Prosperity
0310.HKProsperity Investment Holdings Limited Price (0310.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
121,132,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Prosperity Investment Holdings LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
2,439,005.00
+0% |
3,140,361.00
+29% |
4,513,864.00
+44% |
3,944,254.00
-13% |
3,642,866.00
-8% |
4,872,392.00
+34% |
7,436,022.00
+53% |
138,114,855.00
+1,757% |
62,958,134.00
-54% |
14,664,882.00
-77% |
7,471,652.00
-49% |
12,734,000.00
+70% |
13,519,000.00
+6% |
9,807,000.00
-27% |
11,844,000.00
+21% |
15,907,000.00
+34% |
10,059,000.00
-37% |
7,215,000.00
-28% |
4,808,000.00
-33% |
4,702,000.00
-2% |
3,313,000.00
-30% |
2,260,000.00
-32% |
2,342,000.00
+4% |
1,176,000.00
-50% |
-11,446,000.00
-1,073% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 124,106,377.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,900,000.00 | 7,965,000.00 | 4,557,000.00 | 1,145,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
2,439,005.00
+0% |
3,140,361.00
+29% |
4,513,864.00
+44% |
3,944,254.00
-13% |
3,642,866.00
-8% |
4,872,392.00
+34% |
7,436,022.00
+53% |
14,008,478.00
+88% |
62,958,134.00
+349% |
14,664,882.00
-77% |
7,471,652.00
-49% |
12,734,000.00
+70% |
13,519,000.00
+6% |
9,807,000.00
-27% |
11,844,000.00
+21% |
15,907,000.00
+34% |
10,059,000.00
-37% |
7,215,000.00
-28% |
4,808,000.00
-33% |
4,702,000.00
-2% |
-4,587,000.00
-198% |
-5,705,000.00
+24% |
-2,215,000.00
-61% |
31,000.00
-101% |
-11,446,000.00
-37,023% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.10%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-1.38%) | (-2.52%) | (-0.95%) | (0.03%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 2,534,325.00 | 3,417,572.00 | 3,660,469.00 | 3,499,604.00 | 3,549,588.00 | 3,633,413.00 | 0.00 | 0.00 | 0.00 | 5,400,000.00 | 13,517,311.00 | 27,731,000.00 | 13,132,000.00 | 14,028,000.00 | 16,628,000.00 | 15,442,000.00 | 19,594,000.00 | 20,952,000.00 | 20,874,000.00 | 20,809,000.00 | 18,417,000.00 | 22,147,000.00 | 13,525,000.00 | 8,097,000.00 | 4,498,000.00 | |
| Selling, General & Admin... | 2,534,325.00 | 3,417,572.00 | 3,660,469.00 | 3,499,604.00 | 3,549,588.00 | 3,633,413.00 | 0.00 | 0.00 | 0.00 | 5,400,000.00 | 13,517,311.00 | 27,731,000.00 | 13,132,000.00 | 14,028,000.00 | 16,628,000.00 | 15,442,000.00 | 19,594,000.00 | 20,952,000.00 | 20,874,000.00 | 20,809,000.00 | 18,417,000.00 | 22,147,000.00 | 13,525,000.00 | 8,097,000.00 | 4,498,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 406,870.00 | 292,604.00 | 442,041.00 | 453,336.00 | 180,704.00 | 77,475.00 | 0.00 | 0.00 | 0.00 | -24,705,749.00 | -872,578.00 | 289,000.00 | 319,000.00 | 323,000.00 | 323,000.00 | 416,000.00 | 175,000.00 | 438,000.00 | 637,000.00 | 600,000.00 | 700,000.00 | 765,000.00 | 357,000.00 | 185,000.00 | 211,000.00 | |
| Other Expenses | 5,584,940.00 | 2,474,986.00 | 7,928,788.00 | 2,362,717.00 | 34,947,992.00 | 10,877,116.00 | 13,787,928.00 | -1,402,808.00 | 10,918,270.00 | -23,209,698.00 | 0.00 | 1,543,000.00 | 42,090,000.00 | -19,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -67,977,000.00 | -324,000.00 | -84,316,000.00 | -192,000.00 | 0.00 | |
| Total Operating Expenses | 8,119,265.00 | 5,892,558.00 | 11,589,257.00 | 5,862,321.00 | 38,497,580.00 | 14,510,529.00 | 13,787,928.00 | -1,402,808.00 | 10,918,270.00 | 12,840,703.00 | 13,517,311.00 | 29,274,000.00 | 55,222,000.00 | 14,009,000.00 | 16,628,000.00 | 15,442,000.00 | 19,594,000.00 | 20,952,000.00 | 20,874,000.00 | 20,809,000.00 | 18,417,000.00 | 21,823,000.00 | 13,525,000.00 | 7,905,000.00 | 9,967,000.00 | |
| Cost and Exponses | 8,119,265.00 | 5,892,558.00 | 11,589,257.00 | 5,862,321.00 | 38,497,580.00 | 14,510,529.00 | 13,787,928.00 | 122,703,569.00 | 10,918,270.00 | 12,840,703.00 | 13,517,311.00 | 29,274,000.00 | 55,222,000.00 | 14,009,000.00 | 16,628,000.00 | 15,442,000.00 | 19,594,000.00 | 20,952,000.00 | 20,874,000.00 | 20,809,000.00 | 18,417,000.00 | 21,823,000.00 | 13,525,000.00 | 7,905,000.00 | 9,967,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-6,520,384.00
+0% |
18,682,197.00
-387% |
-10,305,971.00
-155% |
-13,512,276.00
+31% |
-23,545,773.00
+74% |
-1,897,998.00
-92% |
-6,351,906.00
+235% |
15,411,286.00
-343% |
52,039,864.00
+238% |
1,824,179.00
-96% |
-6,045,659.00
-431% |
-16,540,000.00
+174% |
-41,703,000.00
+152% |
-9,518,000.00
-77% |
-4,214,000.00
-56% |
16,746,000.00
-497% |
-36,192,000.00
-316% |
15,825,000.00
-144% |
-15,644,000.00
-199% |
-14,892,000.00
-5% |
-14,923,000.00
+0% |
-19,562,000.00
+31% |
-11,167,000.00
-43% |
-6,729,000.00
-40% |
-21,413,000.00
+218% |
|
| Operating Income Ratio | (-2.67%) | (5.95%) | (-2.28%) | (-3.43%) | (-6.46%) | (-0.39%) | (-0.85%) | (0.11%) | (0.83%) | (0.12%) | (-0.81%) | (-1.30%) | (-3.08%) | (-0.97%) | (-0.36%) | (1.05%) | (-3.60%) | (2.19%) | (-3.25%) | (-3.17%) | (-4.50%) | (-8.66%) | (-4.77%) | (-5.72%) | (1.87%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,607,000.00 | 589,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 6,000.00 | 2,000.00 | 2,000.00 | 217,000.00 | 258,000.00 | 1,000.00 | 2,000.00 | 1,106,000.00 | 0.00 | |
| Interest Expenses | 13,350.00 | 272,424.00 | 21,110.00 | 23,331.00 | 11,593.00 | 1,080,711.00 | 1,417,499.00 | 4,399,378.00 | 7,994.00 | 75,120.00 | 122,030.00 | 40,129,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,144,000.00 | 4,546,000.00 | 4,243,000.00 | 4,310,000.00 | 1,443,000.00 | 1,106,000.00 | 997,000.00 | |
| Total Other Income/Exp... | -853,474.00 | 18,931,931.00 | -4,186,929.00 | -11,664,025.00 | 11,297,348.00 | 6,659,428.00 | -1,417,499.00 | 383,908.00 | 55,019,275.00 | -53,789,501.00 | -95,009,328.00 | 3,607,000.00 | -44,427,000.00 | 8,552,000.00 | 673,001.00 | -16,280,000.00 | 53,320,000.00 | 0.00 | -2,724,000.00 | -3,548,000.00 | -63,573,000.00 | -3,986,000.00 | -4,773,000.00 | -811,001.00 | -988,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -6,126,864.00 | 16,744,762.00 | -10,749,947.00 | -13,105,425.00 | -23,365,069.00 | -9,560,662.00 | -6,351,906.00 | -16,168,751.00 | 52,039,864.00 | -53,386,565.00 | -94,603,000.00 | -59,987,000.00 | -41,384,000.00 | -8,758,000.00 | -4,461,000.00 | 17,162,000.00 | -36,017,000.00 | -42,859,000.00 | 4,318,000.00 | -83,056,000.00 | -73,720,000.00 | -61,893,000.00 | -14,154,000.00 | -3,811,000.00 | -21,203,000.00 | |
| EBITDA ratio | (-2.51%) | (6.04%) | (-2.19%) | (-3.31%) | (-6.41%) | (-0.37%) | (-0.85%) | (0.11%) | (0.83%) | (-1.56%) | (-0.93%) | (-1.28%) | (-3.06%) | (-0.94%) | (-0.33%) | (1.08%) | (-3.58%) | (2.25%) | (-3.12%) | (-3.04%) | (-4.29%) | (-8.32%) | (-4.62%) | (-5.56%) | (1.85%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -6,533,734.00 | 16,179,734.00 | -11,237,710.00 | -13,582,092.00 | -23,557,366.00 | -2,978,709.00 | -7,769,405.00 | 11,011,908.00 | 151,008,611.00 | -53,461,685.00 | -101,927,565.00 | -56,669,000.00 | -41,114,000.00 | -529,000.00 | -4,111,000.00 | -15,815,000.00 | 17,128,000.00 | -43,297,000.00 | 957,000.00 | -87,204,000.00 | -78,496,000.00 | -66,644,000.00 | -15,954,000.00 | -4,807,000.00 | -22,401,000.00 | |
| Income Before Tax Ratio | (-2.68%) | (5.15%) | (-2.49%) | (-3.44%) | (-6.47%) | (-0.61%) | (-1.04%) | (0.08%) | (2.40%) | (-3.65%) | (-13.64%) | (-4.45%) | (-3.04%) | (-0.05%) | (-0.35%) | (-0.99%) | (1.70%) | (-6.00%) | (0.20%) | (-18.55%) | (-23.69%) | (-29.49%) | (-6.81%) | (-4.09%) | (1.96%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 1,092,556.00 | 562,680.00 | 1,644,972.00 | 1,768,802.00 | 1,224,499.00 | 805,385.00 | 155,354.00 | 1,338,120.00 | 769,698.00 | 97,774.00 | 91,656.00 | -83,000.00 | -48,000.00 | -8,989,000.00 | 34,000.00 | 32,561,000.00 | 2,000.00 | 59,122,000.00 | 797,000.00 | 67,766,000.00 | 63,573,000.00 | 47,082,000.00 | 4,787,000.00 | -3,028,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -7,626,290.00
+0% |
15,617,054.00
-305% |
-12,882,682.00
-182% |
-15,350,894.00
+19% |
-24,781,865.00
+61% |
-3,784,094.00
-85% |
-7,924,759.00
+109% |
9,673,788.00
-222% |
150,238,913.00
+1,453% |
-53,559,459.00
-136% |
-102,019,221.00
+90% |
-56,586,000.00
-45% |
-41,066,000.00
-27% |
-529,000.00
-99% |
-4,145,000.00
+684% |
-15,815,000.00
+282% |
17,126,000.00
-208% |
-43,297,000.00
-353% |
160,000.00
-100% |
-87,204,000.00
-54,603% |
-142,069,000.00
+63% |
-113,726,000.00
-20% |
-20,741,000.00
-82% |
-1,779,000.00
-91% |
-22,401,000.00
+1,159% |
|
| Net Income Ratio | (-3.13%) | (4.97%) | (-2.85%) | (-3.89%) | (-6.80%) | (-0.78%) | (-1.07%) | (0.07%) | (2.39%) | (-3.65%) | (-13.65%) | (-4.44%) | (-3.04%) | (-0.05%) | (-0.35%) | (-0.99%) | (1.70%) | (-6.00%) | (0.03%) | (-18.55%) | (-42.88%) | (-50.32%) | (-8.86%) | (-1.51%) | (1.96%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -0.05 | 0.06 | -0.04 | -0.43 | -0.23 | -0.02 | -0.05 | 0.04 | 0.06 | -0.12 | -0.20 | -0.09 | -0.06 | 0.00 | -0.01 | -0.02 | 0.02 | -0.04 | 0.00 | -0.07 | -1.17 | -0.94 | -0.17 | -0.01 | -0.18 | |
| Diluted EPS | -0.05 | 0.06 | -0.04 | -0.43 | -0.23 | -0.02 | -0.05 | 0.04 | 0.06 | -0.12 | -0.20 | -0.09 | -0.06 | 0.00 | -0.01 | -0.02 | 0.02 | -0.04 | 0.00 | -0.07 | -1.17 | -0.94 | -0.17 | -0.01 | -0.18 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 158,540,000.00 | 261,669,318.00 | 359,960,000.00 | 35,996,000.00 | 110,118,174.00 | 172,004,273.00 | 173,218,776.00 | 172,780,800.00 | 2,449,443,348.00 | 434,870,164.00 | 506,844,472.00 | 634,754,608.00 | 716,552,827.00 | 712,546,800.00 | 712,546,800.00 | 712,546,800.00 | 1,070,375,000.00 | 1,211,320,200.00 | 1,211,320,200.00 | 1,211,320,000.00 | 121,132,000.00 | 121,132,020.00 | 121,132,000.00 | 121,132,000.00 | 121,132,000.00 | |
| Diluted Share Outstanding | 158,540,000.00 | 261,669,318.00 | 359,960,000.00 | 35,996,000.00 | 110,118,174.00 | 172,004,273.00 | 173,218,776.00 | 172,780,800.00 | 2,585,005,716.00 | 447,342,296.00 | 506,844,472.00 | 634,754,608.00 | 716,552,827.00 | 712,546,800.00 | 712,546,800.00 | 712,546,800.00 | 1,070,375,000.00 | 1,211,320,200.00 | 1,211,320,200.00 | 1,211,320,000.00 | 121,132,000.00 | 121,132,020.00 | 121,132,000.00 | 121,132,000.00 | 121,132,000.00 | |