50 | 0.46 |
CA/CL | 3.18 | 3.55 | 4.35 | 4.22 | 4.01 | 1.51 | 3.29 | 3.59 | 3.93 | 3.90 | 1.66 | 1.59 | 1.43 | 1.55 | 1.45 | 1.52 | 2.35 | 1.37 | 0.94 | 1.06 | 1.20 | 1.21 | 1.26 |
TA/TL | 2.20 | 2.06 | 2.28 | 2.26 | 2.23 | 1.79 | 3.95 | 4.42 | 4.49 | 3.36 | 2.04 | 2.08 | 1.94 | 2.28 | 2.36 | 2.67 | 4.27 | 2.78 | 1.73 | 2.01 | 2.17 | 2.28 | 2.35 |
Total Debt | 68,265,000 | 69,075,000 | 69,883,000 | 70,690,000 | 71,496,000 | 73,025,000 | 2,910,000 | 2,898,000 | 0 | 55,633,000 | 328,334,000 | 270,001,000 | 187,449,000 | 109,081,000 | 101,976,000 | 110,265,000 | 14,352,000 | 130,741,000 | 334,674,000 | 260,334,999 | 259,103,999 | 229,567,000 | 205,656,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 22.45% | 31.23% | -1.93% | -1.42% | 33.95% | -19.40% | 18.83% | 10.54% | 11.94% | 13.13% | -5.56% | -18.53% | -37.08% | -29.76% | -17.08% | 3.45% | 15.09% | 25.40% | -1.48% | 6.24% | 8.01% | 7.56% | 6.16% |
ROE | 0.10% | -25.09% | 20.18% | 2.59% | 3.06% | -41.54% | 18.74% | 11.10% | 12.67% | 16.65% | -11.28% | -38.85% | -38.64% | -7.52% | -8.79% | 7.24% | 12.52% | 13.47% | -42.56% | 14.15% | 17.89% | 9.48% | 5.89% |
ROA | 0.00% | -12.82% | 11.28% | 1.44% | 1.68% | -18.31% | 14.00% | 8.59% | 10.92% | 14.43% | -4.72% | -19.78% | -18.24% | -4.23% | -5.06% | 4.52% | 9.58% | 8.63% | -18.12% | 7.19% | 9.64% | 5.32% | 3.39% |
NM % | 0.08% | -13.15% | 12.52% | 1.72% | 1.57% | -13.48% | 12.90% | 6.41% | 6.59% | 8.91% | -5.86% | -19.00% | -15.85% | -4.31% | -4.28% | 3.66% | 6.35% | 7.54% | -18.27% | 5.03% | 10.68% | 6.14% | 3.71% |
FCF / R% | 0.00% | -5.81% | -3.72% | -12.33% | -0.90% | -1.85% | -10.28% | -6.11% | 3.17% | -2.11% | -30.63% | -8.65% | 1.53% | 2.59% | 0.58% | -1.41% | 16.43% | 4.10% | 5.58% | 11.16% | 18.86% | 11.30% | 9.59% |
FCF / NI% | -9,997.37% | 44.16% | -29.74% | -718.51% | -57.19% | 13.72% | -79.72% | -95.22% | 43.43% | -19.18% | 625.63% | 45.59% | -9.64% | -60.09% | -13.62% | -38.59% | 258.82% | 54.32% | -30.51% | 222.03% | 176.57% | 183.88% | 258.24% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | -0.22 | -0.40 | -0.57 | -0.53 | -0.48 | -0.35 | -0.01 | -0.22 | -0.09 | -0.08 | -0.08 | -0.10 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | -0.39 | 0.39 | 0.05 | 0.06 | -0.42 | 0.45 | 0.26 | 0.34 | 0.56 | -0.12 | -0.42 | -0.22 | -0.04 | -0.05 | 0.04 | 0.08 | 0.09 | -0.20 | 0.08 | 0.11 | 0.06 | 0.04 |
SPS | 2.49 | 2.94 | 3.13 | 3.05 | 3.95 | 3.11 | 3.52 | 4.12 | 5.18 | 6.29 | 2.09 | 2.19 | 1.42 | 0.98 | 1.07 | 1.09 | 1.27 | 1.20 | 1.07 | 1.56 | 1.05 | 0.95 | 0.94 |
OCPS | -0.13 | -0.14 | -0.06 | -0.25 | 0.02 | 0.01 | -0.26 | -0.09 | 0.22 | -0.04 | -0.52 | -0.11 | 0.03 | 0.03 | 0.01 | -0.01 | 0.21 | 0.06 | 0.08 | 0.18 | 0.22 | 0.12 | 0.09 |
FCPS | -0.20 | -0.17 | -0.12 | -0.38 | -0.04 | -0.06 | -0.36 | -0.25 | 0.16 | -0.13 | -0.64 | -0.19 | 0.02 | 0.03 | 0.01 | -0.02 | 0.21 | 0.05 | 0.06 | 0.17 | 0.20 | 0.11 | 0.09 |
BVPS | 2.13 | 1.56 | 1.95 | 2.03 | 2.03 | 1.01 | 2.42 | 2.38 | 2.69 | 3.37 | 1.10 | 1.09 | 0.59 | 0.56 | 0.52 | 0.55 | 0.64 | 0.67 | 0.46 | 0.55 | 0.63 | 0.62 | 0.59 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | -0.39 | 0.39 | 0.05 | 0.06 | -0.42 | 0.45 | 0.26 | 0.34 | 0.56 | -0.12 | -0.42 | -0.22 | -0.04 | -0.05 | 0.04 | 0.08 | 0.09 | -0.20 | 0.08 | 0.11 | 0.06 | 0.04 |
CAGR-SPS | 2.49 | 2.94 | 3.13 | 3.05 | 3.95 | 3.11 | 3.52 | 4.12 | 5.18 | 6.29 | 2.09 | 2.19 | 1.42 | 0.98 | 1.07 | 1.09 | 1.27 | 1.20 | 1.07 | 1.56 | 1.05 | 0.95 | 0.94 |
CAGR-OCPS | -0.13 | -0.14 | -0.06 | -0.25 | 0.02 | 0.01 | -0.26 | -0.09 | 0.22 | -0.04 | -0.52 | -0.11 | 0.03 | 0.03 | 0.01 | -0.01 | 0.21 | 0.06 | 0.08 | 0.18 | 0.22 | 0.12 | 0.09 |
CAGR-FCPS | -0.20 | -0.17 | -0.12 | -0.38 | -0.04 | -0.06 | -0.36 | -0.25 | 0.16 | -0.13 | -0.64 | -0.19 | 0.02 | 0.03 | 0.01 | -0.02 | 0.21 | 0.05 | 0.06 | 0.17 | 0.20 | 0.11 | 0.09 |
CAGR-BVPS | 2.13 | 1.56 | 1.95 | 2.03 | 2.03 | 1.01 | 2.42 | 2.38 | 2.69 | 3.37 | 1.10 | 1.09 | 0.59 | 0.56 | 0.52 | 0.55 | 0.64 | 0.67 | 0.46 | 0.55 | 0.63 | 0.62 | 0.59 |