China
0383.HKChina Medical & HealthCare Group Limited Price (0383.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
923,826,274
(26.1975)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Medical & HealthCare Group LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
2,663,069,000.00
+0% |
2,339,466,000.00
-12% |
1,292,852,000.00
-45% |
487,708,000.00
-62% |
847,491,000.00
+74% |
223,086,000.00
-74% |
70,899,000.00
-68% |
55,315,000.00
-22% |
80,592,000.00
+46% |
68,544,000.00
-15% |
2,766,000.00
-96% |
46,700,000.00
+1,588% |
635,911,000.00
+1,262% |
131,987,000.00
-79% |
715,017,000.00
+442% |
2,399,736,000.00
+236% |
1,494,451,000.00
-38% |
1,110,099,000.00
-26% |
1,195,815,000.00
+8% |
1,249,833,582.00
+5% |
1,214,756,000.00
-3% |
1,476,540,000.00
+22% |
1,438,865,000.00
-3% |
1,568,824,000.00
+9% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 2,821,487,000.00 | 2,656,737,000.00 | 1,407,528,000.00 | 428,844,000.00 | 670,343,000.00 | 175,604,000.00 | 65,493,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 572,949,000.00 | 895,940,000.00 | 644,645,000.00 | 2,263,009,000.00 | 1,003,956,000.00 | 927,376,000.00 | 950,065,000.00 | 1,091,594,124.00 | 1,089,847,000.00 | 1,300,566,000.00 | 1,277,000,000.00 | 1,282,604,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
-158,418,000.00
+0% |
-317,271,000.00
+100% |
-114,676,000.00
-64% |
58,864,000.00
-151% |
177,148,000.00
+201% |
47,482,000.00
-73% |
5,406,000.00
-89% |
55,315,000.00
+923% |
80,592,000.00
+46% |
68,544,000.00
-15% |
2,766,000.00
-96% |
46,700,000.00
+1,588% |
62,962,000.00
+35% |
-763,953,000.00
-1,313% |
70,372,000.00
-109% |
136,727,000.00
+94% |
490,495,000.00
+259% |
182,723,000.00
-63% |
245,750,000.00
+34% |
158,239,458.00
-36% |
124,909,000.00
-21% |
175,974,000.00
+41% |
161,865,000.00
-8% |
286,220,000.00
+77% |
|
| Gross Profit Ratio | (-0.06%) | (-0.14%) | (-0.09%) | (0.12%) | (0.21%) | (0.21%) | (0.08%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.10%) | (-5.79%) | (0.10%) | (0.06%) | (0.33%) | (0.16%) | (0.21%) | (0.13%) | (0.10%) | (0.12%) | (0.11%) | (0.18%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.42 | -0.01 | -0.12 | 0.00 | -0.02 | -0.08 | -0.07 | -0.08 | 0.00 | |
| General and Administrative | 63,859,000.00 | 65,529,000.00 | 52,530,000.00 | 28,150,000.00 | 40,389,000.00 | 27,705,000.00 | 64,307,000.00 | 78,680,000.00 | 22,222,000.00 | 24,940,000.00 | 26,426,000.00 | 47,225,000.00 | 108,264,000.00 | 73,122,000.00 | 138,196,000.00 | 216,350,000.00 | 222,505,000.00 | 240,259,000.00 | 241,168,000.00 | 238,204,786.00 | 224,731,000.00 | 222,764,000.00 | 255,214,000.00 | 231,007,000.00 | |
| Selling, General & Admin... | 63,859,000.00 | 65,529,000.00 | 52,530,000.00 | 28,150,000.00 | 40,389,000.00 | 27,705,000.00 | 68,962,000.00 | 78,680,000.00 | 22,222,000.00 | 24,940,000.00 | 26,426,000.00 | 47,225,000.00 | 111,818,000.00 | 73,122,000.00 | 140,685,000.00 | 224,885,000.00 | -0.05 | -0.12 | 245,868,000.00 | 0.00 | 228,083,000.00 | 225,431,000.00 | 259,250,000.00 | 236,758,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,655,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,554,000.00 | 3,750,000.00 | 2,489,000.00 | 8,535,000.00 | 18,577,000.00 | 7,797,000.00 | 4,700,000.00 | 4,345,336.00 | 3,352,000.00 | 2,667,000.00 | 4,035,999.00 | 5,751,000.00 | |
| Depreciation and Amortiz... | 0.00 | -1,356,048,000.00 | 4,049,000.00 | 1,461,000.00 | 1,086,000.00 | 617,000.00 | 448,000.00 | 309,000.00 | 316,000.00 | 3,373,000.00 | 343,429,000.00 | 374,000.00 | 60,716,000.00 | 90,736,000.00 | 92,091,000.00 | 103,422,000.00 | 99,853,000.00 | 106,073,000.00 | -18,212,000.00 | 105,180,053.00 | 116,431,000.00 | 104,529,000.00 | 104,693,000.00 | 98,218,000.00 | |
| Other Expenses | -6,807,000.00 | -54,616,000.00 | -21,062,000.00 | 130,905,000.00 | -530,000.00 | 91,026,000.00 | -601,000.00 | 144,000.00 | -132,987,000.00 | 980,889,000.00 | 382,434,000.00 | -491,174,000.00 | -6,305,000.00 | -12,205,000.00 | 6,678,000.00 | 29,908,000.00 | 732,048,114.00 | 732,048,114.00 | 11,882,000.00 | 732,048,114.00 | -137,858,000.00 | -197,035,000.00 | -201,124,000.00 | -33,749,000.00 | |
| Total Operating Expenses | -1,487,214,000.00 | 360,753,000.00 | 467,679,000.00 | -102,645,000.00 | -26,783,000.00 | 33,901,000.00 | 68,198,000.00 | 73,288,000.00 | 2,710,427,000.00 | -912,345,000.00 | -223,122,000.00 | 45,836,000.00 | 104,589,000.00 | 73,122,000.00 | 140,243,000.00 | 223,967,000.00 | 237,903,000.00 | 248,056,000.00 | 241,409,000.00 | 214,546,774.00 | 137,858,000.00 | 197,035,000.00 | 201,124,000.00 | 203,009,000.00 | |
| Cost and Exponses | 1,334,273,000.00 | 3,017,490,000.00 | 1,875,207,000.00 | 326,199,000.00 | 643,560,000.00 | 209,505,000.00 | 133,691,000.00 | 73,288,000.00 | 2,710,427,000.00 | -912,345,000.00 | -223,122,000.00 | 45,836,000.00 | 677,538,000.00 | 73,122,000.00 | 784,888,000.00 | 2,486,976,000.00 | 490,495,000.00 | 182,723,000.00 | 1,191,474,000.00 | 158,239,457.00 | 1,227,705,000.00 | 1,497,601,000.00 | 1,478,124,000.00 | 1,485,613,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
1,328,796,000.00
+0% |
678,024,000.00
-49% |
582,355,000.00
-14% |
161,509,000.00
-72% |
203,931,000.00
+26% |
13,581,000.00
-93% |
23,394,000.00
+72% |
1,578,000.00
-93% |
-2,629,835,000.00
-166,756% |
980,889,000.00
-137% |
225,888,000.00
-77% |
21,172,000.00
-91% |
44,214,000.00
+109% |
68,729,000.00
+55% |
52,469,000.00
-24% |
49,843,000.00
-5% |
80,839,000.00
+62% |
-74,791,000.00
-193% |
16,489,000.00
-122% |
-1,394,667.00
-108% |
-12,949,000.00
+828% |
-21,061,000.00
+63% |
-39,259,000.00
+86% |
83,211,000.00
-312% |
|
| Operating Income Ratio | (0.50%) | (0.29%) | (0.45%) | (0.33%) | (0.24%) | (0.06%) | (0.33%) | (0.03%) | (-32.63%) | (14.31%) | (81.67%) | (0.45%) | (0.07%) | (0.52%) | (0.07%) | (0.02%) | (0.05%) | (-0.07%) | (0.01%) | (0.00%) | (-0.01%) | (-0.01%) | (-0.03%) | (0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,530,000.00 | 20,084,000.00 | 10,013,000.00 | 4,016,000.00 | 0.00 | 67,316,000.00 | 20,308,000.00 | 8,399,000.00 | 6,394,000.00 | 10,724,000.00 | 7,489,000.00 | 8,112,000.00 | 5,970,000.00 | 6,052,000.00 | 45,816,023.00 | 45,846,000.00 | 56,825,000.00 | 55,057,000.00 | 24,466,000.00 | |
| Interest Expenses | 13,723,000.00 | 7,360,000.00 | 603,000.00 | 545,000.00 | 530,000.00 | 1,571,000.00 | 10,897,000.00 | 35,801,000.00 | 172,353,000.00 | 0.00 | 72,532,000.00 | 67,227,000.00 | 137,025,000.00 | 120,855,000.00 | 144,137,000.00 | 136,495,000.00 | 118,564,000.00 | 81,547,000.00 | 50,044,000.00 | 51,858,925.00 | 49,922,000.00 | 58,248,000.00 | 59,015,000.00 | 47,807,000.00 | |
| Total Other Income/Exp... | -6,807,000.00 | -1,410,664,000.00 | -1,185,772,000.00 | 130,905,000.00 | 22,841,000.00 | 29,520,000.00 | 760,650,000.00 | 1,562,564,000.00 | -176,225,000.00 | -52,603,000.00 | 270,897,000.00 | -571,995,000.00 | -629,075,000.00 | 115,653,000.00 | 225,858,000.00 | -686,491,000.00 | -55,437,000.00 | -58,658,000.00 | -17,962,000.00 | -17,812,762.00 | -83,613,000.00 | -58,248,000.00 | -59,015,000.00 | -47,807,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 1,328,796,000.00 | -673,679,000.00 | -578,306,000.00 | 162,970,000.00 | 205,017,000.00 | 14,198,000.00 | -82,756,000.00 | 1,537,814,000.00 | -2,629,519,000.00 | 984,262,000.00 | 569,317,000.00 | -281,532,000.00 | -576,683,000.00 | 873,408,000.00 | 21,778,000.00 | -750,655,000.00 | 139,157,000.00 | 31,282,000.00 | 16,489,000.00 | 103,785,386.00 | 69,791,000.00 | 52,309,000.00 | 46,539,000.00 | 174,828,000.00 | |
| EBITDA ratio | (0.50%) | (-0.29%) | (-0.45%) | (0.33%) | (0.24%) | (0.06%) | (11.19%) | (28.86%) | (-32.63%) | (14.36%) | (205.83%) | (-1.78%) | (-0.85%) | (1.40%) | (-0.40%) | (0.02%) | (0.89%) | (1.13%) | (0.01%) | (1.03%) | (0.09%) | (0.06%) | (0.05%) | (0.11%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 1,321,989,000.00 | -732,640,000.00 | -603,417,000.00 | 292,414,000.00 | 203,401,000.00 | 104,607,000.00 | 784,044,000.00 | 1,560,048,000.00 | -2,806,060,000.00 | 931,651,000.00 | 496,785,000.00 | -664,476,000.00 | -814,665,000.00 | 1,028,981,000.00 | 155,545,000.00 | -774,649,000.00 | 99,853,000.00 | 106,073,000.00 | -13,621,000.00 | 105,180,525.00 | -96,562,000.00 | -110,468,000.00 | -117,169,000.00 | 35,404,000.00 | |
| Income Before Tax Ratio | (0.50%) | (-0.31%) | (-0.47%) | (0.60%) | (0.24%) | (0.47%) | (11.06%) | (28.20%) | (-34.82%) | (13.59%) | (179.60%) | (-14.23%) | (-1.28%) | (7.80%) | (0.22%) | (-0.32%) | (0.07%) | (0.10%) | (-0.01%) | (0.08%) | (-0.08%) | (-0.07%) | (-0.08%) | (0.02%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | -2,161,000.00 | -2,002,000.00 | -198,000.00 | 336,000.00 | 127,000.00 | 99,000.00 | 11,527,000.00 | 175,873,000.00 | -2,377,000.00 | 13,858,000.00 | 9,716,000.00 | 383,000.00 | -5,877,000.00 | 1,072,000.00 | 15,335,000.00 | 115,651,000.00 | 378,757,000.00 | 44,984,000.00 | -50,230,000.00 | 122,671,950.00 | 8,577,000.00 | 16,802,000.00 | 1,976,000.00 | 14,912,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 1,341,762,000.00
+0% |
-717,254,000.00
-153% |
-602,914,000.00
-16% |
292,078,000.00
-148% |
203,274,000.00
-30% |
104,508,000.00
-49% |
772,468,000.00
+639% |
1,378,824,000.00
+78% |
-2,799,811,000.00
-303% |
1,025,401,000.00
-137% |
484,719,000.00
-53% |
-645,078,000.00
-233% |
-780,719,000.00
+21% |
927,908,000.00
-219% |
228,443,000.00
-75% |
-783,160,000.00
-443% |
278,904,000.00
-136% |
-61,089,000.00
-122% |
34,887,000.00
-157% |
17,491,420.00
-50% |
-111,928,000.00
-740% |
-137,296,000.00
+23% |
-123,574,000.00
-10% |
11,295,000.00
-109% |
|
| Net Income Ratio | (0.50%) | (-0.31%) | (-0.47%) | (0.60%) | (0.24%) | (0.47%) | (10.90%) | (24.93%) | (-34.74%) | (14.96%) | (175.24%) | (-13.81%) | (-1.23%) | (7.03%) | (0.32%) | (-0.33%) | (0.19%) | (-0.06%) | (0.03%) | (0.01%) | (-0.09%) | (-0.09%) | (-0.09%) | (0.01%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.12 | -0.06 | -0.05 | 0.65 | 0.48 | 0.29 | 2.20 | 4.73 | -9.68 | 1.95 | 18.59 | -1.16 | -1.44 | 1.78 | 0.43 | -1.24 | -3.88 | 0.45 | 0.05 | -19,207,429.00 | -0.15 | -0.19 | -0.17 | 0.01 | |
| Diluted EPS | 0.12 | -0.06 | -0.05 | 0.65 | 0.48 | 0.29 | 2.20 | 4.73 | -9.68 | 1.23 | 18.59 | -1.16 | -1.42 | 1.78 | 0.43 | -1.23 | -2,820,060,667.34 | 325,114,422.00 | 0.05 | -25,740,795.00 | -0.15 | -0.19 | -0.17 | 0.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 11,266,466,305.00 | 11,272,902,734.00 | 11,267,573,067.00 | 448,592,322.00 | 425,239,815.00 | 364,800,898.00 | 350,738,666.00 | 291,728,271.00 | 289,091,859.00 | 861,312,116.00 | 26,077,294.00 | 554,336,997.00 | 542,689,837.00 | 536,747,105.00 | 529,709,387.00 | 631,231,431.00 | -71,813,000.00 | -137,110,000.00 | 732,048,043.00 | 1,450,673.00 | 732,048,114.00 | 732,048,114.00 | 732,048,113.00 | 923,826,274.00 | |
| Diluted Share Outstanding | 11,266,466,305.00 | 11,272,902,734.00 | 11,267,573,067.00 | 448,592,322.00 | 425,239,815.00 | 364,800,898.00 | 350,738,666.00 | 291,728,271.00 | 289,091,859.00 | 861,312,116.00 | 26,077,294.00 | 554,336,997.00 | 548,719,632.00 | 542,710,853.00 | 535,594,100.00 | 638,244,997.00 | -0.10 | -0.19 | 732,048,043.00 | 0.00 | 732,048,114.00 | 732,048,114.00 | 732,048,113.00 | 923,826,274.00 | |