Lippo Limited Price (0226.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

493,154,000

(0)%

Income Statement Summary

Revenue
Cost of Revenue
Gross Profit
Operating Expenses
Operating Income
Other Expenses
Net Income
news-img
Lippo Limited
news-img

Income Statement

Lippo Limited

Currency: HKD

YEAR 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue
Revenue 1,116,370,000.00

+0%

1,811,747,000.00

+62%

2,827,300,000.00

+56%

2,485,931,000.00

-12%

1,549,663,000.00

-38%

1,257,066,000.00

-19%

579,322,000.00

-54%

1,454,969,000.00

+151%

397,530,000.00

-73%

338,162,000.00

-15%

2,828,685,600.00

+736%

6,732,004,000.00

+138%

2,974,195,000.00

-56%

3,856,686,000.00

+30%

2,670,386,000.00

-31%

2,514,404,000.00

-6%

2,554,210,000.00

+2%

925,155,000.00

-64%

764,807,421.00

-17%

728,174,000.00

-5%

677,773,000.00

-7%

813,522,000.00

+20%

Cost of Revenue
Cost of Revenue 760,275,000.00 1,195,911,000.00 2,334,955,000.00 1,858,171,000.00 1,172,050,000.00 870,028,000.00 281,227,000.00 943,129,000.00 60,073,000.00 38,219,000.00 1,476,676,800.00 3,557,304,000.00 1,596,774,000.00 2,204,062,000.00 1,379,379,000.00 1,380,354,000.00 1,406,343,000.00 284,952,000.00 324,704,521.00 320,902,000.00 292,680,000.00 311,308,000.00
Gross Profit
Gross Profit 356,095,000.00

+0%

615,836,000.00

+73%

492,345,000.00

-20%

627,760,000.00

+28%

377,613,000.00

-40%

387,038,000.00

+2%

298,095,000.00

-23%

511,840,000.00

+72%

337,457,000.00

-34%

299,943,000.00

-11%

1,352,008,800.00

+351%

3,174,700,000.00

+135%

1,377,421,000.00

-57%

1,652,624,000.00

+20%

1,291,007,000.00

-22%

1,134,050,000.00

-12%

1,147,867,000.00

+1%

640,203,000.00

-44%

440,102,900.00

-31%

407,272,000.00

-7%

385,093,000.00

-5%

502,214,000.00

+30%

Gross Profit Ratio (0.32%) (0.34%) (0.17%) (0.25%) (0.24%) (0.31%) (0.51%) (0.35%) (0.85%) (0.89%) (0.48%) (0.47%) (0.46%) (0.43%) (0.48%) (0.45%) (0.45%) (0.69%) (0.58%) (0.56%) (0.57%) (0.62%)
Operating Expenses
Research and Development 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.21 -0.06 -0.54 0.00
General and Administrative 221,372,000.00 205,380,000.00 235,627,000.00 238,811,000.00 196,960,000.00 246,096,000.00 251,530,000.00 272,087,000.00 247,632,000.00 206,030,000.00 924,170,400.00 983,119,000.00 1,042,409,000.00 901,346,000.00 813,916,000.00 748,611,000.00 798,602,000.00 632,011,000.00 402,329,233.00 438,823,000.00 420,678,000.00 437,123,000.00
Selling, General & Admin... 221,372,000.00 205,380,000.00 235,627,000.00 238,811,000.00 196,960,000.00 246,096,000.00 251,530,000.00 272,087,000.00 247,632,000.00 206,030,000.00 924,170,400.00 983,119,000.00 1,042,409,000.00 901,346,000.00 813,916,000.00 748,611,000.00 798,602,000.00 632,011,000.00 -1.49 438,823,000.00 420,678,000.00 442,360,000.00
Selling & Marketing Exp... 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 13,378,663.00 0.00 0.00 5,237,000.00
Depreciation and Amortiz... -368,750,000.00 -80,914,000.00 -236,592,000.00 0.00 15,676,000.00 16,833,000.00 42,022,000.00 41,200,000.00 2,297,776,000.00 14,859,000.00 100,584,800.00 116,074,000.00 111,564,000.00 102,042,000.00 85,805,000.00 74,769,000.00 77,282,000.00 204,779,000.00 60,050,652.00 123,023,000.00 132,255,000.00 141,753,000.00
Other Expenses 131,904,000.00 139,708,000.00 177,711,000.00 209,670,000.00 -33,854,000.00 149,457,000.00 231,399,000.00 -49,739,000.00 102,048,000.00 -88,299,000.00 0.00 591,528,000.00 513,745,000.00 552,197,000.00 453,868,000.00 351,287,000.00 32,284,000.00 23,669,000.00 493,154,000.00 161,774,000.00 142,940,000.00 59,854,000.00
Total Operating Expenses 353,276,000.00 345,088,000.00 413,338,000.00 448,481,000.00 316,607,000.00 395,553,000.00 482,929,000.00 222,348,000.00 349,680,000.00 359,584,000.00 1,237,205,600.00 1,574,647,000.00 1,556,154,000.00 1,453,543,000.00 1,267,784,000.00 1,099,898,000.00 1,258,674,000.00 872,285,000.00 1,754,986,227.00 600,597,000.00 563,618,000.00 502,214,000.00
Cost and Exponses 1,113,551,000.00 1,540,999,000.00 2,748,293,000.00 2,306,652,000.00 1,488,657,000.00 1,265,581,000.00 764,156,000.00 1,165,477,000.00 409,753,000.00 397,803,000.00 2,713,882,400.00 5,131,951,000.00 3,152,928,000.00 3,657,605,000.00 2,647,163,000.00 2,480,252,000.00 2,665,017,000.00 1,157,237,000.00 440,102,899.00 921,499,000.00 856,298,000.00 756,100,000.00
Operating Income
Operating Income 371,569,000.00

+0%

351,662,000.00

-5%

315,599,000.00

-10%

179,279,000.00

-43%

61,006,000.00

-66%

-8,515,000.00

-114%

-184,834,000.00

+2,071%

206,481,000.00

-212%

-46,705,000.00

-123%

-59,641,000.00

+28%

-63,596,000.00

+7%

1,600,053,000.00

-2,616%

-178,733,000.00

-111%

-83,567,000.00

-53%

70,195,000.00

-184%

233,144,000.00

+232%

-105,359,000.00

-145%

-232,082,000.00

+120%

-214,493,280.00

-8%

484,377,000.00

-326%

322,548,000.00

-33%

57,422,000.00

-82%

Operating Income Ratio (0.33%) (0.19%) (0.11%) (0.07%) (0.04%) (-0.01%) (-0.32%) (0.14%) (-0.12%) (-0.18%) (-0.02%) (0.24%) (-0.06%) (-0.02%) (0.03%) (0.09%) (-0.04%) (-0.25%) (-0.28%) (0.67%) (0.48%) (0.07%)
Other Income and Exp...
Interest Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 88,000.00 824,000.00 816,000.00 68,422,650.00 118,000.00 71,263,000.00 0.00
Interest Expenses 350,563,000.00 99,229,000.00 70,472,000.00 54,762,000.00 96,067,000.00 131,525,000.00 84,158,000.00 62,123,000.00 56,580,000.00 67,231,000.00 101,291,200.00 121,334,000.00 39,736,000.00 41,343,000.00 43,685,000.00 66,680,000.00 90,169,000.00 91,921,000.00 69,230,493.00 57,960,000.00 71,263,000.00 111,030,000.00
Total Other Income/Exp... -68,540,000.00 9,963,000.00 92,202,000.00 238,183,000.00 791,815,000.00 460,827,000.00 -430,949,000.00 -174,517,000.00 2,956,252,000.00 1,206,445,000.00 -414,326,400.00 -330,718,000.00 1,347,568,000.00 -436,133,000.00 29,465,000.00 -85,223,000.00 -8,970,000.00 418,128,000.00 51,380,355.00 703,415,000.00 180,750,000.00 -124,467,000.00
EBITDA
EBITDA 2,819,000.00 196,767,000.00 79,007,000.00 179,279,000.00 48,403,000.00 8,318,000.00 -173,978,000.00 218,298,000.00 2,251,071,000.00 -182,553,000.00 36,988,800.00 1,730,772,000.00 -223,035,000.00 18,475,000.00 156,000,000.00 308,047,000.00 -244,188,000.00 489,767,000.00 -154,442,628.00 607,400,000.00 454,803,000.00 26,656,000.00
EBITDA ratio (0.00%) (0.15%) (0.03%) (0.07%) (0.41%) (0.01%) (-0.89%) (0.15%) (5.66%) (2.54%) (0.01%) (0.20%) (0.14%) (0.00%) (0.06%) (0.12%) (-0.07%) (0.36%) (1.28%) (0.83%) (0.67%) (0.03%)
Income Before Tax
Income Before Tax 303,029,000.00 361,625,000.00 343,534,000.00 372,431,000.00 824,542,000.00 1,494,791,000.00 -615,783,000.00 31,964,000.00 2,821,476,000.00 1,146,804,000.00 13,512,000.00 1,269,335,000.00 877,787,000.00 -233,251,000.00 468,276,000.00 275,064,000.00 306,777,000.00 186,046,000.00 117,239,706.00 659,107,000.00 144,197,000.00 -67,045,000.00
Income Before Tax Ratio (0.27%) (0.20%) (0.12%) (0.15%) (0.53%) (1.19%) (-1.06%) (0.02%) (7.10%) (3.39%) (0.00%) (0.19%) (0.30%) (-0.06%) (0.18%) (0.11%) (0.12%) (0.20%) (0.15%) (0.91%) (0.21%) (-0.08%)
Income Tax Expense
Income Tax Expense 122,682,000.00 84,945,000.00 66,689,000.00 94,832,000.00 228,293,000.00 31,161,000.00 -33,194,000.00 87,059,000.00 172,852,000.00 80,894,000.00 43,124,800.00 892,666,000.00 145,494,000.00 110,719,000.00 37,251,000.00 29,811,000.00 17,444,000.00 2,346,000.00 -97,121,090.00 -16,765,000.00 86,000.00 1,637,000.00
Net Income
Net Income -101,676,000.00

+0%

167,488,000.00

-265%

178,438,000.00

+7%

277,599,000.00

+56%

261,414,000.00

-6%

1,463,630,000.00

+460%

-336,744,000.00

-123%

1,254,000.00

-100%

1,684,537,000.00

+134,233%

594,533,000.00

-65%

-8,001,600.00

-101%

112,173,000.00

-1,502%

552,223,000.00

+392%

-186,565,000.00

-134%

431,025,000.00

-331%

245,253,000.00

-43%

-112,191,000.00

-146%

-10,315,000.00

-91%

-214,360,800.00

+1,978%

675,872,000.00

-415%

125,281,000.00

-81%

-35,381,000.00

-128%

Net Income Ratio (-0.09%) (0.09%) (0.06%) (0.11%) (0.17%) (1.16%) (-0.58%) (0.00%) (4.24%) (1.76%) (0.00%) (0.02%) (0.19%) (-0.05%) (0.16%) (0.10%) (-0.04%) (-0.01%) (-0.28%) (0.93%) (0.18%) (-0.04%)
Earning Per Share
Basic EPS -0.23 0.38 0.36 0.28 0.60 1.55 -0.68 0.00 3.37 1.40 -0.02 0.23 1.51 -0.38 0.87 0.50 -0.23 -0.02 0.19 1.37 0.25 -0.07
Diluted EPS -0.23 0.38 0.36 0.28 0.60 1.55 -0.68 0.00 3.37 1.40 -0.02 0.23 1.51 -0.38 0.87 0.50 -0.23 -0.02 92,516,530.00 1.37 0.25 -0.07
Share Outstanding
Basic Share Outstanding 442,069,565.00 440,757,895.00 436,727,778.00 433,735,000.00 435,690,000.00 451,966,000.00 496,970,000.00 501,753,000.00 500,433,000.00 500,435,000.00 496,716,121.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 -1,142,647,810.00 493,154,000.00 493,154,000.00 493,154,000.00
Diluted Share Outstanding 442,069,565.00 440,757,895.00 436,727,778.00 433,735,000.00 435,690,000.00 451,966,000.00 496,970,000.00 501,753,000.00 500,433,000.00 500,435,000.00 496,694,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 493,154,000.00 -2.32 493,154,000.00 493,154,000.00 493,154,000.00
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation