Melco

0200.HK

Tags: HK Consumer Cyclical Gambling, Resorts & Casinos

Melco International Development Price (0200.HK)

Stock Price

Low: Year Low

High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Shares Outstanding

1,509,678,000

(0.2725)%

Market Cap of Melco (0200.HK)

Market cap:

As of , 0200.HK has a market cap of . This makes 0200.HK the 166th most valuable company in the HK by market cap. Market capitalization, or market cap, is the total value of a company's outstanding shares of stock, calculated by multiplying the current stock price by the total number of shares.

Year

Beginning Of Year

End Of Year

YOY Change

Revenue and Profitability

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
Revenue	109,175,462	99,408,954	86,375,709	164,036,000	408,076,000	600,640,000	800,609,000	804,895,000	690,862,000	709,553,000	125,166,000	129,314,000	146,851,000	183,274,000	265,709,000	436,685,000	23,862,414,000	41,194,677,000	40,738,975,000	25,003,664,000	7,567,901,000	9,084,672,000	6,732,320,000	17,869,430,000
Net Income	-8,219,758	-21,092,116	-38,130,280	-33,982,000	69,643,000	548,718,000	2,836,755,000	2,690,639,000	-2,356,819,000	-1,449,685,000	-209,464,000	280,085,000	1,121,903,000	1,596,715,000	1,487,172,000	100,924,000	10,365,940,000	474,136,000	522,571,000	689,772,000	-6,339,887,000	-3,808,968,000	-5,113,127,000	-1,743,932,000
FCF USD	-23,094,246	-26,678,815	-23,526,709	-53,174,000	-203,270,000	-93,772,000	26,703,000	-1,261,485,000	163,972,000	-124,706,000	-27,023,000	-32,414,000	-71,972,000	-110,987,000	-62,665,000	-29,898,000	5,858,715,000	6,653,180,000	4,901,610,000	3,215,083,000	-10,739,929,000	-7,153,386,000	-9,514,421,000	6,626,371,000
OCF USD	-11,949,225	-25,457,841	-22,530,258	-44,808,000	-153,500,000	75,537,000	140,501,000	-1,082,309,000	183,743,000	-117,404,000	-22,524,000	-31,305,000	-63,258,000	-109,275,000	-54,887,000	-10,266,000	8,192,677,000	10,513,428,000	10,222,349,000	6,745,313,000	-7,188,272,000	-2,083,402,000	-5,193,154,000	8,507,656,999

Financial Health - DEBT

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
YTPD	0.00	-0.02	-0.01	0.00	1.70	1.84	0.40	0.37	-0.60	-0.03	-4.93	3.77	0.41	0.74	0.53	13.23	3.09	72.83	71.28	63.26	-7.74	-15.98	-14.43	-37.53
D/E	0.00	0.00	0.00	0.00	0.15	0.31	0.15	0.13	0.21	0.20	0.16	0.17	0.05	0.10	0.10	0.11	1.46	1.94	2.53	2.63	5.03	8.97	41.63	99.06
CA/CL	15.60	22.80	13.23	4.31	6.22	9.41	6.31	2.53	1.07	0.66	5.22	2.35	5.11	12.32	3.90	12.05	1.78	1.03	0.93	1.22	1.21	1.19	2.00	1.46
TA/TL	28.38	40.69	9.82	108.43	5.59	4.01	5.55	6.24	4.19	4.67	5.62	6.28	15.82	9.75	10.23	9.31	2.22	1.87	1.71	1.71	1.48	1.31	1.16	1.13
Total Debt	761,290	752,048	800,889	0	183,975,000	1,110,332,000	1,142,459,000	1,329,399,000	1,624,861,000	1,344,827,000	1,113,732,000	1,232,824,000	489,210,000	1,217,230,000	1,189,250,000	1,340,270,000	32,690,600,000	36,795,158,000	41,057,662,000	44,633,374,000	54,149,521,000	61,587,994,000	74,570,582,000	65,873,711,000

Management Performance

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
ROIC	-2.56%	-5.25%	-9.50%	-11.98%	4.50%	1.48%	-1.99%	4.46%	-5.52%	-13.22%	-0.91%	7.65%	9.34%	13.10%	-0.91%	-1.25%	1.15%	3.97%	4.68%	5.34%	-9.29%	-6.51%	-6.92%	2.27%
ROE	-2.05%	-5.63%	-10.14%	-8.45%	5.68%	15.42%	37.49%	26.07%	-29.84%	-21.70%	-3.07%	3.90%	11.97%	13.66%	12.06%	0.81%	46.38%	2.50%	3.22%	4.07%	-58.90%	-55.50%	-285.44%	-262.25%
ROA	0.00%	-5.06%	-8.98%	-8.38%	4.39%	10.08%	29.49%	21.74%	-22.61%	-16.96%	-2.67%	3.11%	11.25%	12.45%	10.55%	0.70%	10.00%	0.48%	0.53%	0.69%	-6.64%	-4.04%	-5.27%	-1.95%
NM %	-7.53%	-21.22%	-44.14%	-20.72%	17.07%	91.36%	354.32%	334.28%	-341.14%	-204.31%	-167.35%	216.59%	763.97%	871.22%	559.70%	23.11%	43.44%	1.15%	1.28%	2.76%	-83.77%	-41.93%	-75.95%	-9.76%
FCF / R%	0.00%	-26.84%	-27.24%	-32.42%	-49.81%	-15.61%	3.34%	-156.73%	23.73%	-17.58%	-21.59%	-25.07%	-49.01%	-60.56%	-23.58%	-6.85%	24.55%	16.15%	12.03%	12.86%	-141.91%	-78.74%	-141.32%	37.08%
FCF / NI%	280.96%	128.26%	62.60%	156.48%	-291.87%	-16.67%	0.97%	-47.11%	-6.97%	8.61%	12.13%	-12.16%	-6.45%	-6.89%	-4.21%	-29.62%	56.52%	1,403.22%	937.98%	466.11%	169.40%	187.80%	186.08%	-379.97%
Operating Margin (OM)	0.00	-1.91	0.00	0.00	0.00	0.69	4.04	7.53	5.36	3.18	18.70	20.24	0.00	29.16	23.30	14.13	0.69	0.40	0.40	0.68	1.40	0.72	0.21	-0.01

Per Share

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
EPS	-0.07	-0.17	-0.29	-0.21	0.10	0.46	2.04	1.94	-1.92	-1.18	-0.17	0.23	0.73	1.04	0.96	0.07	6.74	0.31	0.34	0.46	-4.19	-2.52	-3.40	-1.16
SPS	0.90	0.82	0.66	0.99	0.57	0.50	0.58	0.58	0.56	0.58	0.10	0.11	0.10	0.12	0.17	0.28	15.52	26.96	26.64	16.52	5.00	6.01	4.47	11.84
OCPS	-0.10	-0.21	-0.17	-0.27	-0.22	0.06	0.10	-0.78	0.15	-0.10	-0.02	-0.03	-0.04	-0.07	-0.04	-0.01	5.33	6.88	6.68	4.46	-4.75	-1.38	-3.45	5.64
FCPS	-0.19	-0.22	-0.18	-0.32	-0.29	-0.08	0.02	-0.91	0.13	-0.10	-0.02	-0.03	-0.05	-0.07	-0.04	-0.02	3.81	4.35	3.20	2.12	-7.10	-4.73	-6.32	4.39
BVPS	3.55	3.31	2.86	2.43	1.83	3.51	5.52	7.45	6.46	5.46	5.58	5.87	6.05	7.57	8.22	8.29	37.10	30.01	26.61	27.53	20.35	14.86	8.89	6.87

Per Share - CAGR

Year	2000	2001	2002	2003	2004	2005	2006	2007	2008	2009	2010	2011	2012	2013	2014	2015	2016	2017	2018	2019	2020	2021	2022	2023
CAGR-EPS	-0.07	-0.17	-0.29	-0.21	0.10	0.46	2.04	1.94	-1.92	-1.18	-0.17	0.23	0.73	1.04	0.96	0.07	6.74	0.31	0.34	0.46	-4.19	-2.52	-3.40	-1.16
CAGR-SPS	0.90	0.82	0.66	0.99	0.57	0.50	0.58	0.58	0.56	0.58	0.10	0.11	0.10	0.12	0.17	0.28	15.52	26.96	26.64	16.52	5.00	6.01	4.47	11.84
CAGR-OCPS	-0.10	-0.21	-0.17	-0.27	-0.22	0.06	0.10	-0.78	0.15	-0.10	-0.02	-0.03	-0.04	-0.07	-0.04	-0.01	5.33	6.88	6.68	4.46	-4.75	-1.38	-3.45	5.64
CAGR-FCPS	-0.19	-0.22	-0.18	-0.32	-0.29	-0.08	0.02	-0.91	0.13	-0.10	-0.02	-0.03	-0.05	-0.07	-0.04	-0.02	3.81	4.35	3.20	2.12	-7.10	-4.73	-6.32	4.39
CAGR-BVPS	3.55	3.31	2.86	2.43	1.83	3.51	5.52	7.45	6.46	5.46	5.58	5.87	6.05	7.57	8.22	8.29	37.10	30.01	26.61	27.53	20.35	14.86	8.89	6.87

Revenue $17.87B

+165.43%

10Y

Net Income $-1,743,932,000.00

-65.89%

10Y

Operating Cash Flow $8.51B

-263.82%

10Y

Free Cash Flow $6.63B

-169.65%

10Y

YTPD $-37.53

+160.08%

10Y

D/E $99.06

+137.95%

10Y

CA/CL $1.46

-27.00%

10Y

TA/TL $1.13

-2.47%

10Y

ROIC $2.27%

-132.83%

10Y

ROE $-262.25%

-8.13%

10Y

ROA $-1.95%

-62.96%

10Y

Net Margin $-9.76%

-87.15%

10Y

FCF / R% $37.08%

-126.24%

10Y

FCFNI % $-379.97%

-304.20%

10Y

Operating Margin $-0.01

-105.99%

10Y

EPS $-1.16

-65.99%

10Y

SPS $11.84

+164.71%

10Y

OCPS $5.64

-263.38%

10Y

FCPS $4.39

-169.46%

10Y

BVPS $6.87

-22.72%

10Y

Wordpress Tutorials

eCommerce Website Tutorials

Responsive Design

Melco

Stock Price

Fetching Data...

Fetching Data...

Fetching Data...

1,509,678,000

Market Cap of Melco (0200.HK)

Market cap:

Year

Beginning Of Year

End Of Year

YOY Change

Revenue of Melco (0200.HK)

Revenue:

Year

Revenue

YOY Change

Net Income of Melco (0200.HK)

Net Income:

Year

Net Income

YOY Change

Free Cash Flow of Melco (0200.HK)

Free Cash Flow:

Year

FreeCash flow

YOY Change

Operating Cash Flow of Melco (0200.HK)

Operating Cash Flow:

Year

Operating Cashflow

YOY Change

Return on Invested capital of Melco (0200.HK)

Return on Invested capital: %

%

Year

Return on Invested Capital

YOY Change

Return on Equity of Melco (0200.HK)

Return on Equity: %

%

Year

Return on Equity

YOY Change

Return on Assets of Melco (0200.HK)

Return on Assets: %

%

Year

ROA

YOY Change

Total debt of Melco (0200.HK)

Total debt:

Year

MarketCap

YOY Change

Marketing Budget of Melco (0200.HK)

Marketing Budget:

Year

MarketCap

YOY Change

Employee of Melco (0200.HK)

Employee:

Year

Employees Number

YOY Change

Payroll of Melco (0200.HK)

Payroll:

Year

Payroll

YOY Change

Dividends of Melco (0200.HK)

Dividends:

Year

Dividends

YOY Change

Executive Compensation of Melco (0200.HK)

Executive Compensation: