Gemini
0174.HKGemini Investments (Holdings) Limited Price (0174.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
635,570,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Gemini Investments (Holdings) LimitedCurrency: HKD
| YEAR | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||
| Revenue |
1,826,177,000.00
+0% |
1,223,055,000.00
-33% |
1,053,704,000.00
-14% |
860,920,000.00
-18% |
1,072,821,000.00
+25% |
1,224,230,000.00
+14% |
1,770,634,000.00
+45% |
1,964,169,000.00
+11% |
2,240,998,000.00
+14% |
2,771,092,000.00
+24% |
1,782,553,000.00
-36% |
964,715,000.00
-46% |
18,727,000.00
-98% |
12,872,000.00
-31% |
50,545,000.00
+293% |
186,676,000.00
+269% |
91,915,000.00
-51% |
22,633,000.00
-75% |
83,097,000.00
+267% |
55,565,000.00
-33% |
189,815,000.00
+242% |
115,499,000.00
-39% |
603,856,000.00
+423% |
1,227,106,000.00
+103% |
1,064,608,000.00
-13% |
1,061,755,000.00
0% |
|
| Cost of Revenue | |||||||||||||||||||||||||||
| Cost of Revenue | 21,111,000.00 | 9,625,000.00 | 19,490,000.00 | 783,499,000.00 | 1,010,766,000.00 | 1,184,116,000.00 | 29,164,000.00 | 38,271,000.00 | 2,138,242,000.00 | 2,695,690,000.00 | 1,734,876,000.00 | 914,107,000.00 | 0.00 | 0.00 | 33,142,000.00 | 172,838,000.00 | 69,421,000.00 | 23,350,000.00 | 17,529,000.00 | 31,495,000.00 | 26,479,000.00 | 69,403,000.00 | 193,293,000.00 | 493,701,000.00 | 560,645,000.00 | 617,926,000.00 | |
| Gross Profit | |||||||||||||||||||||||||||
| Gross Profit |
1,805,066,000.00
+0% |
1,213,430,000.00
-33% |
1,034,214,000.00
-15% |
77,421,000.00
-93% |
62,055,000.00
-20% |
40,114,000.00
-35% |
1,741,470,000.00
+4,241% |
1,925,898,000.00
+11% |
102,756,000.00
-95% |
75,402,000.00
-27% |
47,677,000.00
-37% |
50,608,000.00
+6% |
18,727,000.00
-63% |
12,872,000.00
-31% |
17,403,000.00
+35% |
13,838,000.00
-20% |
22,494,000.00
+63% |
-717,000.00
-103% |
65,568,000.00
-9,245% |
24,070,000.00
-63% |
163,336,000.00
+579% |
46,096,000.00
-72% |
410,563,000.00
+791% |
733,405,000.00
+79% |
503,963,000.00
-31% |
443,829,000.00
-12% |
|
| Gross Profit Ratio | (0.99%) | (0.99%) | (0.98%) | (0.09%) | (0.06%) | (0.03%) | (0.98%) | (0.98%) | (0.05%) | (0.03%) | (0.03%) | (0.05%) | (1.00%) | (1.00%) | (0.34%) | (0.07%) | (0.24%) | (-0.03%) | (0.79%) | (0.43%) | (0.86%) | (0.40%) | (0.68%) | (0.60%) | (0.47%) | (0.42%) | |
| Operating Expenses | |||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.35 | -0.05 | 0.22 | -0.29 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 22,481,000.00 | 96,754,000.00 | 156,222,000.00 | 97,367,000.00 | 95,177,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 27,417,000.00 | 17,693,000.00 | 28,614,000.00 | 18,257,000.00 | 37,283,000.00 | 32,399,000.00 | 22,481,000.00 | 96,754,000.00 | 156,222,000.00 | 97,367,000.00 | 95,177,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 3,152,000.00 | 3,507,000.00 | 3,403,000.00 | 2,893,000.00 | 2,495,000.00 | 1,970,000.00 | 2,165,000.00 | 2,735,000.00 | 2,665,000.00 | 2,639,000.00 | 1,951,000.00 | 1,712,000.00 | 995,000.00 | 130,000.00 | 186,000.00 | 409,000.00 | 2,246,000.00 | 1,785,000.00 | 1,143,000.00 | 489,000.00 | 1,943,000.00 | 3,231,000.00 | 10,137,000.00 | 15,875,000.00 | 18,007,000.00 | 16,187,000.00 | |
| Other Expenses | 1,713,483,000.00 | 1,121,015,000.00 | 972,554,000.00 | 37,830,000.00 | 44,513,000.00 | 32,520,000.00 | 1,671,091,000.00 | 2,735,000.00 | -20,638,000.00 | -19,398,000.00 | 87,561,000.00 | 75,904,000.00 | -32,214,000.00 | 18,082,000.00 | -9,957,000.00 | -14,202,000.00 | -107,329,000.00 | -36,566,000.00 | -45,335,000.00 | -77,858,000.00 | -81,376,000.00 | 7,085,000.00 | 225,692,000.00 | 522,313,000.00 | 18,644,000.00 | 0.00 | |
| Total Operating Expenses | 1,713,483,000.00 | 1,121,015,000.00 | 972,554,000.00 | 37,830,000.00 | 44,513,000.00 | 32,520,000.00 | 1,671,091,000.00 | 2,735,000.00 | 2,665,000.00 | 2,639,000.00 | 87,561,000.00 | 45,090,000.00 | 21,549,000.00 | 18,082,000.00 | 8,024,000.00 | 14,351,000.00 | 7,308,000.00 | 7,049,000.00 | 1,871,000.00 | 489,000.00 | 1,943,000.00 | 29,566,000.00 | 322,446,000.00 | 678,535,000.00 | 116,011,000.00 | 235,900,000.00 | |
| Cost and Exponses | 1,734,594,000.00 | 1,130,640,000.00 | 992,044,000.00 | 821,329,000.00 | 1,055,279,000.00 | 1,216,636,000.00 | 1,700,255,000.00 | 41,006,000.00 | 2,140,907,000.00 | 2,698,329,000.00 | 1,822,437,000.00 | 959,197,000.00 | 21,549,000.00 | 18,082,000.00 | 41,166,000.00 | 187,189,000.00 | 76,729,000.00 | 30,399,000.00 | 19,400,000.00 | 31,984,000.00 | 28,422,000.00 | 98,969,000.00 | 322,446,000.00 | 678,535,000.00 | 676,656,000.00 | 853,826,000.00 | |
| Operating Income | |||||||||||||||||||||||||||
| Operating Income |
91,583,000.00
+0% |
92,415,000.00
+1% |
61,660,000.00
-33% |
39,591,000.00
-36% |
17,542,000.00
-56% |
7,594,000.00
-57% |
70,379,000.00
+827% |
1,923,163,000.00
+2,633% |
91,890,000.00
-95% |
126,669,000.00
+38% |
-39,864,000.00
-131% |
80,969,000.00
-303% |
-2,822,000.00
-103% |
-5,210,000.00
+85% |
4,384,000.00
-184% |
13,833,000.00
+216% |
-119,786,000.00
-966% |
-1,009,458,000.00
+743% |
-1,349,000.00
-100% |
16,910,000.00
-1,354% |
180,077,000.00
+965% |
3,928,000.00
-98% |
-68,203,000.00
-1,836% |
621,399,000.00
-1,011% |
274,950,000.00
-56% |
235,765,000.00
-14% |
|
| Operating Income Ratio | (0.05%) | (0.08%) | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (0.04%) | (0.98%) | (0.04%) | (0.05%) | (-0.02%) | (0.08%) | (-0.15%) | (-0.40%) | (0.09%) | (0.07%) | (-1.30%) | (-44.60%) | (-0.02%) | (0.30%) | (0.95%) | (0.03%) | (-0.11%) | (0.51%) | (0.26%) | (0.22%) | |
| Other Income and Exp... | |||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,282,000.00 | 0.00 | 0.00 | 2,742,000.00 | 412,000.00 | 959,000.00 | 768,000.00 | 2,313,000.00 | 2,021,000.00 | 2,269,000.00 | 15,692,000.00 | 41,174,000.00 | 39,390,000.00 | 34,299,000.00 | 35,507,000.00 | 19,623,000.00 | 7,966,000.00 | 4,867,000.00 | -8,335,000.00 | |
| Interest Expenses | 14,535,000.00 | 7,573,000.00 | 14,836,000.00 | 4,195,000.00 | 9,506,000.00 | 0.00 | 9,720,000.00 | 1,841,874,000.00 | 15,574,000.00 | 26,337,000.00 | 47,551,000.00 | 2,201,000.00 | 25,296,000.00 | 11,737,000.00 | 16,682,000.00 | 24,527,000.00 | 34,622,000.00 | 88,524,000.00 | 245,325,000.00 | 85,959,000.00 | 27,726,000.00 | 16,864,000.00 | 187,479,000.00 | 410,128,000.00 | 363,210,000.00 | 385,638,000.00 | |
| Total Other Income/Exp... | -9,533,000.00 | -6,746,000.00 | -16,474,000.00 | -3,067,000.00 | -9,015,000.00 | 38,706,000.00 | -8,408,000.00 | -16,130,000.00 | -9,992,000.00 | -14,870,000.00 | -67,909,000.00 | 83,009,000.00 | -22,143,000.00 | -11,317,000.00 | 4,260,000.00 | 41,915,000.00 | -24,952,000.00 | -1,125,243,000.00 | -246,760,000.00 | -95,922,000.00 | -54,553,000.00 | -36,401,000.00 | -418,866,000.00 | -328,449,000.00 | -687,787,000.00 | -1,126,177,000.00 | |
| EBITDA | |||||||||||||||||||||||||||
| EBITDA | 94,735,000.00 | 95,922,000.00 | 65,063,000.00 | 42,484,000.00 | 20,037,000.00 | 9,564,000.00 | 72,544,000.00 | 1,925,898,000.00 | 94,555,000.00 | 129,308,000.00 | -37,913,000.00 | 82,681,000.00 | -1,827,000.00 | -5,080,000.00 | 4,570,000.00 | 14,242,000.00 | -115,895,000.00 | -157,746,000.00 | -1,641,000.00 | 17,399,000.00 | 182,020,000.00 | -32,553,000.00 | 380,533,000.00 | 637,274,000.00 | 292,957,000.00 | 251,952,000.00 | |
| EBITDA ratio | (0.05%) | (0.08%) | (0.06%) | (0.05%) | (0.02%) | (0.01%) | (0.04%) | (0.98%) | (0.04%) | (0.05%) | (-0.02%) | (0.09%) | (-0.10%) | (-0.39%) | (0.09%) | (0.08%) | (-1.28%) | (-44.52%) | (0.00%) | (0.31%) | (0.96%) | (0.06%) | (-0.10%) | (0.52%) | (0.28%) | (0.24%) | |
| Income Before Tax | |||||||||||||||||||||||||||
| Income Before Tax | 82,050,000.00 | 85,669,000.00 | 48,208,000.00 | 36,524,000.00 | 8,527,000.00 | 46,300,000.00 | 62,031,000.00 | 81,289,000.00 | 90,099,000.00 | 111,799,000.00 | -87,146,000.00 | 95,941,000.00 | -24,965,000.00 | -16,527,000.00 | 8,644,000.00 | 43,868,000.00 | -144,738,000.00 | -1,133,009,000.00 | -248,109,000.00 | -72,341,000.00 | 43,397,000.00 | -52,648,000.00 | -137,456,000.00 | 284,166,000.00 | -295,564,000.00 | -890,412,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.07%) | (0.05%) | (0.04%) | (0.01%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (0.04%) | (-0.05%) | (0.10%) | (-1.33%) | (-1.28%) | (0.17%) | (0.23%) | (-1.57%) | (-50.06%) | (-2.99%) | (-1.30%) | (0.23%) | (-0.46%) | (-0.23%) | (0.23%) | (-0.28%) | (-0.84%) | |
| Income Tax Expense | |||||||||||||||||||||||||||
| Income Tax Expense | 7,540,000.00 | 6,810,000.00 | 2,946,000.00 | 4,640,000.00 | 3,884,000.00 | 6,029,000.00 | 9,297,000.00 | 11,881,000.00 | 9,923,000.00 | 9,953,000.00 | 1,812,000.00 | 10,262,000.00 | 1,372,000.00 | 1,752,000.00 | 1,999,000.00 | 4,715,000.00 | 100,000.00 | 2,238,000.00 | 5,269,000.00 | 14,677,000.00 | 12,664,000.00 | -687,000.00 | 95,780,000.00 | 45,551,000.00 | 34,224,000.00 | 23,685,000.00 | |
| Net Income | |||||||||||||||||||||||||||
| Net Income | 69,508,000.00
+0% |
78,032,000.00
+12% |
43,878,000.00
-44% |
30,756,000.00
-30% |
4,152,000.00
-87% |
38,707,000.00
+832% |
51,362,000.00
+33% |
69,408,000.00
+35% |
77,637,000.00
+12% |
94,974,000.00
+22% |
-89,227,000.00
-194% |
79,711,000.00
-189% |
-29,490,000.00
-137% |
-18,699,000.00
-37% |
6,645,000.00
-136% |
39,153,000.00
+489% |
-144,838,000.00
-470% |
-1,135,247,000.00
+684% |
-253,378,000.00
-78% |
-87,018,000.00
-66% |
12,229,000.00
-114% |
-51,961,000.00
-525% |
-233,236,000.00
+349% |
238,615,000.00
-202% |
-329,788,000.00
-238% |
-655,881,000.00
+99% |
|
| Net Income Ratio | (0.04%) | (0.06%) | (0.04%) | (0.04%) | (0.00%) | (0.03%) | (0.03%) | (0.04%) | (0.03%) | (0.03%) | (-0.05%) | (0.08%) | (-1.57%) | (-1.45%) | (0.13%) | (0.21%) | (-1.58%) | (-50.16%) | (-3.05%) | (-1.57%) | (0.06%) | (-0.45%) | (-0.39%) | (0.19%) | (-0.31%) | (-0.62%) | |
| Earning Per Share | |||||||||||||||||||||||||||
| Basic EPS | 0.16 | 0.18 | 0.10 | 0.07 | 0.01 | 0.09 | 0.12 | 0.16 | 0.17 | 0.21 | -0.20 | 0.18 | -0.07 | -0.04 | 0.01 | 0.09 | -0.32 | -2.52 | -0.56 | -0.19 | 0.02 | -0.12 | -0.41 | 0.38 | -0.52 | -1.03 | |
| Diluted EPS | 0.16 | 0.18 | 0.10 | 0.07 | 0.01 | 0.09 | 0.12 | 0.16 | 0.17 | 0.21 | -0.20 | 0.18 | -0.07 | -0.04 | 0.01 | 0.09 | -0.32 | -2.52 | -0.56 | -0.19 | 0.02 | -0.12 | -0.41 | 0.38 | -0.52 | -1.03 | |
| Share Outstanding | |||||||||||||||||||||||||||
| Basic Share Outstanding | 445,564,103.00 | 445,897,143.00 | 447,734,694.00 | 445,739,130.00 | 446,451,613.00 | 445,420,023.00 | 445,690,704.00 | 445,402,663.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,913,151.00 | 449,825,753.00 | 450,990,000.00 | 450,990,000.00 | 743,107,000.00 | 451,390,000.00 | 569,652,000.00 | 635,570,000.00 | 635,570,000.00 | 635,351,521.00 | |
| Diluted Share Outstanding | 445,564,103.00 | 445,897,143.00 | 447,734,694.00 | 445,739,130.00 | 446,451,613.00 | 445,420,023.00 | 445,690,704.00 | 445,402,663.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 445,500,000.00 | 447,514,000.00 | 445,913,151.00 | 449,825,753.00 | 450,990,000.00 | 457,989,474.00 | 743,107,000.00 | 451,390,000.00 | 569,652,000.00 | 635,570,000.00 | 635,570,000.00 | 635,570,000.00 | |