Sino
0361.HKSino Golf Holdings Limited Price (0361.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
5,201,250,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Sino Golf Holdings LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
211,540,000.00
+0% |
300,215,000.00
+42% |
252,492,000.00
-16% |
400,708,000.00
+59% |
393,945,000.00
-2% |
371,989,000.00
-6% |
497,502,000.00
+34% |
567,668,000.00
+14% |
446,659,000.00
-21% |
290,329,000.00
-35% |
427,997,000.00
+47% |
278,649,000.00
-35% |
272,113,000.00
-2% |
434,087,000.00
+60% |
400,962,000.00
-8% |
261,766,000.00
-35% |
202,530,000.00
-23% |
206,627,000.00
+2% |
285,952,000.00
+38% |
272,454,000.00
-5% |
221,060,000.00
-19% |
418,484,000.00
+89% |
479,424,000.00
+15% |
216,555,000.00
-55% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 139,581,000.00 | 191,402,000.00 | 177,194,000.00 | 272,580,000.00 | 271,723,000.00 | 264,935,000.00 | 359,597,000.00 | 423,478,000.00 | 344,229,000.00 | 230,644,000.00 | 338,177,000.00 | 234,813,000.00 | 240,174,000.00 | 358,453,000.00 | 328,546,000.00 | 271,773,000.00 | 245,897,000.00 | 180,829,000.00 | 260,507,999.00 | 234,721,000.00 | 185,276,000.00 | 358,448,000.00 | 394,016,000.00 | 168,375,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
71,959,000.00
+0% |
108,813,000.00
+51% |
75,298,000.00
-31% |
128,128,000.00
+70% |
122,222,000.00
-5% |
107,054,000.00
-12% |
137,905,000.00
+29% |
144,190,000.00
+5% |
102,430,000.00
-29% |
59,685,000.00
-42% |
89,820,000.00
+50% |
43,836,000.00
-51% |
31,939,000.00
-27% |
75,634,000.00
+137% |
72,416,000.00
-4% |
-10,007,000.00
-114% |
-43,367,000.00
+333% |
25,798,000.00
-159% |
25,444,001.00
-1% |
37,733,000.00
+48% |
35,784,000.00
-5% |
60,036,000.00
+68% |
85,408,000.00
+42% |
48,180,000.00
-44% |
|
| Gross Profit Ratio | (0.34%) | (0.36%) | (0.30%) | (0.32%) | (0.31%) | (0.29%) | (0.28%) | (0.25%) | (0.23%) | (0.21%) | (0.21%) | (0.16%) | (0.12%) | (0.17%) | (0.18%) | (-0.04%) | (-0.21%) | (0.12%) | (0.09%) | (0.14%) | (0.16%) | (0.14%) | (0.18%) | (0.22%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,199,000.00 | 1,106,000.00 | 1,055,000.00 | 623,000.00 | 1,442,000.00 | 1,184,000.00 | 1,289,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 13,920,000.00 | 16,570,000.00 | 16,890,000.00 | 48,231,000.00 | 57,580,000.00 | 50,243,000.00 | 53,549,000.00 | 57,982,000.00 | 55,584,000.00 | 57,803,000.00 | 53,002,000.00 | 47,143,000.00 | 41,143,000.00 | 48,727,000.00 | 53,415,000.00 | 59,053,000.00 | 57,788,000.00 | 48,000,000.00 | 55,506,000.00 | 50,460,000.00 | 45,636,000.00 | 55,815,000.00 | 60,064,000.00 | 57,838,000.00 | |
| Selling, General & Admin... | 21,840,000.00 | 25,222,000.00 | 28,251,000.00 | 67,007,000.00 | 69,075,000.00 | 62,516,000.00 | 77,399,000.00 | 79,572,000.00 | 68,238,000.00 | 64,819,000.00 | 62,552,000.00 | 52,474,000.00 | 43,758,000.00 | 51,858,000.00 | 58,205,000.00 | 62,789,000.00 | 60,530,000.00 | 51,409,000.00 | 59,958,000.00 | 52,306,000.00 | 42,925,000.00 | 56,624,000.00 | 61,612,000.00 | 59,712,000.00 | |
| Selling & Marketing Exp... | 7,920,000.00 | 8,652,000.00 | 11,361,000.00 | 18,776,000.00 | 11,495,000.00 | 12,273,000.00 | 23,850,000.00 | 21,590,000.00 | 12,654,000.00 | 7,016,000.00 | 9,550,000.00 | 5,331,000.00 | 2,615,000.00 | 3,131,000.00 | 4,790,000.00 | 3,736,000.00 | 2,742,000.00 | 3,409,000.00 | 4,452,000.00 | 3,135,000.00 | 2,170,000.00 | 3,392,000.00 | 2,941,000.00 | 1,874,000.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 18,121,000.00 | 21,765,000.00 | 15,095,000.00 | 0.00 | 16,635,000.00 | 19,834,000.00 | 21,544,000.00 | 22,908,000.00 | 18,428,000.00 | 20,541,000.00 | 15,950,000.00 | 14,838,000.00 | 12,278,000.00 | 8,634,000.00 | 6,356,000.00 | 5,515,000.00 | 13,445,000.00 | 16,501,000.00 | 15,046,000.00 | 14,896,000.00 | 13,053,000.00 | |
| Other Expenses | 2,397,000.00 | 1,745,000.00 | 4,920,000.00 | 1,890,000.00 | 13,767,000.00 | 7,511,000.00 | 6,844,000.00 | 6,714,000.00 | 4,276,000.00 | -4,819,000.00 | -2,238,000.00 | -3,001,000.00 | -1,727,000.00 | 0.00 | 0.00 | -31,434,000.00 | -47,762,000.00 | -16,000.00 | -291,000.00 | 50,000.00 | 0.00 | -6,138,000.00 | -5,468,000.00 | 0.00 | |
| Total Operating Expenses | 24,237,000.00 | 26,967,000.00 | 33,171,000.00 | 68,897,000.00 | 82,842,000.00 | 70,027,000.00 | 84,243,000.00 | 86,286,000.00 | 72,514,000.00 | 60,000,000.00 | 60,314,000.00 | 49,473,000.00 | 42,031,000.00 | 53,070,000.00 | 58,958,000.00 | 76,470,000.00 | 80,577,000.00 | 50,074,000.00 | 58,173,000.00 | 53,545,000.00 | 42,925,000.00 | 56,624,000.00 | 61,612,000.00 | 59,712,000.00 | |
| Cost and Exponses | 163,818,000.00 | 218,369,000.00 | 210,365,000.00 | 341,477,000.00 | 354,565,000.00 | 334,962,000.00 | 443,840,000.00 | 509,764,000.00 | 416,743,000.00 | 290,644,000.00 | 398,491,000.00 | 284,286,000.00 | 282,205,000.00 | 411,523,000.00 | 387,504,000.00 | 348,243,000.00 | 326,474,000.00 | 230,903,000.00 | 318,680,999.00 | 288,266,000.00 | 228,201,000.00 | 415,072,000.00 | 455,628,000.00 | 228,087,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
47,722,000.00
+0% |
81,846,000.00
+72% |
42,127,000.00
-49% |
59,231,000.00
+41% |
39,380,000.00
-34% |
37,027,000.00
-6% |
53,662,000.00
+45% |
57,904,000.00
+8% |
21,025,000.00
-64% |
-315,000.00
-101% |
29,506,000.00
-9,467% |
-5,576,000.00
-119% |
-9,833,000.00
+76% |
25,196,000.00
-356% |
15,582,000.00
-38% |
-71,237,000.00
-557% |
-102,538,000.00
+44% |
-24,276,000.00
-76% |
-32,729,000.00
+35% |
-15,812,000.00
-52% |
-7,141,000.00
-55% |
3,412,000.00
-148% |
23,796,000.00
+597% |
-11,532,000.00
-148% |
|
| Operating Income Ratio | (0.23%) | (0.27%) | (0.17%) | (0.15%) | (0.10%) | (0.10%) | (0.11%) | (0.10%) | (0.05%) | (0.00%) | (0.07%) | (-0.02%) | (-0.04%) | (0.06%) | (0.04%) | (-0.27%) | (-0.51%) | (-0.12%) | (-0.11%) | (-0.06%) | (-0.03%) | (0.01%) | (0.05%) | (-0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 862,000.00 | 0.00 | 0.00 | 307,000.00 | 61,000.00 | 259,000.00 | 6,563,000.00 | 4,739,000.00 | 4,591,000.00 | 19,823,000.00 | 7,932,000.00 | 7,056,000.00 | 2,248,000.00 | 1,395,000.00 | 55,000.00 | 285,000.00 | 1,524,000.00 | |
| Interest Expenses | 7,796,000.00 | 9,876,000.00 | 8,461,000.00 | 10,626,000.00 | 9,582,000.00 | 5,048,000.00 | 18,948,000.00 | 14,915,000.00 | 6,984,000.00 | 11,173,000.00 | 15,282,000.00 | 10,433,000.00 | 8,475,000.00 | 6,696,000.00 | 4,803,000.00 | 6,516,000.00 | 20,596,000.00 | 8,837,000.00 | 8,466,000.00 | 11,127,000.00 | 13,032,000.00 | 12,622,000.00 | 13,689,000.00 | 10,508,000.00 | |
| Total Other Income/Exp... | -7,990,000.00 | -9,876,000.00 | -7,121,000.00 | -10,142,000.00 | -6,975,000.00 | -5,048,000.00 | -18,948,000.00 | -14,915,000.00 | -15,875,000.00 | -11,173,000.00 | -17,139,000.00 | -10,372,000.00 | -8,216,000.00 | -9,195,000.00 | -6,863,000.00 | -17,217,000.00 | -39,247,000.00 | -7,371,000.00 | -7,318,000.00 | -6,158,000.00 | -12,225,000.00 | -26,978,000.00 | -29,385,000.00 | -5,883,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 47,722,000.00 | 81,846,000.00 | 42,127,000.00 | 77,352,000.00 | 61,145,000.00 | 59,293,000.00 | 53,662,000.00 | 74,539,000.00 | 40,859,000.00 | 21,229,000.00 | 50,166,000.00 | 12,852,000.00 | 10,708,000.00 | 41,146,000.00 | 30,420,000.00 | -73,388,000.00 | -115,277,000.00 | -17,785,000.00 | -26,111,000.00 | 2,315,000.00 | 10,167,000.00 | 4,102,000.00 | 22,996,000.00 | 6,146,000.00 | |
| EBITDA ratio | (0.23%) | (0.27%) | (0.17%) | (0.19%) | (0.16%) | (0.14%) | (0.11%) | (0.13%) | (0.09%) | (0.07%) | (0.12%) | (0.05%) | (0.04%) | (0.09%) | (0.08%) | (-0.23%) | (-0.46%) | (-0.09%) | (-0.10%) | (-0.01%) | (0.04%) | (0.04%) | (0.08%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 39,732,000.00 | 71,970,000.00 | 35,006,000.00 | 49,089,000.00 | 29,590,000.00 | 31,979,000.00 | 34,714,000.00 | 42,989,000.00 | 14,041,000.00 | -11,488,000.00 | 11,976,000.00 | -16,009,000.00 | -18,308,000.00 | 16,001,000.00 | 8,719,000.00 | -91,068,000.00 | -143,767,000.00 | -32,208,000.00 | -39,785,000.00 | -21,970,000.00 | -19,366,000.00 | -23,566,000.00 | -5,589,000.00 | -17,415,000.00 | |
| Income Before Tax Ratio | (0.19%) | (0.24%) | (0.14%) | (0.12%) | (0.08%) | (0.09%) | (0.07%) | (0.08%) | (0.03%) | (-0.04%) | (0.03%) | (-0.06%) | (-0.07%) | (0.04%) | (0.02%) | (-0.35%) | (-0.71%) | (-0.16%) | (-0.14%) | (-0.08%) | (-0.09%) | (-0.06%) | (-0.01%) | (-0.08%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 3,567,000.00 | 6,257,000.00 | 3,219,000.00 | 5,281,000.00 | 1,706,000.00 | 1,130,000.00 | 1,580,000.00 | 1,179,000.00 | 748,000.00 | 1,047,000.00 | 418,000.00 | 262,000.00 | 252,000.00 | 2,348,000.00 | 424,000.00 | 0.00 | 251,000.00 | 236,000.00 | 717,000.00 | 1,149,000.00 | 176,000.00 | 105,000.00 | 10,360,000.00 | 1,122,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 36,359,000.00
+0% |
65,713,000.00
+81% |
30,447,000.00
-54% |
43,324,000.00
+42% |
28,092,000.00
-35% |
30,849,000.00
+10% |
33,134,000.00
+7% |
41,810,000.00
+26% |
13,312,000.00
-68% |
-12,535,000.00
-194% |
11,588,000.00
-192% |
-16,242,000.00
-240% |
-18,531,000.00
+14% |
13,661,000.00
-174% |
8,295,000.00
-39% |
-91,068,000.00
-1,198% |
-144,018,000.00
+58% |
-31,972,000.00
-78% |
-40,502,000.00
+27% |
-23,119,000.00
-43% |
-19,542,000.00
-15% |
-23,671,000.00
+21% |
-15,949,000.00
-33% |
-18,537,000.00
+16% |
|
| Net Income Ratio | (0.17%) | (0.22%) | (0.12%) | (0.11%) | (0.07%) | (0.08%) | (0.07%) | (0.07%) | (0.03%) | (-0.04%) | (0.03%) | (-0.06%) | (-0.07%) | (0.03%) | (0.02%) | (-0.35%) | (-0.71%) | (-0.15%) | (-0.14%) | (-0.08%) | (-0.09%) | (-0.06%) | (-0.03%) | (-0.09%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | -0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.00 | -0.04 | -0.05 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.03 | 0.05 | 0.02 | 0.03 | 0.02 | 0.02 | 0.02 | 0.03 | 0.01 | -0.01 | 0.01 | -0.01 | -0.01 | 0.01 | 0.00 | -0.04 | -0.05 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1,095,464,589.00 | 1,261,944,842.00 | 1,544,039,719.00 | 1,551,771,761.00 | 1,550,904,430.00 | 1,554,314,827.00 | 1,551,252,402.00 | 1,547,853,290.00 | 1,547,853,290.00 | 1,547,853,290.00 | 1,541,836,734.00 | 1,604,915,000.00 | 2,300,250,000.00 | 2,300,250,000.00 | 2,300,250,000.00 | 2,328,634,000.00 | 2,770,182,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | |
| Diluted Share Outstanding | 1,095,464,589.00 | 1,261,944,842.00 | 1,544,039,719.00 | 1,551,771,761.00 | 1,550,904,430.00 | 1,554,314,827.00 | 1,551,252,402.00 | 1,551,351,581.00 | 1,547,853,290.00 | 1,547,853,290.00 | 1,564,795,918.00 | 1,604,915,000.00 | 2,300,250,000.00 | 2,302,230,000.00 | 2,319,639,000.00 | 2,328,634,000.00 | 2,770,182,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | 5,201,250,000.00 | |