Kingboard
0148.HKKingboard Holdings Limited Price (0148.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,108,466,860
(0.0301)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kingboard Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
4,435,503,000.00
+0% |
7,082,390,000.00
+60% |
13,098,354,000.00
+85% |
16,773,348,000.00
+28% |
20,025,112,000.00
+19% |
23,681,401,000.00
+18% |
23,772,533,000.00
+0% |
33,891,522,000.00
+43% |
36,559,072,000.00
+8% |
37,290,319,000.00
+2% |
35,683,457,000.00
-4% |
35,905,766,000.00
+1% |
32,788,186,000.00
-9% |
35,830,320,000.00
+9% |
43,159,473,000.00
+20% |
45,994,419,000.00
+7% |
41,160,851,000.00
-11% |
43,510,274,000.00
+6% |
56,755,274,000.00
+30% |
49,375,901,000.00
-13% |
39,712,499,000.00
-20% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 3,449,975,000.00 | 5,126,314,000.00 | 9,918,457,000.00 | 12,495,937,000.00 | 15,178,498,000.00 | 19,431,259,000.00 | 18,921,124,000.00 | 26,900,920,000.00 | 30,736,317,000.00 | 32,185,963,000.00 | 31,025,972,000.00 | 31,308,307,000.00 | 27,992,732,000.00 | 28,613,700,000.00 | 33,243,202,000.00 | 35,691,963,000.00 | 32,146,545,000.00 | 31,283,450,000.00 | 37,933,659,000.00 | 37,002,817,000.00 | 32,120,334,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
985,528,000.00
+0% |
1,956,076,000.00
+98% |
3,179,897,000.00
+63% |
4,277,411,000.00
+35% |
4,846,614,000.00
+13% |
4,250,142,000.00
-12% |
4,851,409,000.00
+14% |
6,990,602,000.00
+44% |
5,822,755,000.00
-17% |
5,104,356,000.00
-12% |
4,657,485,000.00
-9% |
4,597,459,000.00
-1% |
4,795,454,000.00
+4% |
7,216,620,000.00
+50% |
9,916,271,000.00
+37% |
10,302,456,000.00
+4% |
9,014,306,000.00
-13% |
12,226,824,000.00
+36% |
18,821,615,000.00
+54% |
12,373,084,000.00
-34% |
7,592,165,000.00
-39% |
|
| Gross Profit Ratio | (0.22%) | (0.28%) | (0.24%) | (0.26%) | (0.24%) | (0.18%) | (0.20%) | (0.21%) | (0.16%) | (0.14%) | (0.13%) | (0.13%) | (0.15%) | (0.20%) | (0.23%) | (0.22%) | (0.22%) | (0.28%) | (0.33%) | (0.25%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 293,233,000.00 | 412,533,000.00 | 790,900,000.00 | 1,024,102,000.00 | 1,171,926,000.00 | 1,285,350,000.00 | 1,295,069,000.00 | 1,346,513,000.00 | 1,468,680,000.00 | 1,475,352,000.00 | 1,495,885,000.00 | 1,644,319,000.00 | 1,616,485,000.00 | 1,727,765,000.00 | 1,706,910,000.00 | 1,959,820,000.00 | 1,965,741,000.00 | 1,992,291,000.00 | 2,382,744,000.00 | 2,334,871,000.00 | 2,237,760,000.00 | |
| Selling, General & Admin... | 293,233,000.00 | 412,533,000.00 | 790,900,000.00 | 1,024,102,000.00 | 1,171,926,000.00 | 1,938,102,000.00 | 1,980,220,000.00 | 2,203,463,000.00 | 2,372,265,000.00 | 2,390,754,000.00 | 2,438,024,000.00 | 2,628,326,000.00 | 2,642,703,000.00 | 2,763,638,000.00 | 2,856,437,000.00 | 3,159,779,000.00 | 3,151,506,000.00 | 3,157,692,000.00 | 3,725,330,000.00 | 3,742,787,000.00 | 3,506,158,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 652,752,000.00 | 685,151,000.00 | 856,950,000.00 | 903,585,000.00 | 915,402,000.00 | 942,139,000.00 | 984,007,000.00 | 1,026,218,000.00 | 1,035,873,000.00 | 1,149,527,000.00 | 1,199,959,000.00 | 1,185,765,000.00 | 1,165,401,000.00 | 1,342,586,000.00 | 1,407,916,000.00 | 1,268,398,000.00 | |
| Depreciation and Amortiz... | 335,336,000.00 | 473,432,000.00 | 817,718,000.00 | 1,031,698,000.00 | 1,170,363,000.00 | 1,590,398,000.00 | 1,812,008,000.00 | 2,059,115,000.00 | 2,134,650,000.00 | 2,199,986,000.00 | 2,275,230,000.00 | 2,321,389,000.00 | 2,216,479,000.00 | 1,955,026,000.00 | 1,757,861,000.00 | 1,968,043,000.00 | 1,928,954,000.00 | 1,689,913,000.00 | 1,946,296,000.00 | 1,890,997,000.00 | 1,989,336,000.00 | |
| Other Expenses | -47,077,000.00 | -96,164,000.00 | -215,316,000.00 | 4,800,371,000.00 | 592,775,000.00 | 11,395,000.00 | -67,992,000.00 | -489,401,000.00 | 4,431,000.00 | 11,251,000.00 | 23,567,000.00 | 42,603,000.00 | 36,064,000.00 | 25,130,000.00 | 3,136,000.00 | -42,550,000.00 | 146,234,000.00 | -84,692,000.00 | -81,157,000.00 | -75,056,000.00 | 0.00 | |
| Total Operating Expenses | 399,486,000.00 | 635,787,000.00 | 1,175,779,000.00 | 1,481,628,000.00 | 1,722,205,000.00 | 1,615,246,000.00 | 1,676,278,000.00 | 1,714,062,000.00 | 1,778,800,000.00 | 2,496,508,000.00 | 2,482,780,000.00 | 2,635,724,000.00 | 2,705,467,000.00 | 2,784,548,000.00 | 2,859,573,000.00 | 3,117,229,000.00 | 3,297,740,000.00 | 3,073,000,000.00 | 3,644,173,000.00 | 3,667,731,000.00 | 3,506,158,000.00 | |
| Cost and Exponses | 3,849,461,000.00 | 5,762,101,000.00 | 11,094,236,000.00 | 13,977,565,000.00 | 16,900,703,000.00 | 21,046,505,000.00 | 20,597,402,000.00 | 28,614,982,000.00 | 32,515,117,000.00 | 34,682,471,000.00 | 33,508,752,000.00 | 33,944,031,000.00 | 30,698,199,000.00 | 31,398,248,000.00 | 36,102,775,000.00 | 38,809,192,000.00 | 35,444,285,000.00 | 34,356,450,000.00 | 41,577,832,000.00 | 40,670,548,000.00 | 35,626,492,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
607,071,000.00
+0% |
1,353,661,000.00
+123% |
2,004,118,000.00
+48% |
2,795,783,000.00
+40% |
3,124,409,000.00
+12% |
2,467,215,000.00
-21% |
3,101,463,000.00
+26% |
5,276,540,000.00
+70% |
4,264,571,000.00
-19% |
3,028,276,000.00
-29% |
2,614,894,000.00
-14% |
2,510,478,000.00
-4% |
2,681,988,000.00
+7% |
5,051,141,000.00
+88% |
7,598,936,000.00
+50% |
7,801,220,000.00
+3% |
5,920,103,000.00
-24% |
9,327,483,000.00
+58% |
15,498,648,000.00
+66% |
9,095,991,000.00
-41% |
4,086,007,000.00
-55% |
|
| Operating Income Ratio | (0.14%) | (0.19%) | (0.15%) | (0.17%) | (0.16%) | (0.10%) | (0.13%) | (0.16%) | (0.12%) | (0.08%) | (0.07%) | (0.07%) | (0.08%) | (0.14%) | (0.18%) | (0.17%) | (0.14%) | (0.21%) | (0.27%) | (0.18%) | (0.10%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 137,600,000.00 | 62,911,000.00 | 50,575,000.00 | 38,639,000.00 | 131,070,000.00 | 192,228,000.00 | 240,957,000.00 | 424,760,000.00 | 358,001,000.00 | 226,134,000.00 | 304,540,000.00 | 85,280,000.00 | 120,720,000.00 | 126,975,000.00 | 92,885,000.00 | 239,866,000.00 | 268,657,000.00 | |
| Interest Expenses | 76,075,000.00 | 155,260,000.00 | 428,339,000.00 | 0.00 | 294,300,000.00 | 987,973,000.00 | 221,256,000.00 | 1,139,501,000.00 | 1,157,368,000.00 | 349,451,000.00 | 479,661,000.00 | 444,995,000.00 | 439,779,000.00 | 403,074,000.00 | 311,919,000.00 | 589,222,000.00 | 752,001,000.00 | 457,179,000.00 | 275,481,000.00 | 504,272,000.00 | 1,124,463,000.00 | |
| Total Other Income/Exp... | -47,077,000.00 | -96,164,000.00 | -215,316,000.00 | 4,762,202,000.00 | 295,562,000.00 | -141,713,000.00 | 112,717,000.00 | -110,202,000.00 | -544,934,000.00 | 271,181,000.00 | 1,725,268,000.00 | 1,551,886,000.00 | 432,572,000.00 | 2,805,154,000.00 | 1,096,865,999.00 | 1,320,690,000.00 | -593,653,000.00 | -1,217,408,000.00 | 78,012,000.00 | -1,928,281,000.00 | -1,298,296,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 921,378,000.00 | 1,793,721,000.00 | 2,821,836,000.00 | 3,827,481,000.00 | 4,884,634,000.00 | 3,859,992,000.00 | 5,341,884,000.00 | 7,039,643,000.00 | 6,216,168,000.00 | 5,476,430,000.00 | 4,449,935,000.00 | 4,283,124,000.00 | 4,306,466,000.00 | 6,387,098,000.00 | 9,026,356,000.00 | 9,769,263,000.00 | 7,849,057,000.00 | 11,017,396,000.00 | 17,444,944,000.00 | 10,986,988,000.00 | 5,901,510,000.00 | |
| EBITDA ratio | (0.21%) | (0.25%) | (0.22%) | (0.23%) | (0.21%) | (0.19%) | (0.23%) | (0.22%) | (0.18%) | (0.14%) | (0.18%) | (0.18%) | (0.16%) | (0.19%) | (0.22%) | (0.21%) | (0.19%) | (0.25%) | (0.31%) | (0.22%) | (0.15%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 559,994,000.00 | 1,257,497,000.00 | 1,788,802,000.00 | 7,596,154,000.00 | 3,717,184,000.00 | 2,325,502,000.00 | 3,214,180,000.00 | 5,166,338,000.00 | 3,719,637,000.00 | 2,926,993,000.00 | 3,899,973,000.00 | 3,513,621,000.00 | 2,522,559,000.00 | 7,237,226,000.00 | 8,365,361,000.00 | 9,121,910,000.00 | 5,122,913,000.00 | 7,936,416,000.00 | 15,576,660,000.00 | 6,777,072,000.00 | 2,787,711,000.00 | |
| Income Before Tax Ratio | (0.13%) | (0.18%) | (0.14%) | (0.45%) | (0.19%) | (0.10%) | (0.14%) | (0.15%) | (0.10%) | (0.08%) | (0.11%) | (0.10%) | (0.08%) | (0.20%) | (0.19%) | (0.20%) | (0.12%) | (0.18%) | (0.27%) | (0.14%) | (0.07%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 37,601,000.00 | 61,184,000.00 | 139,970,000.00 | 240,435,000.00 | 245,030,000.00 | 194,231,000.00 | 248,484,000.00 | 516,221,000.00 | 513,061,000.00 | 420,028,000.00 | 608,350,000.00 | 692,615,000.00 | 569,464,000.00 | 1,075,209,000.00 | 1,531,177,000.00 | 2,051,710,000.00 | 1,353,933,000.00 | 2,108,063,000.00 | 3,022,599,000.00 | 2,588,518,000.00 | 443,609,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | 472,366,000.00
+0% |
1,103,845,000.00
+134% |
1,435,809,000.00
+30% |
7,355,719,000.00
+412% |
3,472,154,000.00
-53% |
1,705,850,000.00
-51% |
2,396,030,000.00
+40% |
3,620,818,000.00
+51% |
2,594,142,000.00
-28% |
2,097,031,000.00
-19% |
2,961,409,000.00
+41% |
2,536,800,000.00
-14% |
1,650,323,000.00
-35% |
5,026,831,000.00
+205% |
5,593,434,000.00
+11% |
6,075,760,000.00
+9% |
3,094,421,000.00
-49% |
4,702,884,000.00
+52% |
10,778,032,000.00
+129% |
3,655,220,000.00
-66% |
2,062,971,000.00
-44% |
|
| Net Income Ratio | (0.11%) | (0.16%) | (0.11%) | (0.44%) | (0.17%) | (0.07%) | (0.10%) | (0.11%) | (0.07%) | (0.06%) | (0.08%) | (0.07%) | (0.05%) | (0.14%) | (0.13%) | (0.13%) | (0.08%) | (0.11%) | (0.19%) | (0.07%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | 0.61 | 1.26 | 1.45 | 6.75 | 2.52 | 1.53 | 2.36 | 3.57 | 2.53 | 2.05 | 2.89 | 2.47 | 1.61 | 4.89 | 5.36 | 5.69 | 2.85 | 4.26 | 9.73 | 3.30 | 1.86 | |
| Diluted EPS | 0.58 | 1.20 | 1.38 | 6.46 | 2.45 | 1.50 | 2.34 | 3.53 | 2.53 | 2.05 | 2.89 | 2.47 | 1.61 | 4.88 | 5.31 | 5.66 | 2.85 | 4.25 | 9.72 | 3.30 | 1.86 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 770,733,152.00 | 873,023,008.00 | 989,696,021.00 | 1,047,818,935.00 | 1,101,268,953.00 | 1,111,189,660.00 | 1,013,358,699.00 | 1,015,720,723.00 | 1,024,350,129.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,028,230,273.00 | 1,043,040,213.00 | 1,067,373,737.00 | 1,085,720,924.00 | 1,104,852,097.00 | 1,107,797,215.00 | 1,108,791,736.00 | 1,108,464,448.00 | |
| Diluted Share Outstanding | 810,823,303.00 | 918,131,947.00 | 1,037,934,217.00 | 1,094,145,632.00 | 1,134,543,000.00 | 1,133,624,230.00 | 1,022,154,025.00 | 1,025,244,066.00 | 1,026,875,100.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,025,600,236.00 | 1,031,246,832.00 | 1,052,616,433.00 | 1,074,363,723.00 | 1,086,102,162.00 | 1,106,021,073.00 | 1,108,343,344.00 | 1,108,800,215.00 | 1,108,466,860.00 | |