
Renaissance
0274.HKRenaissance Asia Silk Road Group Limited Price (0274.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
371,131,000
(75.507)%Revenue and Profitability
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 106,547,000 | 188,734,000 | 341,041,000 | 674,704,000 | 633,586,000 | 624,894,000 | 769,874,000 | 846,916,000 | 1,071,833,000 | 1,339,707,000 | 397,219,000 | 331,099,000 | 172,519,000 | 37,322,000 | 30,166,000 | 43,679,000 | 43,613,000 | 40,399,000 | 22,803,000 | 27,046,000 | 44,556,000 | 57,152,000 | 116,810,000 | 207,435,000 | 299,316,800 |
Net Income | 27,684,000 | 54,535,000 | 83,184,000 | 144,628,000 | 92,238,000 | 112,208,000 | 249,352,000 | 271,141,000 | 358,459,000 | 8,187,000 | -269,748,000 | -1,367,871,000 | -931,318,000 | -56,348,000 | -386,735,000 | -601,987,000 | -34,460,000 | -27,181,000 | -14,066,000 | -88,238,000 | -98,434,000 | -108,567,000 | -55,378,000 | -38,572,000 | -42,414,400 |
FCF USD | 22,449,000 | 42,485,000 | -39,053,000 | -111,670,000 | 31,583,000 | -121,951,000 | -161,533,000 | -48,056,000 | 94,941,000 | -170,909,000 | -91,709,000 | 77,525,000 | 101,530,000 | -49,051,000 | -9,602,000 | -15,794,000 | -25,519,000 | -116,461,000 | -13,699,000 | -101,540,000 | -79,007,000 | -38,911,000 | 43,544,000 | 23,600,000 | -95,335,200 |
OCF USD | 22,516,000 | 51,247,000 | 47,141,000 | 70,491,000 | 172,050,000 | 23,079,000 | 331,228,000 | 381,688,000 | 220,006,000 | 240,501,000 | 36,352,000 | 122,500,000 | 107,901,000 | -30,447,000 | 13,137,000 | -2,543,000 | -24,529,000 | -35,637,000 | -12,969,000 | -100,558,000 | -18,833,000 | 45,404,000 | 118,845,000 | 75,212,000 | -84,113,600 |
Financial Health - DEBT
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.07 | 0.36 | 0.12 | 0.00 | 1.57 | 0.24 | 0.52 | 0.50 | 0.00 | 0.00 | -0.23 | 0.00 | 0.00 | 0.00 | 0.00 | -1.15 | -1.86 | -3.64 | 0.00 | -1.76 | -1.32 | -0.65 | -0.37 | -0.06 |
D/E | 0.09 | 0.03 | 0.20 | 0.08 | 0.02 | 0.05 | 0.12 | 0.12 | 0.10 | 0.14 | 0.08 | 0.23 | 0.43 | 0.52 | 1.23 | -1.72 | -1.96 | 0.25 | 0.21 | 0.88 | 1.54 | 1.26 | 1.04 | 1.62 | 0.55 |
CA/CL | 1.11 | 2.21 | 3.18 | 4.64 | 5.91 | 5.96 | 3.42 | 2.79 | 4.17 | 1.29 | 0.86 | 1.02 | 0.11 | 0.06 | 0.04 | 0.03 | 0.06 | 1.99 | 2.44 | 0.81 | 1.69 | 0.55 | 0.10 | 0.19 | 0.60 |
TA/TL | 2.38 | 3.33 | 3.81 | 7.07 | 10.64 | 4.56 | 6.21 | 5.19 | 5.27 | 6.55 | 9.83 | 4.39 | 2.30 | 2.15 | 1.63 | 0.46 | 0.42 | 2.83 | 2.90 | 1.67 | 1.29 | 1.00 | 0.88 | 0.70 | 1.11 |
Total Debt | 5,345,000 | 4,298,000 | 59,650,000 | 53,878,000 | 19,055,000 | 58,860,000 | 179,141,000 | 200,112,000 | 240,073,000 | 379,468,000 | 215,311,000 | 479,952,000 | 327,635,000 | 375,882,000 | 425,235,000 | 457,341,000 | 611,851,000 | 71,165,000 | 58,968,000 | 173,083,000 | 244,105,000 | 312,269,000 | 263,257,000 | 316,219,000 | 189,563,000 |
Management Performance
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 46.92% | 36.13% | 23.65% | 19.15% | 8.54% | 6.28% | 15.51% | 14.60% | 12.92% | 1.91% | -9.11% | -29.45% | -71.31% | -2.59% | -54.95% | -540.51% | -7.40% | 5.99% | -3.98% | -29.73% | -7.84% | -3.42% | -0.14% | 11.06% | -12.88% |
ROE | 47.94% | 41.06% | 28.25% | 20.40% | 8.67% | 9.27% | 17.32% | 15.64% | 15.10% | 0.31% | -9.69% | -65.00% | -121.69% | -7.87% | -111.62% | 226.65% | 11.06% | -9.50% | -4.92% | -44.85% | -61.94% | -43.74% | -21.82% | -19.80% | -12.28% |
ROA | 0.00% | 33.82% | 24.99% | 25.89% | 10.60% | 7.19% | 14.20% | 12.57% | 11.65% | 2.68% | -8.34% | -45.87% | -56.50% | -3.54% | -33.60% | -246.86% | -14.39% | -6.74% | -4.06% | -20.38% | -25.94% | -29.09% | -20.35% | -13.00% | -10.55% |
NM % | 25.98% | 28.90% | 24.39% | 21.44% | 14.56% | 17.96% | 32.39% | 32.02% | 33.44% | 0.61% | -67.91% | -413.13% | -539.84% | -150.98% | -1,282.02% | -1,378.21% | -79.01% | -67.28% | -61.68% | -326.25% | -220.92% | -189.96% | -47.41% | -18.59% | -14.17% |
FCF / R% | 0.00% | 22.51% | -11.45% | -16.55% | 4.98% | -19.52% | -20.98% | -5.67% | 8.86% | -12.76% | -23.09% | 23.41% | 58.85% | -131.43% | -31.83% | -36.16% | -58.51% | -288.28% | -60.08% | -375.43% | -177.32% | -68.08% | 37.28% | 11.38% | -31.85% |
FCF / NI% | 65.93% | 66.19% | -38.86% | -52.09% | 25.36% | -108.68% | -64.78% | -17.72% | 26.49% | -200.93% | 34.68% | -5.52% | -10.67% | 82.61% | 2.48% | 2.62% | 74.05% | 428.46% | 86.43% | 139.59% | 80.26% | 35.84% | -73.64% | -60.78% | 224.77% |
Operating Margin (OM) | 0.00 | 0.00 | 0.05 | 0.36 | 0.46 | 0.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -11.74 | -55.79 | -81.84 | -69.73 | -70.63 | -10.12 | -18.63 | -18.40 | -13.38 | 3.01 | 1.00 | 0.38 | 0.08 |
Per Share
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 2.48 | 4.85 | 4.60 | 5.18 | 2.22 | 2.30 | 4.83 | 4.86 | 5.30 | 0.12 | -2.47 | -5.41 | -3.23 | -0.19 | -2.95 | -4.60 | -0.15 | -0.04 | -0.02 | -0.10 | -0.11 | -0.10 | -0.04 | -0.03 | -0.11 |
SPS | 9.55 | 16.77 | 18.84 | 24.16 | 15.23 | 12.81 | 14.93 | 15.19 | 15.85 | 19.06 | 3.64 | 1.31 | 0.60 | 0.13 | 0.23 | 0.33 | 0.18 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.08 | 0.14 | 0.81 |
OCPS | 2.02 | 4.55 | 2.60 | 2.52 | 4.14 | 0.47 | 6.42 | 6.85 | 3.25 | 3.42 | 0.33 | 0.48 | 0.37 | -0.10 | 0.10 | -0.02 | -0.10 | -0.06 | -0.01 | -0.11 | -0.02 | 0.04 | 0.09 | 0.05 | -0.23 |
FCPS | 2.01 | 3.78 | -2.16 | -4.00 | 0.76 | -2.50 | -3.13 | -0.86 | 1.40 | -2.43 | -0.84 | 0.31 | 0.35 | -0.17 | -0.07 | -0.12 | -0.11 | -0.19 | -0.02 | -0.12 | -0.09 | -0.04 | 0.03 | 0.02 | -0.26 |
BVPS | 5.18 | 11.80 | 16.39 | 25.46 | 25.58 | 24.96 | 28.56 | 31.25 | 36.88 | 38.23 | 26.07 | 9.34 | 3.30 | 3.07 | 3.40 | -2.15 | -1.42 | 0.42 | 0.29 | 0.16 | 0.09 | 0.00 | -0.03 | -0.08 | 0.11 |
Per Share - CAGR
Year | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 2.48 | 4.85 | 4.60 | 5.18 | 2.22 | 2.30 | 4.83 | 4.86 | 5.30 | 0.12 | -2.47 | -5.41 | -3.23 | -0.19 | -2.95 | -4.60 | -0.15 | -0.04 | -0.02 | -0.10 | -0.11 | -0.10 | -0.04 | -0.03 | -0.11 |
CAGR-SPS | 9.55 | 16.77 | 18.84 | 24.16 | 15.23 | 12.81 | 14.93 | 15.19 | 15.85 | 19.06 | 3.64 | 1.31 | 0.60 | 0.13 | 0.23 | 0.33 | 0.18 | 0.06 | 0.03 | 0.03 | 0.05 | 0.05 | 0.08 | 0.14 | 0.81 |
CAGR-OCPS | 2.02 | 4.55 | 2.60 | 2.52 | 4.14 | 0.47 | 6.42 | 6.85 | 3.25 | 3.42 | 0.33 | 0.48 | 0.37 | -0.10 | 0.10 | -0.02 | -0.10 | -0.06 | -0.01 | -0.11 | -0.02 | 0.04 | 0.09 | 0.05 | -0.23 |
CAGR-FCPS | 2.01 | 3.78 | -2.16 | -4.00 | 0.76 | -2.50 | -3.13 | -0.86 | 1.40 | -2.43 | -0.84 | 0.31 | 0.35 | -0.17 | -0.07 | -0.12 | -0.11 | -0.19 | -0.02 | -0.12 | -0.09 | -0.04 | 0.03 | 0.02 | -0.26 |
CAGR-BVPS | 5.18 | 11.80 | 16.39 | 25.46 | 25.58 | 24.96 | 28.56 | 31.25 | 36.88 | 38.23 | 26.07 | 9.34 | 3.30 | 3.07 | 3.40 | -2.15 | -1.42 | 0.42 | 0.29 | 0.16 | 0.09 | 0.00 | -0.03 | -0.08 | 0.11 |