China
0370.HKChina Best Group Holding Limited Price (0370.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,899,858,000
(12.0226)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Best Group Holding LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
83,172,000.00
+0% |
28,409,000.00
-66% |
70,971,000.00
+150% |
13,597,299.00
-81% |
284,466,000.00
+1,992% |
656,195,000.00
+131% |
288,863,000.00
-56% |
448,920,000.00
+55% |
6,661,000.00
-99% |
7,860,000.00
+18% |
34,044,000.00
+333% |
102,941,000.00
+202% |
47,739,000.00
-54% |
276,276,000.00
+479% |
336,296,000.00
+22% |
488,208,000.00
+45% |
425,575,000.00
-13% |
218,007,000.00
-49% |
362,331,000.00
+66% |
945,994,400.00
+161% |
858,457,000.00
-9% |
504,665,000.00
-41% |
214,970,000.00
-57% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 78,264,000.00 | 41,311,000.00 | 58,817,000.00 | 399,999.00 | 292,688,000.00 | 106,743,000.00 | 280,246,000.00 | 470,444,000.00 | 4,666,000.00 | 4,781,000.00 | 26,831,000.00 | 71,897,000.00 | 59,986,000.00 | 265,151,000.00 | 303,990,000.00 | 416,761,000.00 | 354,371,000.00 | 161,079,000.00 | 309,702,000.00 | 897,868,800.00 | 727,969,000.00 | 401,092,000.00 | 225,739,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
4,908,000.00
+0% |
-12,902,000.00
-363% |
12,154,000.00
-194% |
13,197,300.00
+9% |
-8,222,000.00
-162% |
549,452,000.00
-6,783% |
8,617,000.00
-98% |
-21,524,000.00
-350% |
1,995,000.00
-109% |
3,079,000.00
+54% |
7,213,000.00
+134% |
31,044,000.00
+330% |
-12,247,000.00
-139% |
11,125,000.00
-191% |
32,306,000.00
+190% |
71,447,000.00
+121% |
71,204,000.00
0% |
56,928,000.00
-20% |
52,629,000.00
-8% |
48,125,600.00
-9% |
130,488,000.00
+171% |
103,573,000.00
-21% |
-10,769,000.00
-110% |
|
| Gross Profit Ratio | (0.06%) | (-0.45%) | (0.17%) | (0.97%) | (-0.03%) | (0.84%) | (0.03%) | (-0.05%) | (0.30%) | (0.39%) | (0.21%) | (0.30%) | (-0.26%) | (0.04%) | (0.10%) | (0.15%) | (0.17%) | (0.26%) | (0.15%) | (0.05%) | (0.15%) | (0.21%) | (-0.05%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 22,524,000.00 | 21,481,000.00 | 16,861,000.00 | 0.00 | 36,402,000.00 | 40,643,000.00 | 41,112,000.00 | 72,584,000.00 | 31,396,000.00 | 33,439,000.00 | 24,549,000.00 | 16,063,000.00 | 21,917,000.00 | 24,419,000.00 | 58,165,000.00 | 73,159,000.00 | 40,306,000.00 | 45,643,000.00 | 49,014,000.00 | 68,615,200.00 | 51,135,000.00 | 50,717,000.00 | 67,992,000.00 | |
| Selling, General & Admin... | 22,524,000.00 | 21,481,000.00 | 16,861,000.00 | 117,882,380.00 | 43,038,000.00 | 49,995,000.00 | 61,268,000.00 | 83,922,000.00 | 31,396,000.00 | 33,439,000.00 | 24,700,000.00 | 16,792,000.00 | 25,346,000.00 | 24,423,000.00 | 58,165,000.00 | 73,159,000.00 | 40,306,000.00 | 45,643,000.00 | 49,014,000.00 | 76,665,600.00 | 51,135,000.00 | 50,717,000.00 | 87,498,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 6,636,000.00 | 9,352,000.00 | 20,156,000.00 | 11,338,000.00 | 0.00 | 0.00 | 151,000.00 | 729,000.00 | 3,429,000.00 | 4,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 8,050,400.00 | 0.00 | 0.00 | 19,506,000.00 | |
| Depreciation and Amortiz... | 350,000.00 | 840,000.00 | 422,000.00 | 399,999.00 | 3,476,000.00 | 5,678,000.00 | 9,193,000.00 | 7,848,000.00 | 650,000.00 | 142,000.00 | 1,528,000.00 | 6,371,000.00 | 6,956,000.00 | 2,802,000.00 | 3,041,000.00 | 3,076,000.00 | 3,658,000.00 | 3,629,000.00 | 22,136,000.00 | 28,908,800.00 | 24,590,000.00 | 27,531,000.00 | 18,056,000.00 | |
| Other Expenses | 5,242,000.00 | 20,968,000.00 | -1,599,000.00 | -58,941,190.00 | 26,714,000.00 | 6,533,000.00 | -13,522,000.00 | 67,056,000.00 | 270,000.00 | -533,000.00 | 420,000.00 | 7,000.00 | 43,000.00 | 200,000.00 | -22,000.00 | 1,199,000.00 | 473,000.00 | 137,000.00 | 28,000.00 | 0.00 | 77,512,000.00 | 251,000.00 | 917,000.00 | |
| Total Operating Expenses | 27,766,000.00 | 42,449,000.00 | 15,262,000.00 | 58,941,190.00 | 69,752,000.00 | 56,528,000.00 | 47,746,000.00 | 150,978,000.00 | 31,666,000.00 | 32,906,000.00 | 22,983,000.00 | 16,783,000.00 | 25,299,000.00 | 24,407,000.00 | 58,143,000.00 | 73,133,000.00 | 74,632,000.00 | 81,231,000.00 | 100,600,000.00 | 76,665,600.00 | 128,647,000.00 | 118,063,000.00 | 87,498,000.00 | |
| Cost and Exponses | 106,030,000.00 | 83,760,000.00 | 74,079,000.00 | 59,341,184.00 | 362,440,000.00 | 163,271,000.00 | 327,992,000.00 | 621,422,000.00 | 36,332,000.00 | 37,687,000.00 | 49,814,000.00 | 88,680,000.00 | 85,285,000.00 | 289,558,000.00 | 362,133,000.00 | 489,894,000.00 | 429,003,000.00 | 242,310,000.00 | 410,302,000.00 | 974,534,400.00 | 856,616,000.00 | 519,155,000.00 | 313,237,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
-22,858,000.00
+0% |
-55,351,000.00
+142% |
-3,108,000.00
-94% |
-45,743,885.00
+1,372% |
-116,101,000.00
+154% |
492,924,000.00
-525% |
-39,129,000.00
-108% |
72,217,000.00
-285% |
-12,787,000.00
-118% |
-55,014,000.00
+330% |
7,586,000.00
-114% |
18,186,000.00
+140% |
-71,143,000.00
-491% |
-12,051,000.00
-83% |
-13,329,000.00
+11% |
4,110,000.00
-131% |
-35,451,000.00
-963% |
2,669,000.00
-108% |
-49,617,000.00
-1,959% |
-28,540,000.00
-42% |
-879,000.00
-97% |
-20,340,000.00
+2,214% |
-98,267,000.00
+383% |
|
| Operating Income Ratio | (-0.27%) | (-1.95%) | (-0.04%) | (-3.36%) | (-0.41%) | (0.75%) | (-0.14%) | (0.16%) | (-1.92%) | (-7.00%) | (0.22%) | (0.18%) | (-1.49%) | (-0.04%) | (-0.04%) | (0.01%) | (-0.08%) | (0.01%) | (-0.14%) | (-0.03%) | (0.00%) | (-0.04%) | (-0.46%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 1,098,663.00 | 889,000.00 | 0.00 | 0.00 | 0.00 | 11,000.00 | 0.00 | 0.00 | 2,336,000.00 | 1,314,000.00 | 1,031,000.00 | 1,730,000.00 | 683,000.00 | 5,372,000.00 | 6,059,000.00 | 11,260,000.00 | 12,374,400.00 | 6,041,000.00 | 4,527,000.00 | 1,475,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 43,618,000.00 | 11,999.00 | 3,189,000.00 | 552,712,000.00 | 37,380,000.00 | 30,963,000.00 | 93,000.00 | 268,000.00 | 734,000.00 | 2,376,000.00 | 2,592,000.00 | 2,207,000.00 | 33,684,000.00 | 12,265,000.00 | 4,246,000.00 | 5,400,000.00 | 3,806,000.00 | 29,319,200.00 | 37,357,000.00 | 36,452,000.00 | 30,631,000.00 | |
| Total Other Income/Exp... | 5,491,000.00 | 8,723,000.00 | -43,618,000.00 | 1,819,995.00 | -44,909,000.00 | -552,712,000.00 | -37,380,000.00 | -59,125,000.00 | 19,106,000.00 | -268,000.00 | -734,000.00 | -9,025,000.00 | -32,183,000.00 | -15,959,000.00 | -32,475,000.00 | -20,574,000.00 | 67,989,000.00 | -76,730,000.00 | -53,865,000.00 | 4,980,000.00 | -209,000.00 | -295,736,000.00 | -30,134,999.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -22,508,000.00 | -54,511,000.00 | -2,686,000.00 | -43,571,892.00 | -112,625,000.00 | 498,602,000.00 | -29,936,000.00 | 80,065,000.00 | -12,137,000.00 | -54,872,000.00 | 9,114,000.00 | 24,557,000.00 | -64,187,000.00 | -9,249,000.00 | -10,288,000.00 | 7,186,000.00 | -31,793,000.00 | 6,298,000.00 | -27,481,000.00 | 368,800.00 | 23,711,000.00 | 7,191,000.00 | -80,211,000.00 | |
| EBITDA ratio | (-0.27%) | (-1.92%) | (-0.04%) | (-3.20%) | (-0.40%) | (0.76%) | (-0.10%) | (0.18%) | (-1.82%) | (-6.98%) | (0.27%) | (0.24%) | (-1.34%) | (-0.03%) | (-0.03%) | (0.01%) | (-0.07%) | (0.03%) | (-0.08%) | (0.00%) | (0.03%) | (0.01%) | (-0.37%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -17,367,000.00 | -46,628,000.00 | -46,726,000.00 | -43,923,890.00 | -161,010,000.00 | -59,788,000.00 | -76,509,000.00 | 13,092,000.00 | 6,319,000.00 | -55,282,000.00 | 6,852,000.00 | 9,161,000.00 | -103,326,000.00 | -28,010,000.00 | -45,804,000.00 | -16,464,000.00 | 32,538,000.00 | -74,061,000.00 | -103,482,000.00 | -23,560,000.00 | -1,088,000.00 | -316,076,000.00 | -128,401,999.00 | |
| Income Before Tax Ratio | (-0.21%) | (-1.64%) | (-0.66%) | (-3.23%) | (-0.57%) | (-0.09%) | (-0.26%) | (0.03%) | (0.95%) | (-7.03%) | (0.20%) | (0.09%) | (-2.16%) | (-0.10%) | (-0.14%) | (-0.03%) | (0.08%) | (-0.34%) | (-0.29%) | (-0.02%) | (0.00%) | (-0.63%) | (-0.60%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 32,000.00 | 180,000.00 | 110,000.00 | 0.00 | 17,702,000.00 | 795,000.00 | 4,888,000.00 | 125,000.00 | -43,000.00 | 10,000.00 | 1,231,000.00 | 6,604,000.00 | -2,999,000.00 | 331,000.00 | 1,673,000.00 | 2,385,000.00 | 8,013,000.00 | 1,488,000.00 | 2,614,000.00 | 12,582,400.00 | 10,035,000.00 | 16,054,000.00 | 3,372,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -17,826,000.00
+0% |
-46,720,000.00
+162% |
-46,836,000.00
+0% |
-67,293,165.00
+44% |
-136,992,000.00
+104% |
-60,583,000.00
-56% |
-81,397,000.00
+34% |
12,967,000.00
-116% |
6,362,000.00
-51% |
-55,255,000.00
-969% |
5,896,000.00
-111% |
-2,932,000.00
-150% |
-76,162,000.00
+2,498% |
-17,538,000.00
-77% |
-48,686,000.00
+178% |
-10,540,000.00
-78% |
24,533,000.00
-333% |
-75,533,000.00
-408% |
-106,067,000.00
+40% |
-34,062,400.00
-68% |
-11,123,000.00
-67% |
-333,793,000.00
+2,901% |
-131,062,000.00
-61% |
|
| Net Income Ratio | (-0.21%) | (-1.64%) | (-0.66%) | (-4.95%) | (-0.48%) | (-0.09%) | (-0.28%) | (0.03%) | (0.96%) | (-7.03%) | (0.17%) | (-0.03%) | (-1.60%) | (-0.06%) | (-0.14%) | (-0.02%) | (0.06%) | (-0.35%) | (-0.29%) | (-0.04%) | (-0.01%) | (-0.66%) | (-0.61%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -0.20 | -0.46 | -0.48 | -0.47 | -1.13 | -0.44 | -0.58 | 0.07 | 0.03 | -0.23 | 0.02 | -0.01 | -0.27 | -0.06 | -0.09 | -0.01 | 0.03 | -0.08 | -0.08 | -0.03 | -0.01 | -0.20 | -0.07 | |
| Diluted EPS | -0.20 | -0.46 | -0.48 | -0.47 | -1.13 | -0.44 | -0.58 | 0.07 | 0.03 | -0.23 | 0.02 | -0.01 | -0.27 | -0.06 | -0.09 | -0.01 | 0.03 | -0.08 | -0.08 | -0.03 | -0.01 | -0.20 | -0.07 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 88,047,620.00 | 100,995,814.00 | 97,679,373.00 | 142,226,852.00 | 120,875,313.00 | 138,770,876.00 | 140,809,439.00 | 194,354,822.00 | 242,006,031.00 | 242,006,031.00 | 252,121,363.00 | 278,926,992.00 | 278,926,992.00 | 289,778,073.00 | 548,409,596.00 | 812,603,895.00 | 833,288,581.00 | 963,793,154.00 | 1,296,910,433.00 | 1,296,910,938.00 | 1,582,258,468.00 | 1,695,959,952.00 | 1,899,858,000.00 | |
| Diluted Share Outstanding | 88,047,620.00 | 100,995,814.00 | 97,679,373.00 | 142,226,852.00 | 120,875,313.00 | 138,770,876.00 | 140,809,439.00 | 194,354,822.00 | 242,006,031.00 | 242,006,031.00 | 252,121,363.00 | 278,926,992.00 | 278,926,992.00 | 289,778,073.00 | 548,409,596.00 | 812,603,895.00 | 833,288,581.00 | 963,793,154.00 | 1,296,910,433.00 | 1,296,910,938.00 | 1,582,258,468.00 | 1,695,959,952.00 | 1,899,858,000.00 | |