
Tai
0146.HKTai Ping Carpets International Limited Price (0146.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
212,187,000
(0)%Income Statement Summary
Revenue | |
Cost of Revenue | |
Gross Profit | |
Operating Expenses | |
Operating Income | |
Other Expenses | |
Net Income |


Income Statement
Tai Ping Carpets International LimitedCurrency: HKD
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||
Revenue |
481.09M
+0% |
525.21M
+9% |
563.17M
+7% |
755.63M
+34% |
900.03M
+19% |
1.12B
+25% |
1.32B
+18% |
1.12B
-15% |
1.22B
+9% |
1.25B
+2% |
1.50B
+20% |
1.43B
-5% |
1.43B
0% |
1.31B
-8% |
1.32B
+1% |
446.86M
-66% |
540.93M
+21% |
492.27M
-9% |
481.38M
-2% |
583.66M
+21% |
600.60M
+3% |
640.22M
+7% |
|
Cost of Revenue | |||||||||||||||||||||||
Cost of Revenue | 287.31M | 317.10M | 347.68M | 451.09M | 514.94M | 618.80M | 745.08M | 620.46M | 707.01M | 645.05M | 886.36M | 782.30M | 761.96M | 701.04M | 727.97M | 233.99M | 247.08M | 270.92M | 201.28M | 252.84M | 240.68M | 245.20M | |
Gross Profit | |||||||||||||||||||||||
Gross Profit |
193.77M
+0% |
208.12M
+7% |
215.49M
+4% |
304.54M
+41% |
385.09M
+26% |
503.09M
+31% |
574.96M
+14% |
497.21M
-14% |
514.54M
+3% |
605.06M
+18% |
616.29M
+2% |
650.90M
+6% |
666.30M
+2% |
611.97M
-8% |
592.31M
-3% |
212.87M
-64% |
293.85M
+38% |
221.35M
-25% |
280.10M
+27% |
330.82M
+18% |
359.91M
+9% |
395.01M
+10% |
|
Gross Profit Ratio | (0.40%) | (0.40%) | (0.38%) | (0.40%) | (0.43%) | (0.45%) | (0.44%) | (0.44%) | (0.42%) | (0.48%) | (0.41%) | (0.45%) | (0.47%) | (0.47%) | (0.45%) | (0.48%) | (0.54%) | (0.45%) | (0.58%) | (0.57%) | (0.60%) | (0.62%) | |
Operating Expenses | |||||||||||||||||||||||
Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.95M | 2.09M | 2.02M | 1.88M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
General and Administrative | 93.35M | 116.52M | 136.31M | 164.95M | 286.39M | 352.35M | 0.00 | 0.00 | 0.00 | 562.19M | 469.26M | 502.12M | 238.94M | 251.42M | 277.78M | 197.46M | 158.48M | 138.42M | 127.05M | 147.44M | 159.23M | 157.97M | |
Selling, General & Admin... | 93.35M | 116.52M | 136.31M | 315.45M | 286.39M | 429.60M | 99.74M | 83.70M | 102.56M | 669.41M | 591.90M | 624.24M | 612.82M | 572.53M | 605.30M | 379.18M | 345.13M | 256.05M | 262.11M | 309.97M | 326.51M | 347.01M | |
Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 150.50M | 0.00 | 77.25M | 99.74M | 83.70M | 102.56M | 107.22M | 122.64M | 122.13M | 373.88M | 321.11M | 327.52M | 181.72M | 186.65M | 161.82M | 135.06M | 162.53M | 167.29M | 189.04M | |
Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 39.93M | -9,423,000.00 | 46.54M | 58.03M | 61.76M | 70.59M | 67.75M | 68.15M | 70.34M | 70.28M | 64.24M | 31.79M | 34.15M | 25.35M | 59.87M | 58.13M | 51.77M | 47.39M | 46.37M | |
Other Expenses | 6.62M | 13.29M | 39.79M | -809,000.00 | 27.17M | 54.73M | -293,000.00 | 39.41M | 33.31M | 162.18M | -10,527,000.00 | 0.00 | 0.00 | 0.00 | 1.88M | -472,000.00 | -148,000.00 | 0.00 | 4.35M | 5.24M | 5.07M | 2.45M | |
Total Operating Expenses | 166.06M | 192.54M | 238.38M | 314.65M | 362.50M | 440.31M | 534.52M | 474.30M | 519.71M | 831.59M | 581.37M | 624.24M | 612.82M | 572.53M | 605.30M | 378.70M | 344.98M | 256.05M | 262.11M | 309.97M | 326.51M | 349.46M | |
Cost and Exponses | 453.37M | 509.63M | 586.06M | 765.74M | 877.44M | 1.06B | 1.28B | 1.09B | 1.23B | 1.48B | 1.47B | 1.41B | 1.37B | 1.27B | 1.33B | 612.69M | 592.06M | 526.98M | 463.39M | 562.81M | 567.20M | 594.66M | |
Operating Income | |||||||||||||||||||||||
Operating Income |
27.71M
+0% |
15.58M
-44% |
-22,893,000.00
-247% |
24.60M
-207% |
32.01M
+30% |
62.78M
+96% |
40.44M
-36% |
22.91M
-43% |
-20,704,000.00
-190% |
-226,529,000.00
+994% |
178.95M
-179% |
76.96M
-57% |
55.70M
-28% |
36.18M
-35% |
-3,356,000.00
-109% |
-165,834,000.00
+4,841% |
-51,131,000.00
-69% |
-34,702,170.00
-32% |
19.12M
-155% |
28.14M
+47% |
39.93M
+42% |
45.56M
+14% |
|
Operating Income Ratio | (0.06%) | (0.03%) | (-0.04%) | (0.03%) | (0.04%) | (0.06%) | (0.03%) | (0.02%) | (-0.02%) | (-0.18%) | (0.12%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (-0.37%) | (-0.09%) | (-0.07%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | |
Other Income and Exp... | |||||||||||||||||||||||
Interest Income | 0.00 | 0.00 | 1.12M | 1.17M | 1.64M | 1.37M | 553.00k | 147.00k | 197.00k | 410.00k | 288.00k | 1.93M | 5.46M | 3.14M | 640.00k | 1.11M | 507.00k | 278.00k | 927.00k | 1.16M | 3.49M | 6.49M | |
Interest Expenses | 0.00 | 0.00 | 1.20M | 3.58M | 3.91M | 523.00k | 772.00k | 670.00k | 520.00k | 81.00k | 1.97M | 1.85M | 1.57M | 24.00k | 27.00k | 790.00k | 43.00k | 3.72M | 3.50M | 2.92M | 3.41M | 4.26M | |
Total Other Income/Exp... | 6.62M | 13.29M | 22.84M | 609.00k | 5.51M | 11.33M | -512,000.00 | -1,714,000.00 | 15.42M | 21.40M | 149.34M | 43.22M | 3.90M | 3.11M | 618.00k | 316.00k | 464.00k | 7.86M | -2,569,000.00 | -1,756,000.00 | 85.00k | 2.23M | |
EBITDA | |||||||||||||||||||||||
EBITDA | 27.71M | 15.58M | -22,893,000.00 | 70.93M | 22.59M | 121.72M | 98.74M | 83.48M | 50.09M | -137,298,000.00 | 244.61M | 149.23M | 131.44M | 102.88M | -63,240,000.00 | -123,383,000.00 | -17,071,000.00 | 36.75M | 78.18M | 81.07M | 90.80M | 98.42M | |
EBITDA ratio | (0.06%) | (0.03%) | (-0.04%) | (0.09%) | (0.03%) | (0.15%) | (0.13%) | (0.11%) | (0.07%) | (-0.11%) | (0.07%) | (0.06%) | (0.09%) | (0.08%) | (0.04%) | (-0.28%) | (-0.03%) | (0.05%) | (0.17%) | (0.14%) | (0.06%) | (0.15%) | |
Income Before Tax | |||||||||||||||||||||||
Income Before Tax | 34.33M | 28.87M | 16.90M | 45.30M | 59.18M | 118.35M | 114.19M | 61.79M | 11.10M | -205,128,000.00 | 174.49M | 76.34M | 59.60M | 39.29M | 1.48M | -158,319,000.00 | -42,464,000.00 | -26,839,467.00 | 16.55M | 26.38M | 40.01M | 47.79M | |
Income Before Tax Ratio | (0.07%) | (0.05%) | (0.03%) | (0.06%) | (0.07%) | (0.11%) | (0.09%) | (0.06%) | (0.01%) | (-0.16%) | (0.12%) | (0.05%) | (0.04%) | (0.03%) | (0.00%) | (-0.35%) | (-0.08%) | (-0.05%) | (0.03%) | (0.05%) | (0.07%) | (0.07%) | |
Income Tax Expense | |||||||||||||||||||||||
Income Tax Expense | 14.23M | 11.52M | 17.83M | 10.85M | 18.19M | 24.38M | 30.04M | 21.60M | 22.91M | -29,661,000.00 | 31.91M | 26.00M | 33.90M | 19.33M | 39.19M | 2.76M | 947.00k | -723,336.00 | -86,000.00 | 1.11M | 1.59M | 5.68M | |
Net Income | |||||||||||||||||||||||
Net Income | 17.66M
+0% |
16.29M
-8% |
-3,852,000.00
-124% |
27.65M
-818% |
37.02M
+34% |
89.17M
+141% |
83.47M
-6% |
40.41M
-52% |
-13,063,000.00
-132% |
-178,143,000.00
+1,264% |
132.78M
-175% |
46.79M
-65% |
23.83M
-49% |
18.96M
-20% |
-37,708,000.00
-299% |
-161,079,000.00
+327% |
-43,411,000.00
-73% |
-24,736,790.00
-43% |
16.63M
-167% |
25.28M
+52% |
38.42M
+52% |
42.11M
+10% |
|
Net Income Ratio | (0.04%) | (0.03%) | (-0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.06%) | (0.04%) | (-0.01%) | (-0.14%) | (0.09%) | (0.03%) | (0.02%) | (0.01%) | (-0.03%) | (-0.36%) | (-0.08%) | (-0.05%) | (0.03%) | (0.04%) | (0.06%) | (0.07%) | |
Earning Per Share | |||||||||||||||||||||||
Basic EPS | 0.08 | 0.08 | -0.02 | 0.13 | 0.15 | 0.42 | 0.39 | 0.18 | -0.06 | -0.84 | 0.63 | 0.22 | 0.11 | 0.09 | -0.18 | -0.76 | -0.20 | -0.12 | 0.08 | 0.12 | 0.18 | 0.20 | |
Diluted EPS | 0.08 | 0.08 | -0.02 | 0.13 | 0.15 | 0.42 | 0.39 | 0.18 | -0.06 | -0.84 | 0.63 | 0.22 | 0.11 | 0.09 | -0.18 | -0.76 | -0.20 | -0.12 | 0.08 | 0.12 | 0.18 | 0.20 | |
Share Outstanding | |||||||||||||||||||||||
Basic Share Outstanding | 210.19M | 211.60M | 211.70M | 264.22M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | |
Diluted Share Outstanding | 210.19M | 211.60M | 211.70M | 264.22M | 212.19M | 212.31M | 215.72M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M | 212.19M |