news-img

Emperor

0163.HK

Tags: HK Real Estate Real Estate - Services

Emperor International Holdings Limited Price (0163.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Volume

Fetching Data...

Shares Outstanding

3,677,545,667

(0)%

Balance Sheet Summary

Total Assest
Total Liabilities
Total Equity
Total Investments
Total Liabilities And Total Equ...
Total debt
news-img

Balance Sheet

Emperor International Holdings Limited

Currency: HKD

YEAR 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Assets
Current Assets
Cash And Cash Equivalents 131.79M 156.69M 93.69M 200.38M 132.08M 125.38M 89.56M 130.74M 173.89M 322.76M 892.26M 1.10B 1.82B 2.31B 764.77M 1.36B 3.11B 6.62B 3.37B 3.64B 2.94B 2.72B 1.25B 2.38B 1.48B
Short Term Investments 497.00k 5.25M 16.46M 5.31M 2.06M 2.91M 179.00k 139.00k 161.00k 90.00k 1,000.00 1,000.00 1,000.00 22.25M 58.83M 167.29M 239.06M 145.75M 990.35M 516.13M 1.03B 1.42B 314.34M 56.79M 14.90M
Net Receivables 0.00 0.00 0.00 0.00 0.00 -180,222,000.00 -102,501,000.00 -138,188,000.00 0.00 0.00 4.49M 0.00 919.10M 863.65M 731.59M 335.76M 278.43M 282.08M 281.53M -118,683,000.00 -348,000.00 -353,000.00 -354,000.00 -66,187,000.00 0.00
Inventory 29.92M 29.72M 24.12M 36.41M 25.89M 33.97M 1.15M 1.20M 619.00k 543.00k 7.34M 8.15M 13.14M 2.05B 2.37B 2.86B 2.04B 1.92B 3.53B 3.68B 5.19B 6.91B 5.94B 5.46B 5.46B
Other Current Assets 290.73M 87.50M 256.05M 1.73M 452.59M 513.28M 510.76M 1.86B 936.23M 1.21B 2.93B 3.59B 2.38B 710.92M 3.03B 3.44B 1.53B 799.15M 1.63B 2.11B 1.44B 1.80B 755.61M 555.02M 561.36M
Total Current Assets 943.49M 828.34M 721.72M 952.25M 612.62M 592.13M 601.65M 1.99B 1.80B 1.54B 3.84B 4.70B 7.39B 5.10B 6.19B 7.65B 6.72B 9.34B 9.18B 9.83B 10.61B 12.84B 8.27B 8.38B 7.51B
Non Current Assets
Property, Plant, and Equipment, Net 715.64M 778.28M 777.82M 921.03M 2.63B 3.90B 4.24B 4.67B 226.70M 293.30M 1.19B 1.67B 2.32B 2.70B 3.09B 3.26B 3.36B 3.57B 3.97B 3.28B 3.76B 3.60B 3.30B 3.19B 3.04B
Goodwill 0.00 0.00 0.00 0.00 -12,135,000.00 -10,195,000.00 1.94M 1.94M 1.94M 1.94M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 1.94M 1.94M 1.94M
Intangible Assets 22.90M 270.36M 0.00 0.00 7.75M 6.40M 1.43M 771.00k 0.00 0.00 0.00 0.00 0.00 301.28M 0.00 625.88M 56.68M 56.68M 56.68M 56.68M 56.68M 56.68M 1.94M 1.94M 0.00
Long Term Investments 495.27M 535.80M 472.79M 77.81M 109.12M 397.64M 481.19M 564.51M 798.64M 800.37M 141.00k 171.00k 188.00k 4.09M 4.09M 576.57M 603.44M 634.28M 1.06B 1.22B 205.69M 1.14B 1.16B 1.44B 1.44B
Tax Assets 2.25B 1.89B 1.67B 1.26B 9.37M 8.05M 3.47M 1.58M 7.35B 7.15B 13.93B 18.43B 23.18B -4,091,999.00 0.00 0.00 0.00 0.00 0.00 0.00 663.52M -707,620,000.00 -128,768,000.00 -14,007,000.00 0.00
Other Non-Current Assets 198.54M 413.55M 165.17M 207.69M 59.14M 74.59M 488.08M 843.07M 742.95M 860.76M 265.82M 430.38M 60.46M 29.65B 33.98B -3,895,041,000.00 -4,018,867,000.00 -4,263,493,000.00 -5,084,821,000.00 -4,560,632,000.00 82.52M 578.58M 65.01M 13.88M 34.59B
Total Non-Current Assets 3.68B 3.89B 3.28B 2.48B 2.81B 4.37B 5.22B 6.08B 9.12B 9.11B 15.44B 20.59B 25.62B 32.71B 37.13B 3.90B 4.02B 4.26B 5.08B 4.56B 4.82B 4.73B 4.40B 4.63B 39.07B
Other Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 37.47B 37.32B 42.16B 49.99B 49.85B 44.87B 42.68B 42.04B 38.12B 0.00
Total Assets 4.62B

+0%

4.72B

+2%

4.01B

-15%

3.44B

-14%

3.42B

0%

4.97B

+45%

5.82B

+17%

8.07B

+39%

10.92B

+35%

10.64B

-3%

19.28B

+81%

25.29B

+31%

33.01B

+31%

37.80B

+15%

43.31B

+15%

49.01B

+13%

48.05B

-2%

55.76B

+16%

64.25B

+15%

64.24B

0%

60.30B

-6%

60.25B

0%

54.71B

-9%

51.13B

-7%

46.59B

-9%

Liabilities
Current Liabilities
Account Payables 586.47M 438.94M 52.94M 45.37M 4.21M 212.81M 509.28M 656.97M 1.96B 2.65B 832.41M 1.67B 20.25M 59.67M 26.89M 30.14M 27.95M 19.66M 36.90M 45.84M 54.93M 22.61M 25.22M 25.22M 26.27M
Short Term Debt 708.32M 862.15M 702.54M 1.00B 327.10M 468.44M 554.05M 1.31B 915.67M 1.23B 1.88B 1.44B 2.50B 812.84M 2.70B 2.86B 3.48B 5.19B 5.82B 4.75B 5.64B 8.44B 3.85B 8.67B 6.73B
Tax Payables 68.31M 46.69M 3.60M 1.39M 5.75M 3.99M 2.36M 2.59M 3.21M 4.32M 159.05M 164.73M 228.76M 492.42M 0.00 443.24M 588.61M 478.70M 453.85M 407.23M 330.77M 195.01M 149.75M 97.10M 54.89M
Deferred Revenue 0.00 0.00 0.00 0.00 5.75M 3.99M 2.36M 2.59M 3.21M 0.00 0.00 0.00 228.76M 492.42M 0.00 -2,861,948,000.00 -3,484,950,000.00 -5,657,131,000.00 463.40M 7.50M 16.42M 296.07M 10.49M 2.74M 0.00
Other Current Liabilities 24.17M 15.54M 0.00 0.00 321.25M 326.83M 262.56M 470.08M 0.00 0.00 -79,198,000.00 558.37M 3.47B 1.59B 1.29B 2.72B 1.40B 1.79B 2.04B 1.60B 2.17B 1.85B 2.76B 2.36B 2.57B
Total Current Liabilities 1.39B 1.36B 759.07M 1.05B 658.30M 1.01B 1.33B 2.44B 2.88B 3.88B 2.79B 3.84B 6.22B 2.96B 4.02B 6.05B 5.51B 7.48B 8.35B 6.80B 8.19B 10.51B 6.79B 11.16B 9.38B
Non Current Liabilities
Long Term Debt 297.86M 173.53M 404.86M 274.47M 337.72M 471.13M 555.08M 769.98M 1.32B 1.79B 3.43B 4.23B 3.86B 5.42B 10.99B 13.49B 15.66B 17.65B 20.90B 20.85B 20.35B 18.35B 17.16B 12.36B 11.98B
Deferred Revenue Non Current 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 12.49B 14.50B 15.74B 463.40M 7.50M 35.29M 303.40M 11.03M 2.74M 0.00
Deferred Tax Liabilities Non-Current 364.00k 275.00k 238.00k 0.00 31.17M 32.85M 149.47M 195.45M 324.04M 173.27M 679.56M 338.76M 408.98M 629.88M 0.00 998.09M 1.16B 1.91B 2.24B 2.23B 2.02B 1.99B 1.99B 1.80B 1.69B
Other Non-Current Liabilities 93.69M 94.03M 95.03M 106.19M 5.07M 6.76M -7,034,000.00 0.00 0.00 0.00 1.86B 2.32B 3.31B 3.34B 775.03M 23.32M 0.00 0.00 1.00 0.00 -4,154,100,000.00 -4,059,684,000.00 -4,050,170,000.00 -1,833,983,000.00 0.00
Total Non-Current Liabilities 391.91M 267.84M 500.13M 380.66M 373.96M 510.74M 697.51M 965.43M 1.64B 1.97B 5.97B 6.89B 7.57B 9.39B 11.76B 13.49B 15.66B 17.65B 20.90B 20.85B 20.31B 18.31B 17.13B 12.33B 13.66B
Other Liabilities 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.02B 1.16B 1.91B 2.24B 2.23B 2.08B 2.03B 2.03B 1.83B 0.00
Capital Lease Obligations 0.00 0.00 0.00 322.00k 128.00k 80.00k 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 44.36M 39.97M 41.98M 35.93M 33.49M
Total Liabilities 1.78B

+0%

1.63B

-8%

1.26B

-23%

1.43B

+13%

1.03B

-28%

1.52B

+48%

2.03B

+33%

3.41B

+68%

4.52B

+33%

5.85B

+29%

8.76B

+50%

10.73B

+22%

13.79B

+29%

12.35B

-10%

15.78B

+28%

20.56B

+30%

22.32B

+9%

27.04B

+21%

31.50B

+16%

29.89B

-5%

30.57B

+2%

30.85B

+1%

25.94B

-16%

25.32B

-2%

23.04B

-9%

Equity
Preferred Stock 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Common Stock 431.65M 863.29M 863.29M 8.63M 0.00 0.00 0.00 0.00 17.75M 17.75M 29.68M 36.67M 36.67M 36.67M 36.72M 36.72M 36.78M 36.78M 36.78M 36.78M 36.78M 36.78M 36.78M 36.78M 36.78M
Retained Earnings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 17.96B 19.42B 19.92B 17.14B 20.26B 23.25B 25.99B 22.06B 21.12B 20.52B 18.30B 16.22B
Accumulated Other Comprehensive Income Loss -142,607,000.00 -167,979,000.00 -189,452,000.00 0.00 0.00 0.00 0.00 0.00 0.00 -129,429,000.00 -159,389,000.00 -335,306,000.00 -449,296,000.00 -578,791,000.00 947.82M 1.05B 1.01B 686.52M 1.61B 1.25B 542.71M 1.35B 1.65B 988.30M 789.87M
Other Total Stockholders Equity 2.57B 2.41B 2.11B 2.05B 2.38B 3.44B 1.52B 2.03B 2.76B 2.76B 3.82B 4.54B 4.54B 4.54B 4.55B 4.55B 4.56B 4.56B 4.56B 4.56B 4.56B 4.56B 4.56B 4.56B 4.56B
Total Stockholders Equity 2.86B 3.11B 2.78B 2.06B 2.38B 3.44B 3.79B 4.67B 6.40B 4.79B 9.00B 13.21B 17.50B 23.35B 24.95B 25.56B 22.75B 25.55B 29.46B 31.84B 27.20B 27.07B 26.77B 23.89B 21.61B
Minority Interest -17,545,000.00 -20,135,000.00 -35,217,000.00 -50,772,000.00 9.98M 8.12M 3.52M 414.00k 70.00k -298,000.00 1.52B 1.35B 1.72B 2.11B 2.58B 2.89B 2.98B 3.17B 3.30B 2.52B 2.52B 2.33B 2.00B 1.92B 1.94B
Total Equity 2.84B

+0%

3.09B

+9%

2.75B

-11%

2.01B

-27%

2.39B

+19%

3.44B

+44%

3.80B

+10%

4.67B

+23%

6.40B

+37%

4.79B

-25%

10.52B

+120%

14.56B

+38%

19.22B

+32%

25.46B

+32%

27.53B

+8%

28.45B

+3%

25.73B

-10%

28.72B

+12%

32.76B

+14%

34.36B

+5%

29.72B

-13%

29.40B

-1%

28.77B

-2%

25.81B

-10%

23.55B

-9%

Total Liabilities And Total Equity 4.62B

+0%

4.72B

+2%

4.01B

-15%

3.44B

-14%

3.42B

0%

4.97B

+45%

5.82B

+17%

8.07B

+39%

10.92B

+35%

10.64B

-3%

19.28B

+81%

25.29B

+31%

33.01B

+31%

37.80B

+15%

43.31B

+15%

49.01B

+13%

48.05B

-2%

55.76B

+16%

64.25B

+15%

64.24B

0%

60.30B

-6%

60.25B

0%

54.71B

-9%

51.13B

-7%

46.59B

-9%

Additional Metrics
Total Investments 527.95M

+0%

535.85M

+1%

473.96M

-12%

83.12M

-82%

111.18M

+34%

400.55M

+260%

481.37M

+20%

564.65M

+17%

798.80M

+41%

800.46M

+0%

142.00k

-100%

172.00k

+21%

189.00k

+10%

22.25M

+11,670%

62.92M

+183%

743.85M

+1,082%

842.50M

+13%

780.03M

-7%

2.05B

+163%

1.74B

-15%

1.23B

-29%

2.56B

+107%

1.47B

-42%

1.49B

+1%

1.44B

-4%

Total Debt 1.01B

+0%

1.04B

+3%

960.95M

-7%

1.28B

+33%

664.82M

-48%

939.56M

+41%

1.11B

+18%

2.08B

+88%

2.23B

+7%

3.02B

+35%

5.23B

+73%

5.67B

+8%

6.36B

+12%

6.23B

-2%

13.69B

+120%

13.29B

-3%

19.14B

+44%

23.31B

+22%

26.72B

+15%

25.60B

-4%

27.09B

+6%

27.28B

+1%

22.71B

-17%

22.44B

-1%

18.71B

-17%

Net Debt 874.39M 878.99M 867.26M 1.08B 532.74M 814.19M 1.02B 1.95B 2.06B 2.70B 4.34B 4.58B 4.54B 3.92B 12.92B 11.93B 16.03B 16.69B 23.35B 21.95B 24.15B 24.56B 21.46B 20.06B 17.23B
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation