China
0133.HKChina Merchants China Direct Investments Limited Price (0133.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
152,333,013
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Merchants China Direct Investments LimitedCurrency: HKD
| YEAR | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||
| Revenue |
6,912,927.00
+0% |
7,294,666.00
+6% |
8,769,201.00
+20% |
10,916,002.00
+24% |
16,095,017.00
+47% |
7,187,935.00
-55% |
2,443,946.00
-66% |
2,906,501.00
+19% |
2,670,343.00
-8% |
3,118,649.00
+17% |
155,206,471.00
+4,877% |
926,019,465.00
+497% |
-770,545,727.00
-183% |
397,122,454.00
-152% |
-126,954,774.00
-132% |
17,330,254.00
-114% |
36,076,433.00
+108% |
59,674,133.00
+65% |
212,102,977.00
+255% |
72,728,296.00
-66% |
-9,254,984.00
-113% |
189,856,644.00
-2,151% |
-91,582,112.00
-148% |
148,288,788.00
-262% |
143,579,117.00
-3% |
62,995,503.00
-56% |
-184,813,642.00
-393% |
10,385,614.00
-106% |
|
| Cost of Revenue | |||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||||||||||
| Gross Profit |
6,912,927.00
+0% |
7,294,666.00
+6% |
8,769,201.00
+20% |
10,916,002.00
+24% |
16,095,017.00
+47% |
7,187,935.00
-55% |
2,443,946.00
-66% |
2,906,501.00
+19% |
2,670,343.00
-8% |
3,118,649.00
+17% |
155,206,471.00
+4,877% |
926,019,465.00
+497% |
-770,545,727.00
-183% |
397,122,454.00
-152% |
-126,954,774.00
-132% |
17,330,254.00
-114% |
36,076,433.00
+108% |
59,674,133.00
+65% |
212,102,977.00
+255% |
72,728,296.00
-66% |
-9,254,984.00
-113% |
189,856,644.00
-2,151% |
-91,582,112.00
-148% |
148,288,788.00
-262% |
143,579,117.00
-3% |
62,995,503.00
-56% |
-184,813,642.00
-393% |
10,385,614.00
-106% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 2,236,348.00 | 2,548,785.00 | 2,581,865.00 | 2,738,703.00 | 2,734,424.00 | 2,951,880.00 | 3,182,117.00 | 21,744,834.00 | 121,750,784.00 | 14,547,449.00 | 31,252,692.00 | 26,733,102.00 | 15,762,196.00 | 11,789,508.00 | 10,693,687.00 | 22,714,646.00 | 14,477,030.00 | 12,484,394.00 | 21,022,596.00 | 13,684,505.00 | 11,933,451.00 | 22,024,400.00 | 19,974,735.00 | 11,573,620.00 | 11,479,636.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 2,236,348.00 | 2,548,785.00 | 2,581,865.00 | 2,738,703.00 | 2,734,424.00 | 2,951,880.00 | 3,182,117.00 | 21,744,834.00 | 121,750,784.00 | 14,547,449.00 | 31,252,692.00 | 26,733,102.00 | 15,762,196.00 | 11,789,508.00 | 10,693,687.00 | 22,714,646.00 | 14,477,030.00 | 12,484,394.00 | 21,022,596.00 | 13,684,505.00 | 11,933,451.00 | 22,024,400.00 | 19,974,735.00 | 11,573,620.00 | 11,479,636.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | -5,072,406.00 | -1,739,858.00 | -4,750,722.00 | -7,908,360.00 | -11,574,918.00 | 1,136,044.00 | 4,955,834.00 | 13,837,240.00 | 1,618,184.00 | -1,301,764.00 | 4,294,464.00 | 5,390,072.00 | -967,186.00 | 1,710,346.00 | 4,905,325.00 | -19,188,209.00 | 0.00 | -48,980,446.00 | -189,388,331.00 | -58,251,266.00 | 21,739,378.00 | -168,834,048.00 | 105,266,617.00 | -136,355,337.00 | -121,554,717.00 | -43,020,768.00 | 196,387,262.00 | 1,094,022.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 596,234.00 | 0.00 | 0.00 | 0.00 | -11,215,903.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 499,670.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,094,022.00 | |
| Total Operating Expenses | 0.00 | 0.00 | 0.00 | 2,236,348.00 | 2,548,785.00 | 3,178,099.00 | 2,738,703.00 | 2,734,424.00 | 2,951,880.00 | -8,033,786.00 | 21,744,834.00 | 121,750,784.00 | 14,547,449.00 | 31,252,692.00 | 26,733,102.00 | 15,762,196.00 | 11,789,508.00 | 15,395,781.00 | 13,020,424.00 | 14,477,030.00 | 12,484,393.00 | 21,022,595.00 | 13,684,505.00 | 11,933,451.00 | 22,024,400.00 | 19,974,735.00 | 11,573,620.00 | 10,385,614.00 | |
| Cost and Exponses | 0.00 | 0.00 | 0.00 | 2,236,348.00 | 2,548,785.00 | 3,178,099.00 | 2,738,703.00 | 2,734,424.00 | 2,951,880.00 | -8,033,786.00 | 21,744,834.00 | 121,750,784.00 | 14,547,449.00 | 31,252,692.00 | 26,733,102.00 | 15,762,196.00 | 11,789,508.00 | 15,395,781.00 | 13,020,424.00 | 14,477,030.00 | 12,484,393.00 | 21,022,595.00 | 13,684,505.00 | 11,933,451.00 | 22,024,400.00 | 19,974,735.00 | 11,573,620.00 | 11,479,636.00 | |
| Operating Income | |||||||||||||||||||||||||||||
| Operating Income |
6,912,927.00
+0% |
7,294,666.00
+6% |
8,769,201.00
+20% |
8,679,654.00
-1% |
13,546,232.00
+56% |
4,009,836.00
-70% |
-294,757.00
-107% |
172,077.00
-158% |
-281,537.00
-264% |
11,152,435.00
-4,061% |
133,461,637.00
+1,097% |
804,268,681.00
+503% |
-785,093,176.00
-198% |
365,869,762.00
-147% |
-153,687,876.00
-142% |
1,568,058.00
-101% |
24,286,925.00
+1,449% |
48,980,446.00
+102% |
189,388,331.00
+287% |
58,251,266.00
-69% |
-21,739,378.00
-137% |
168,834,048.00
-877% |
-105,266,617.00
-162% |
136,355,337.00
-230% |
121,554,717.00
-11% |
43,020,768.00
-65% |
-196,387,262.00
-556% |
-1,094,022.00
-99% |
|
| Operating Income Ratio | (1.00%) | (1.00%) | (1.00%) | (0.80%) | (0.84%) | (0.56%) | (-0.12%) | (0.06%) | (-0.11%) | (3.58%) | (0.86%) | (0.87%) | (1.02%) | (0.92%) | (1.21%) | (0.09%) | (0.67%) | (0.82%) | (0.89%) | (0.80%) | (2.35%) | (0.89%) | (1.15%) | (0.92%) | (0.85%) | (0.68%) | (1.06%) | (-0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,085,396.00 | 1,692,195.00 | 1,201,414.00 | 1,439,452.00 | 2,151,955.00 | 360,186.00 | 269,311.00 | 723,039.00 | 905,655.00 | 393,668.00 | 297,161.00 | 216,625.00 | 322,233.00 | |
| Interest Expenses | 5,072,406.00 | 1,739,858.00 | 4,750,722.00 | 7,908,360.00 | 11,574,918.00 | 0.00 | 0.00 | 0.00 | 74,023.00 | 1,301,764.00 | 0.00 | 0.00 | 967,186.00 | 0.00 | 0.00 | 19,188,209.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Total Other Income/Exp... | 641,994.00 | 3,974,542.00 | -1,779,234.00 | -6,125,467.00 | -9,792,025.00 | 1,136,044.00 | 4,955,834.00 | 13,837,240.00 | 1,618,184.00 | -62,855.00 | 3,657,162.00 | 5,390,072.00 | -967,186.00 | 1,710,346.00 | 4,905,325.00 | -19,188,209.00 | 0.00 | -4,702,094.00 | 9,694,222.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA | |||||||||||||||||||||||||||||
| EBITDA | 1,840,521.00 | 0.00 | -7,954,655.00 | 771,294.00 | 1,971,314.00 | 4,634,247.00 | 4,661,077.00 | 14,009,317.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -135,138,285.00 | -17,620,151.00 | 24,286,925.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| EBITDA ratio | (0.27%) | (0.76%) | (0.46%) | (0.07%) | (0.12%) | (0.72%) | (1.91%) | (4.82%) | (0.50%) | (3.16%) | (0.89%) | (0.87%) | (1.02%) | (0.93%) | (1.17%) | (-1.02%) | (0.67%) | (-0.08%) | (0.05%) | (0.00%) | (-1.33%) | (0.00%) | (-0.40%) | (0.92%) | (0.85%) | (0.69%) | (-0.47%) | (0.00%) | |
| Income Before Tax | |||||||||||||||||||||||||||||
| Income Before Tax | 7,554,921.00 | 11,269,208.00 | 6,989,967.00 | 2,554,187.00 | 3,754,207.00 | 5,145,880.00 | 4,661,077.00 | 14,009,317.00 | 1,336,647.00 | 9,850,671.00 | 137,756,101.00 | 809,658,753.00 | -786,060,362.00 | 367,580,108.00 | -148,782,551.00 | -17,620,151.00 | 24,286,925.00 | 44,278,352.00 | 199,082,553.00 | 58,251,266.00 | -21,739,378.00 | 168,834,048.00 | -105,266,617.00 | 136,355,337.00 | 121,554,717.00 | 43,020,768.00 | -196,387,262.00 | -1,094,022.00 | |
| Income Before Tax Ratio | (1.09%) | (1.54%) | (0.80%) | (0.23%) | (0.23%) | (0.72%) | (1.91%) | (4.82%) | (0.50%) | (3.16%) | (0.89%) | (0.87%) | (1.02%) | (0.93%) | (1.17%) | (-1.02%) | (0.67%) | (0.74%) | (0.94%) | (0.80%) | (2.35%) | (0.89%) | (1.15%) | (0.92%) | (0.85%) | (0.68%) | (1.06%) | (-0.11%) | |
| Income Tax Expense | |||||||||||||||||||||||||||||
| Income Tax Expense | 63,105.00 | 155,977.00 | 85,422.00 | 106,087.00 | 101,480.00 | 155,028.00 | 73,442.00 | 1,920,493.00 | 234,170.00 | 2,020,645.00 | 22,338,826.00 | 214,990,720.00 | -165,781,898.00 | 103,974,484.00 | -36,723,056.00 | 2,207,479.00 | 14,403,677.00 | 9,440,386.00 | 50,454,183.00 | 12,012,654.00 | 6,141,714.00 | 50,931,214.00 | 18,245,492.00 | 34,546,363.00 | 31,766,962.00 | 18,815,401.00 | -43,216,843.00 | -6,820,333.00 | |
| Net Income | |||||||||||||||||||||||||||||
| Net Income | 1,777,416.00
+0% |
5,398,831.00
+204% |
3,933,057.00
-27% |
665,207.00
-83% |
1,869,834.00
+181% |
4,990,852.00
+167% |
4,587,635.00
-8% |
12,088,824.00
+164% |
1,102,477.00
-91% |
7,830,026.00
+610% |
115,417,275.00
+1,374% |
594,668,033.00
+415% |
-620,278,464.00
-204% |
263,605,624.00
-142% |
-112,059,495.00
-143% |
-19,827,630.00
-82% |
9,883,248.00
-150% |
34,837,966.00
+252% |
148,628,370.00
+327% |
46,238,612.00
-69% |
-15,597,664.00
-134% |
117,902,834.00
-856% |
-87,021,125.00
-174% |
101,808,974.00
-217% |
89,787,755.00
-12% |
24,205,367.00
-73% |
-153,170,419.00
-733% |
5,726,311.00
-104% |
|
| Net Income Ratio | (0.26%) | (0.74%) | (0.45%) | (0.06%) | (0.12%) | (0.69%) | (1.88%) | (4.16%) | (0.41%) | (2.51%) | (0.74%) | (0.64%) | (0.80%) | (0.66%) | (0.88%) | (-1.14%) | (0.27%) | (0.58%) | (0.70%) | (0.64%) | (1.69%) | (0.62%) | (0.95%) | (0.69%) | (0.63%) | (0.38%) | (0.83%) | (0.55%) | |
| Earning Per Share | |||||||||||||||||||||||||||||
| Basic EPS | 0.08 | 0.10 | 0.07 | 0.02 | 0.03 | 0.04 | 0.03 | 0.09 | 0.01 | 0.06 | 0.84 | 4.04 | -4.16 | 1.77 | -0.75 | -0.13 | 0.06 | 0.22 | 0.98 | 0.30 | -0.10 | 0.77 | -0.57 | 0.67 | 0.59 | 0.16 | -1.01 | 0.04 | |
| Diluted EPS | 0.08 | 0.10 | 0.07 | 0.02 | 0.03 | 0.04 | 0.03 | 0.09 | 0.01 | 0.06 | 0.84 | 4.04 | -4.16 | 1.77 | -0.75 | -0.13 | 0.06 | 0.22 | 0.98 | 0.30 | -0.10 | 0.77 | -0.57 | 0.67 | 0.59 | 0.16 | -1.01 | 0.04 | |
| Share Outstanding | |||||||||||||||||||||||||||||
| Basic Share Outstanding | 94,833,114.00 | 114,569,392.00 | 137,586,614.00 | 136,005,556.00 | 135,286,185.00 | 138,634,778.00 | 139,019,242.00 | 137,373,000.00 | 137,145,600.00 | 137,145,600.00 | 137,145,600.00 | 147,145,600.00 | 149,145,600.00 | 149,145,600.00 | 149,145,600.00 | 150,126,198.00 | 154,350,861.00 | 155,200,297.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,336,020.00 | |
| Diluted Share Outstanding | 94,833,114.00 | 114,569,392.00 | 137,586,614.00 | 136,005,556.00 | 135,286,185.00 | 138,634,778.00 | 139,019,242.00 | 137,373,000.00 | 137,145,600.00 | 137,145,600.00 | 137,145,600.00 | 147,145,600.00 | 149,145,600.00 | 149,145,600.00 | 149,145,600.00 | 150,126,198.00 | 154,350,861.00 | 155,200,176.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | 152,333,013.00 | |