Richly
0313.HKRichly Field China Development Limited Price (0313.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
23,336,687,255
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Richly Field China Development LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
1,066,304,000.00
+0% |
374,236,000.00
-65% |
1,366,295,000.00
+265% |
1,385,774,000.00
+1% |
1,027,528,000.00
-26% |
339,429,000.00
-67% |
36,000.00
-100% |
11,037,000.00
+30,558% |
3,351,000.00
-70% |
25,843,000.00
+671% |
0.00
+0% |
289,000.00
+0% |
27,943,000.00
+9,569% |
157,667,000.00
+464% |
54,096,000.00
-66% |
95,867,000.00
+77% |
61,491,000.00
-36% |
195,338,000.00
+218% |
284,184,000.00
+45% |
181,687,000.00
-36% |
41,168,000.00
-77% |
637,641,000.00
+1,449% |
51,708,000.00
-92% |
31,921,000.00
-38% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 1,007,273,000.00 | 359,555,000.00 | 1,295,844,000.00 | 1,319,568,000.00 | 959,870,000.00 | 346,463,000.00 | 5,424,000.00 | 8,737,000.00 | 3,053,000.00 | 21,388,000.00 | 0.00 | 197,000.00 | 31,309,000.00 | 161,776,000.00 | 78,356,000.00 | 125,666,000.00 | 91,984,000.00 | 157,862,000.00 | 307,917,000.00 | 170,426,000.00 | 30,456,000.00 | 595,952,000.00 | 36,580,000.00 | 37,401,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
59,031,000.00
+0% |
14,681,000.00
-75% |
70,451,000.00
+380% |
66,206,000.00
-6% |
67,658,000.00
+2% |
-7,034,000.00
-110% |
-5,388,000.00
-23% |
2,300,000.00
-143% |
298,000.00
-87% |
4,455,000.00
+1,395% |
0.00
+0% |
92,000.00
+0% |
-3,366,000.00
-3,759% |
-4,109,000.00
+22% |
-24,260,000.00
+490% |
-29,799,000.00
+23% |
-30,493,000.00
+2% |
37,476,000.00
-223% |
-23,733,000.00
-163% |
11,261,000.00
-147% |
10,712,000.00
-5% |
41,689,000.00
+289% |
15,128,000.00
-64% |
-5,480,000.00
-136% |
|
| Gross Profit Ratio | (0.06%) | (0.04%) | (0.05%) | (0.05%) | (0.07%) | (-0.02%) | (-149.67%) | (0.21%) | (0.09%) | (0.17%) | (0.00%) | (0.32%) | (-0.12%) | (-0.03%) | (-0.45%) | (-0.31%) | (-0.50%) | (0.19%) | (-0.08%) | (0.06%) | (0.26%) | (0.07%) | (0.29%) | (-0.17%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 55,250,000.00 | 46,027,000.00 | 51,522,000.00 | 47,885,000.00 | 50,328,000.00 | 39,839,000.00 | 3,721,000.00 | 8,435,000.00 | 19,277,000.00 | 38,441,000.00 | 52,036,000.00 | 110,448,000.00 | 92,455,000.00 | 129,755,000.00 | 112,071,000.00 | 121,146,000.00 | 121,245,000.00 | 87,389,000.00 | 88,645,000.00 | 66,921,000.00 | 74,974,000.00 | 72,186,000.00 | 54,386,000.00 | 46,647,000.00 | |
| Selling, General & Admin... | 62,827,000.00 | 52,912,000.00 | 59,382,000.00 | 50,966,000.00 | 50,328,000.00 | 39,839,000.00 | 3,721,000.00 | 8,435,000.00 | 19,277,000.00 | 38,441,000.00 | 54,918,000.00 | 116,308,000.00 | 98,074,000.00 | 157,144,000.00 | 145,363,000.00 | 133,927,000.00 | 136,910,000.00 | 92,553,000.00 | 100,216,000.00 | 78,339,000.00 | 95,859,000.00 | 99,842,000.00 | 58,571,000.00 | 76,161,000.00 | |
| Selling & Marketing Exp... | 7,577,000.00 | 6,885,000.00 | 7,860,000.00 | 3,081,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,882,000.00 | 5,860,000.00 | 5,619,000.00 | 27,389,000.00 | 33,292,000.00 | 12,781,000.00 | 15,665,000.00 | 5,164,000.00 | 11,571,000.00 | 11,418,000.00 | 20,885,000.00 | 27,656,000.00 | 4,185,000.00 | 6,421,000.00 | |
| Depreciation and Amortiz... | -6,770,000.00 | -10,095,000.00 | 8,077,000.00 | -3,260,000.00 | 5,008,000.00 | 1,864,000.00 | 33,000.00 | 39,000.00 | 150,000.00 | 592,000.00 | 1,075,000.00 | 1,996,000.00 | 17,866,000.00 | 21,286,000.00 | 31,999,000.00 | 65,092,000.00 | 3,200,000.00 | 2,878,000.00 | 3,425,000.00 | 22,635,000.00 | 22,907,000.00 | 22,005,000.00 | 14,914,000.00 | 14,880,000.00 | |
| Other Expenses | 3,608,000.00 | 2,330,000.00 | 12,851,000.00 | -3,871,000.00 | 3,334,000.00 | 122,216,000.00 | 1,582,000.00 | -1,930,000.00 | -2,174,000.00 | -2,900,000.00 | -179,125,000.00 | -818,492,000.00 | 931,000.00 | 165,000.00 | 1,727,000.00 | 1,293,000.00 | 85,000.00 | 365,000.00 | 339,000.00 | 1,074,000.00 | 1,790,000.00 | 412,000.00 | 7,048,000.00 | 0.00 | |
| Total Operating Expenses | 66,435,000.00 | 55,242,000.00 | 72,233,000.00 | 47,095,000.00 | 53,662,000.00 | 162,055,000.00 | 5,303,000.00 | 6,505,000.00 | 17,103,000.00 | 35,541,000.00 | -124,207,000.00 | -702,184,000.00 | 98,074,000.00 | 157,144,000.00 | 145,363,000.00 | 133,927,000.00 | 136,910,000.00 | 92,553,000.00 | 100,216,000.00 | 78,339,000.00 | 95,859,000.00 | 99,842,000.00 | 58,571,000.00 | 91,041,000.00 | |
| Cost and Exponses | 1,073,708,000.00 | 414,797,000.00 | 1,368,077,000.00 | 1,366,663,000.00 | 1,013,532,000.00 | 508,518,000.00 | 10,727,000.00 | 15,242,000.00 | 20,156,000.00 | 56,929,000.00 | -124,207,000.00 | -701,987,000.00 | 129,383,000.00 | 318,920,000.00 | 223,719,000.00 | 259,593,000.00 | 228,894,000.00 | 250,415,000.00 | 408,133,000.00 | 248,765,000.00 | 126,315,000.00 | 695,794,000.00 | 95,151,000.00 | 113,562,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
-634,000.00
+0% |
-30,466,000.00
+4,705% |
-1,782,000.00
-94% |
19,111,000.00
-1,172% |
13,996,000.00
-27% |
-169,089,000.00
-1,308% |
-10,691,000.00
-94% |
-4,205,000.00
-61% |
-16,805,000.00
+300% |
-31,086,000.00
+85% |
124,207,000.00
-500% |
699,623,000.00
+463% |
-90,338,000.00
-113% |
-149,947,000.00
+66% |
-164,897,000.00
+10% |
-162,068,000.00
-2% |
-167,187,000.00
+3% |
-55,077,000.00
-67% |
-88,345,000.00
+60% |
-67,015,000.00
-24% |
-84,954,000.00
+27% |
-57,950,000.00
-32% |
-43,443,000.00
-25% |
-81,641,000.00
+88% |
|
| Operating Income Ratio | (0.00%) | (-0.08%) | (0.00%) | (0.01%) | (0.01%) | (-0.50%) | (-296.97%) | (-0.38%) | (-5.01%) | (-1.20%) | (0.00%) | (2,420.84%) | (-3.23%) | (-0.95%) | (-3.05%) | (-1.69%) | (-2.72%) | (-0.28%) | (-0.31%) | (-0.37%) | (-2.06%) | (-0.09%) | (-0.84%) | (-2.56%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 28,389,000.00 | 11,102,000.00 | 11,306,000.00 | 4,726,000.00 | 218,000.00 | 95,000.00 | 171,000.00 | 86,000.00 | 117,000.00 | 139,000.00 | 75,000.00 | 116,000.00 | 87,000.00 | |
| Interest Expenses | 0.00 | 1,881,000.00 | 3,186,000.00 | 2,492,000.00 | 1,944,000.00 | 8,245,000.00 | 0.00 | 1,053,000.00 | 0.00 | 0.00 | 0.00 | 28,389,000.00 | 22,406,000.00 | 40,473,000.00 | 20,540,000.00 | 42,566,000.00 | 152,321,000.00 | 165,174,000.00 | 138,001,000.00 | 113,913,000.00 | 259,995,000.00 | 332,828,000.00 | 51,943,000.00 | 40,218,000.00 | |
| Total Other Income/Exp... | -5,940,000.00 | -18,815,000.00 | -9,751,000.00 | -5,752,000.00 | -283,000.00 | -579,505,000.00 | 6,801,000.00 | 29,095,000.00 | 0.00 | 0.00 | 6,481,000.00 | -812,464,000.00 | -10,055,000.00 | -38,395,000.00 | -37,942,000.00 | -176,483,001.00 | -183,765,000.00 | -326,684,000.00 | -136,905,000.00 | -257,710,000.00 | -347,789,000.00 | -348,642,000.00 | 1,464,399,000.00 | -143,309,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | -7,404,000.00 | -41,317,000.00 | -270,000.00 | 23,921,000.00 | 20,665,000.00 | -738,485,000.00 | -3,857,000.00 | 25,982,000.00 | -16,655,000.00 | -30,494,000.00 | 131,763,000.00 | -103,760,000.00 | -77,076,000.00 | -143,688,000.00 | -167,819,000.00 | -263,914,000.00 | -162,618,000.00 | -213,709,000.00 | -117,446,000.00 | -183,787,000.00 | -149,841,000.00 | -51,758,999.00 | 1,487,813,000.00 | -169,294,000.00 | |
| EBITDA ratio | (-0.01%) | (-0.11%) | (0.00%) | (0.01%) | (0.02%) | (-2.18%) | (-113.25%) | (2.35%) | (-4.97%) | (-1.18%) | (0.00%) | (-233.01%) | (-2.64%) | (-0.87%) | (-2.59%) | (-1.02%) | (-2.00%) | (-0.15%) | (-0.36%) | (-1.04%) | (-3.64%) | (-0.08%) | (-0.48%) | (-5.30%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | -6,574,000.00 | -49,281,000.00 | -11,533,000.00 | 13,359,000.00 | 12,767,000.00 | -748,863,000.00 | -4,110,000.00 | 24,890,000.00 | -16,805,000.00 | -31,086,000.00 | 130,688,000.00 | -100,377,000.00 | -111,495,000.00 | -199,648,000.00 | -207,565,000.00 | -340,209,000.00 | -343,575,000.00 | -381,761,000.00 | -260,854,000.00 | -324,725,000.00 | -432,743,000.00 | -406,592,000.00 | 1,420,956,000.00 | -224,950,000.00 | |
| Income Before Tax Ratio | (-0.01%) | (-0.13%) | (-0.01%) | (0.01%) | (0.01%) | (-2.21%) | (-114.17%) | (2.26%) | (-5.01%) | (-1.20%) | (0.00%) | (-347.33%) | (-3.99%) | (-1.27%) | (-3.84%) | (-3.55%) | (-5.59%) | (-1.95%) | (-0.92%) | (-1.79%) | (-10.51%) | (-0.64%) | (27.48%) | (-7.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -27,000.00 | -789,000.00 | 192,000.00 | -4,774,000.00 | -3,110,000.00 | 2,034,000.00 | 3,000.00 | 30,148,000.00 | 0.00 | 1,004,000.00 | 36,454,000.00 | -793,495,000.00 | -9,437,000.00 | 2,448,000.00 | -2,420,000.00 | 717,000.00 | -17,214,000.00 | 9,869,000.00 | 7,443,000.00 | -29,869,000.00 | -17,061,000.00 | -7,708,000.00 | -861,000.00 | -2,688,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | -5,598,000.00
+0% |
-49,708,000.00
+788% |
-11,243,000.00
-77% |
8,587,000.00
-176% |
9,661,000.00
+13% |
-750,894,000.00
-7,872% |
-4,113,000.00
-99% |
24,890,000.00
-705% |
-16,805,000.00
-168% |
-32,090,000.00
+91% |
33,617,000.00
-205% |
-78,493,000.00
-333% |
-96,901,000.00
+23% |
-199,648,000.00
+106% |
-207,565,000.00
+4% |
-340,209,000.00
+64% |
-343,575,000.00
+1% |
-391,630,000.00
+14% |
-268,297,000.00
-31% |
-294,856,000.00
+10% |
-415,682,000.00
+41% |
-398,884,000.00
-4% |
1,421,817,000.00
-456% |
-222,262,000.00
-116% |
|
| Net Income Ratio | (-0.01%) | (-0.13%) | (-0.01%) | (0.01%) | (0.01%) | (-2.21%) | (-114.25%) | (2.26%) | (-5.01%) | (-1.24%) | (0.00%) | (-271.60%) | (-3.47%) | (-1.27%) | (-3.84%) | (-3.55%) | (-5.59%) | (-2.00%) | (-0.94%) | (-1.62%) | (-10.10%) | (-0.63%) | (27.50%) | (-6.96%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | -0.05 | -0.47 | -0.09 | 0.06 | 0.05 | -2.10 | -0.01 | 0.07 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | -0.02 | 0.06 | -0.01 | |
| Diluted EPS | -0.05 | -0.47 | -0.09 | 0.06 | 0.05 | -2.10 | -0.01 | 0.07 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.02 | -0.03 | -0.03 | -0.03 | -0.01 | -0.01 | -0.02 | -0.02 | 0.06 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 106,001,956.00 | 106,002,176.00 | 119,199,695.00 | 154,328,964.00 | 224,417,113.00 | 357,402,348.00 | 363,257,632.00 | 363,257,300.00 | 6,237,624,542.00 | 9,381,900,307.00 | 9,750,062,900.00 | 9,750,063,232.00 | 9,750,063,232.00 | 9,760,009,441.00 | 9,732,493,780.00 | 11,140,159,018.00 | 12,728,106,984.00 | 14,037,420,696.00 | 23,332,202,800.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | |
| Diluted Share Outstanding | 106,001,956.00 | 106,002,176.00 | 119,199,695.00 | 154,328,964.00 | 224,417,113.00 | 357,402,348.00 | 363,257,632.00 | 363,257,300.00 | 6,237,624,542.00 | 9,381,900,307.00 | 9,750,062,900.00 | 9,750,063,232.00 | 9,750,063,232.00 | 9,760,009,441.00 | 9,732,493,780.00 | 11,140,159,018.00 | 12,752,098,522.00 | 14,048,679,656.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | 23,336,687,255.00 | |