Core
0339.HKCore Economy Investment Group Limited Price (0339.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
245,427,288
(2.0573)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Core Economy Investment Group LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
542,000.00
+0% |
1,108,000.00
+104% |
198,691.00
-82% |
23,433,835.00
+11,694% |
142,482.00
-99% |
3,247.00
-98% |
492,090.00
+15,055% |
51,628.00
-90% |
-4,657,451.00
-9,121% |
-3,647,373.00
-22% |
3,847,702.00
-205% |
-16,245,149.00
-522% |
-4,976,608.00
-69% |
3,159,645.00
-163% |
-588,923.00
-119% |
196,561.00
-133% |
3,260,867.00
+1,559% |
603,190.00
-82% |
292,477.00
-52% |
-3,576,759.00
-1,323% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 542,000.00 | 806,000.00 | 73,000.00 | 4,598,100.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -172,840.00 | 3,483,690.00 | 1,791,241.00 | 1,389,404.00 | 0.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
0.00
+0% |
302,000.00
+0% |
125,691.00
-58% |
18,835,735.00
+14,886% |
142,482.00
-99% |
3,247.00
-98% |
492,090.00
+15,055% |
51,628.00
-90% |
-4,657,451.00
-9,121% |
-3,647,373.00
-22% |
3,847,702.00
-205% |
-16,245,149.00
-522% |
-4,976,608.00
-69% |
3,159,645.00
-163% |
-588,923.00
-119% |
369,401.00
-163% |
-222,823.00
-160% |
-1,188,051.00
+433% |
-1,096,927.00
-8% |
-3,576,759.00
+226% |
|
| Gross Profit Ratio | (0.00%) | (0.27%) | (0.63%) | (0.80%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.88%) | (-0.07%) | (-1.97%) | (-3.75%) | (1.00%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -56.89 | -2.79 | -24.85 | -40.34 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 1,961,377.00 | 1,948,324.00 | 2,190,168.00 | 2,393,063.00 | 2,786,718.00 | 2,762,426.00 | 3,041,566.00 | 3,289,414.00 | 5,924,414.00 | 6,803,158.00 | 8,034,698.00 | 11,408,646.00 | 10,944,097.00 | 9,016,170.00 | 8,213,130.00 | 8,348,478.00 | |
| Selling, General & Admin... | 0.00 | 3,087,000.00 | 0.00 | 0.00 | 1,961,377.00 | 1,948,324.00 | 2,190,168.00 | 2,393,063.00 | 2,786,718.00 | 2,762,426.00 | 3,202,566.00 | 3,457,414.00 | 8,068,080.00 | 9,751,608.00 | 11,001,339.00 | 11,408,646.00 | 10,944,097.00 | 9,016,170.00 | 8,213,130.00 | 8,348,478.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 161,000.00 | 168,000.00 | 2,143,666.00 | 2,948,450.00 | 2,966,641.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 177,000.00 | 68,000.00 | 4,612.00 | 92,679,646.00 | -116,233,865.00 | 17,719,390.00 | 15,647,928.00 | -3,247,423.00 | 0.00 | 6,409,799.00 | -645,136.00 | 19,702,564.00 | 78,881.00 | 108,334.00 | 115,858.00 | 3,362,587.00 | 3,483,690.00 | 1,791,241.00 | 1,389,404.00 | 1,389,407.00 | |
| Other Expenses | 0.00 | 0.00 | -2,700,372.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -3,457,414.00 | -7,989,200.00 | -9,643,274.00 | -10,885,481.00 | -7,873,219.00 | -8,749,837.00 | -13,182,921.00 | -10,400,066.00 | 0.00 | |
| Total Operating Expenses | 0.00 | 3,087,000.00 | -2,700,372.00 | 0.00 | 1,961,377.00 | 1,948,324.00 | 2,190,168.00 | 2,393,063.00 | 2,786,718.00 | 2,762,426.00 | 3,202,566.00 | 3,457,414.00 | 8,068,080.00 | 9,751,608.00 | 11,001,339.00 | 7,873,219.00 | 8,749,837.00 | 13,182,921.00 | 10,400,066.00 | 8,348,478.00 | |
| Cost and Exponses | 4,107,000.00 | 3,893,000.00 | 73,000.00 | 4,598,100.00 | 1,961,377.00 | 1,948,324.00 | 2,190,168.00 | 2,393,063.00 | 2,786,718.00 | 2,762,426.00 | 3,202,566.00 | 3,457,414.00 | 8,068,080.00 | 9,751,608.00 | 11,001,339.00 | 11,378,636.00 | 12,233,528.00 | 14,974,166.00 | 11,789,473.00 | 8,348,478.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
-3,565,000.00
+0% |
-2,785,000.00
-22% |
-2,574,681.00
-8% |
18,835,735.00
-832% |
-1,818,895.00
-110% |
-1,945,077.00
+7% |
-1,698,078.00
-13% |
-2,341,435.00
+38% |
-7,444,169.00
+218% |
-6,409,799.00
-14% |
645,136.00
-110% |
-19,702,564.00
-3,154% |
-13,044,689.00
-34% |
-6,591,963.00
-49% |
-11,590,262.00
+76% |
-11,182,080.00
-4% |
-8,972,660.00
-20% |
-14,370,970.00
+60% |
-11,496,990.00
-20% |
-8,121,886.00
-29% |
|
| Operating Income Ratio | (-6.58%) | (-2.51%) | (-12.96%) | (0.80%) | (-12.77%) | (-599.04%) | (-3.45%) | (-45.35%) | (1.60%) | (1.76%) | (0.17%) | (1.21%) | (2.62%) | (-2.09%) | (19.68%) | (-56.89%) | (-2.75%) | (-23.82%) | (-39.31%) | (2.27%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,678.00 | 1,209.00 | 789.00 | 523.00 | 1,860.00 | 2,616.00 | 2,045.00 | 11,426.00 | 142,830.00 | 117,843.00 | 615,874.00 | 300,987.00 | 1,762.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 116,233,865.00 | 0.00 | 0.00 | 3,247,423.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 142,830.00 | 117,843.00 | 615,874.00 | 300,987.00 | 85,018.00 | |
| Total Other Income/Exp... | -2,578,000.00 | -16,000.00 | 0.00 | -2,700,000.00 | -116,233,865.00 | 0.00 | 0.00 | -3,247,423.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | -142,830.00 | 1,234,710.00 | -6,161,966.00 | -3,757,796.00 | 761,167.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | -3,388,000.00 | -2,717,000.00 | -2,570,069.00 | 111,515,381.00 | -118,068,260.00 | 15,774,313.00 | 13,949,850.00 | -5,588,858.00 | -7,444,169.00 | 0.00 | 0.00 | 0.00 | -12,965,808.00 | -6,483,629.00 | -11,474,404.00 | -7,819,488.00 | -5,488,971.00 | -12,579,735.00 | -10,107,592.00 | -6,071,627.00 | |
| EBITDA ratio | (-6.25%) | (-2.45%) | (-12.94%) | (4.76%) | (-828.55%) | (4,858.12%) | (28.35%) | (-108.25%) | (1.60%) | (1.76%) | (0.00%) | (1.21%) | (2.61%) | (-2.05%) | (19.48%) | (-39.78%) | (-1.68%) | (-20.86%) | (-34.56%) | (1.70%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | -6,143,000.00 | -2,801,000.00 | -2,574,681.00 | 111,515,381.00 | -118,052,760.00 | 15,774,313.00 | 13,949,850.00 | -5,588,858.00 | -7,444,169.00 | -6,409,799.00 | 645,136.00 | -19,702,564.00 | -13,044,689.00 | -6,591,963.00 | -11,590,262.00 | -11,182,075.00 | -9,090,504.00 | -14,991,938.00 | -11,797,983.00 | -7,360,719.00 | |
| Income Before Tax Ratio | (-11.33%) | (-2.53%) | (-12.96%) | (4.76%) | (-828.55%) | (4,858.12%) | (28.35%) | (-108.25%) | (1.60%) | (1.76%) | (0.17%) | (1.21%) | (2.62%) | (-2.09%) | (19.68%) | (-56.89%) | (-2.79%) | (-24.85%) | (-40.34%) | (2.06%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 0.00 | 0.00 | 0.00 | 14,371,265.00 | -14,371,265.00 | -17,719,390.00 | 1,142,262.00 | -958,740.00 | -183,522.00 | -6,409,799.00 | 0.00 | -19,702,564.00 | 1.00 | -3.00 | -2.00 | 3.00 | 3,277,393.00 | -1.00 | -4.00 | 0.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | -6,143,000.00
+0% |
-2,801,000.00
-54% |
-2,574,681.00
-8% |
97,144,116.00
-3,873% |
-103,681,495.00
-207% |
15,774,313.00
-115% |
12,807,588.00
-19% |
-4,630,118.00
-136% |
-7,260,647.00
+57% |
-6,409,799.00
-12% |
645,136.00
-110% |
-19,702,564.00
-3,154% |
-13,044,689.00
-34% |
-6,591,963.00
-49% |
-11,590,262.00
+76% |
-11,182,075.00
-4% |
-9,090,504.00
-19% |
-14,991,938.00
+65% |
-11,797,983.00
-21% |
-7,360,719.00
-38% |
|
| Net Income Ratio | (-11.33%) | (-2.53%) | (-12.96%) | (4.15%) | (-727.68%) | (4,858.12%) | (26.03%) | (-89.68%) | (1.56%) | (1.76%) | (0.17%) | (1.21%) | (2.62%) | (-2.09%) | (19.68%) | (-56.89%) | (-2.79%) | (-24.85%) | (-40.34%) | (2.06%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | -0.15 | -0.07 | -0.04 | 1.20 | -1.28 | 0.20 | 0.16 | -0.06 | -0.09 | -0.08 | 0.01 | -0.20 | -0.11 | -0.06 | -0.08 | -0.07 | -0.05 | -0.06 | -0.05 | -0.03 | |
| Diluted EPS | 0.00 | 0.00 | -0.04 | 1.20 | -1.28 | 0.20 | 0.16 | -0.06 | -0.09 | -0.08 | 0.01 | -0.20 | -0.11 | -0.06 | -0.08 | -0.07 | -0.05 | -0.06 | -0.05 | -0.03 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 40,500,406.00 | 40,500,406.00 | 67,754,763.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 82,227,397.00 | 97,000,000.00 | 115,480,874.00 | 116,762,739.00 | 139,200,000.00 | 162,810,958.00 | 187,076,502.00 | 236,966,137.00 | 240,480,000.00 | 245,430,929.00 | |
| Diluted Share Outstanding | 0.00 | 0.00 | 67,754,763.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 81,000,000.00 | 82,227,397.00 | 97,000,000.00 | 115,480,874.00 | 116,762,739.00 | 139,200,000.00 | 162,810,958.00 | 187,076,502.00 | 236,966,137.00 | 240,480,000.00 | 245,427,288.00 | |