
HKC
0248.HKHKC International Holdings Limited Price (0248.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,245,331,256
(0)%Revenue and Profitability
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 726,717,000 | 821,405,000 | 954,137,000 | 974,056,000 | 1,002,490,000 | 869,232,000 | 1,156,355,000 | 1,109,970,000 | 870,594,000 | 940,006,000 | 361,691,000 | 268,212,000 | 263,096,000 | 219,737,000 | 227,155,000 | 170,687,000 | 253,899,000 | 283,113,000 | 232,235,000 | 217,122,000 | 199,096,000 | 169,524,000 | 176,302,000 |
Net Income | 22,382,000 | 10,878,000 | 221,000 | 11,850,000 | 72,300,000 | 4,538,000 | 6,588,000 | -40,403,000 | 3,165,000 | 3,990,000 | -6,601,000 | -5,679,000 | -12,175,000 | -3,660,000 | -22,282,000 | -4,427,000 | -3,548,000 | 1,041,000 | -23,034,000 | 4,747,000 | -1,943,000 | -19,568,000 | -21,968,000 |
FCF USD | 6,546,000 | -41,182,000 | 10,477,000 | 12,865,000 | -19,207,000 | 20,316,000 | 29,620,000 | -17,058,000 | -10,003,000 | -43,081,000 | 10,968,000 | -33,395,000 | -39,739,000 | -23,383,000 | -11,783,000 | -4,811,000 | -22,593,000 | 22,371,000 | -761,000 | -25,080,000 | -4,794,000 | -49,766,000 | -35,595,000 |
OCF USD | 9,835,000 | 13,452,000 | 14,782,000 | 15,841,000 | -10,644,000 | 22,236,000 | 34,722,000 | -6,326,000 | -5,391,000 | -34,306,000 | 19,424,000 | -31,331,000 | -22,778,000 | -22,297,000 | -10,436,000 | -4,240,000 | -21,898,000 | 23,329,000 | -297,000 | -24,468,000 | -4,221,000 | -49,134,000 | -34,926,000 |
Financial Health - DEBT
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 2.79 | 123.18 | 1.59 | 0.36 | 5.19 | 0.00 | -0.84 | 0.03 | 0.02 | 0.00 | -0.01 | 0.00 | -0.01 | 0.00 | 0.00 | -0.10 | 0.25 | -0.01 | 0.02 | -0.04 | 0.00 | 0.00 |
D/E | 0.00 | 0.00 | 0.16 | 0.09 | 0.11 | 0.10 | 0.04 | 0.17 | 0.16 | 0.15 | 0.13 | 0.13 | 0.17 | 0.22 | 0.28 | 0.30 | 0.30 | 0.24 | 0.24 | 0.32 | 0.30 | 0.53 | 0.66 |
CA/CL | 4.24 | 2.89 | 2.84 | 2.50 | 5.41 | 3.76 | 4.00 | 5.39 | 6.39 | 2.56 | 2.05 | 1.93 | 1.39 | 1.37 | 1.25 | 1.13 | 1.27 | 1.23 | 1.09 | 1.06 | 1.16 | 1.01 | 1.11 |
TA/TL | 6.91 | 3.53 | 3.41 | 3.91 | 4.96 | 4.26 | 5.23 | 4.28 | 4.62 | 4.19 | 6.18 | 5.75 | 5.02 | 4.82 | 3.73 | 3.72 | 3.68 | 4.20 | 4.30 | 3.54 | 3.81 | 2.60 | 2.40 |
Total Debt | 14,000 | 93,000 | 30,456,000 | 22,303,000 | 29,584,000 | 26,018,000 | 10,078,000 | 37,734,000 | 35,861,000 | 34,576,000 | 38,245,000 | 40,626,000 | 50,246,000 | 65,805,000 | 77,177,000 | 79,311,000 | 89,709,000 | 71,000,000 | 65,903,000 | 88,619,000 | 85,612,000 | 140,550,000 | 159,504,000 |
Management Performance
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 11.26% | 4.78% | 0.15% | 4.68% | 1.53% | -0.28% | 2.33% | -14.87% | 1.33% | 1.57% | -9.60% | -1.34% | -14.39% | -5.28% | -4.64% | -12.72% | -7.08% | -4.22% | -2.80% | -1.81% | -0.67% | -2.35% | 1.07% |
ROE | 11.24% | 5.49% | 0.11% | 4.95% | 27.76% | 1.69% | 2.42% | -17.84% | 1.41% | 1.79% | -2.18% | -1.85% | -4.13% | -1.23% | -8.20% | -1.68% | -1.19% | 0.35% | -8.39% | 1.69% | -0.69% | -7.43% | -9.06% |
ROA | 0.00% | 3.93% | 0.08% | 3.68% | 22.12% | 1.29% | 1.94% | -14.37% | 2.23% | 2.05% | -1.76% | -1.45% | -3.31% | -0.97% | -6.00% | -1.23% | -0.87% | 0.27% | -6.44% | 1.21% | -0.51% | -4.58% | -5.29% |
NM % | 3.08% | 1.32% | 0.02% | 1.22% | 7.21% | 0.52% | 0.57% | -3.64% | 0.36% | 0.42% | -1.83% | -2.12% | -4.63% | -1.67% | -9.81% | -2.59% | -1.40% | 0.37% | -9.92% | 2.19% | -0.98% | -11.54% | -12.46% |
FCF / R% | 0.00% | -5.01% | 1.10% | 1.32% | -1.92% | 2.34% | 2.56% | -1.54% | -1.15% | -4.58% | 3.03% | -12.45% | -15.10% | -10.64% | -5.19% | -2.82% | -8.90% | 7.90% | -0.33% | -11.55% | -2.41% | -29.36% | -20.19% |
FCF / NI% | 29.25% | -378.58% | 4,740.72% | 108.57% | -26.57% | 447.69% | 449.61% | 39.79% | -157.21% | -716.82% | -172.37% | 619.00% | 326.40% | 638.88% | 52.88% | 108.67% | 636.78% | 2,148.99% | 3.30% | -528.33% | 246.73% | 254.32% | 162.03% |
Operating Margin (OM) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.16 | 0.00 | 0.68 | 0.65 | 0.76 | 0.64 | 0.83 | 0.56 | 0.51 | 0.51 | 0.56 | 0.60 | 0.59 | 0.48 |
Per Share
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.02 | 0.01 | 0.00 | 0.01 | 0.06 | 0.00 | 0.01 | -0.03 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 |
SPS | 0.78 | 0.78 | 0.75 | 0.89 | 0.90 | 0.78 | 1.00 | 0.94 | 0.74 | 0.79 | 0.30 | 0.24 | 0.22 | 0.19 | 0.18 | 0.14 | 0.20 | 0.23 | 0.19 | 0.17 | 0.16 | 0.14 | 0.14 |
OCPS | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.02 | 0.03 | -0.01 | 0.00 | -0.03 | 0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.04 | -0.03 |
FCPS | 0.01 | -0.04 | 0.01 | 0.01 | -0.02 | 0.02 | 0.03 | -0.01 | -0.01 | -0.04 | 0.01 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | -0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.04 | -0.03 |
BVPS | 0.21 | 0.19 | 0.15 | 0.22 | 0.23 | 0.24 | 0.24 | 0.19 | 0.19 | 0.19 | 0.25 | 0.28 | 0.25 | 0.25 | 0.22 | 0.21 | 0.24 | 0.24 | 0.22 | 0.23 | 0.23 | 0.21 | 0.19 |
Per Share - CAGR
Year | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.02 | 0.01 | 0.00 | 0.01 | 0.06 | 0.00 | 0.01 | -0.03 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 | -0.02 | 0.00 | 0.00 | 0.00 | -0.02 | 0.00 | 0.00 | -0.02 | -0.02 |
CAGR-SPS | 0.78 | 0.78 | 0.75 | 0.89 | 0.90 | 0.78 | 1.00 | 0.94 | 0.74 | 0.79 | 0.30 | 0.24 | 0.22 | 0.19 | 0.18 | 0.14 | 0.20 | 0.23 | 0.19 | 0.17 | 0.16 | 0.14 | 0.14 |
CAGR-OCPS | 0.01 | 0.01 | 0.01 | 0.01 | -0.01 | 0.02 | 0.03 | -0.01 | 0.00 | -0.03 | 0.02 | -0.03 | -0.02 | -0.02 | -0.01 | 0.00 | -0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.04 | -0.03 |
CAGR-FCPS | 0.01 | -0.04 | 0.01 | 0.01 | -0.02 | 0.02 | 0.03 | -0.01 | -0.01 | -0.04 | 0.01 | -0.03 | -0.03 | -0.02 | -0.01 | 0.00 | -0.02 | 0.02 | 0.00 | -0.02 | 0.00 | -0.04 | -0.03 |
CAGR-BVPS | 0.21 | 0.19 | 0.15 | 0.22 | 0.23 | 0.24 | 0.24 | 0.19 | 0.19 | 0.19 | 0.25 | 0.28 | 0.25 | 0.25 | 0.22 | 0.21 | 0.24 | 0.24 | 0.22 | 0.23 | 0.23 | 0.21 | 0.19 |