
Leeport
0387.HKLeeport (Holdings) Limited Price (0387.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
230,076,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Leeport (Holdings) LimitedCurrency: HKD
YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||
Cash And Cash Equivalents | 18.77M | 53.18M | 79.23M | 32.26M | 65.46M | 65.70M | 27.19M | 57.81M | 62.53M | 52.80M | 41.59M | 51.51M | 58.74M | 45.48M | 53.95M | 52.32M | 52.87M | 87.36M | 103.59M | 76.44M | 74.46M | 29.80M | |
Short Term Investments | 0.00 | 0.00 | 0.00 | 691.00k | 0.00 | 0.00 | 347.00k | 0.00 | 45.56M | 107.99M | 16.52M | 17.24M | 22.12M | 34.02M | 56.34M | 143.06M | 81.13M | 64.69M | 81.62M | 110.87M | 823.00k | 0.00 | |
Net Receivables | 0.00 | 0.00 | 162.26M | 0.00 | 206.60M | 0.00 | 225.38M | 184.60M | 255.84M | 141.53M | 221.06M | 0.00 | 106.31M | 115.06M | 98.12M | 111.21M | 142.62M | 100.10M | 103.34M | 109.98M | 263.66M | 209.80M | |
Inventory | 55.55M | 65.48M | 78.04M | 162.31M | 147.79M | 172.21M | 294.74M | 181.80M | 159.49M | 125.05M | 93.40M | 65.76M | 80.90M | 62.23M | 60.60M | 61.44M | 102.11M | 88.23M | 76.80M | 111.91M | 92.89M | 80.21M | |
Other Current Assets | 7.80M | 6.53M | 0.00 | 94.53M | 0.00 | 0.00 | 0.00 | 0.00 | 53.42M | 165.32M | 0.00 | 169.68M | 77.55M | 44.74M | 44.03M | 45.77M | 59.94M | 108.44M | 65.06M | 54.96M | 93.55M | 36.62M | |
Total Current Assets | 187.23M | 253.39M | 319.52M | 509.40M | 492.46M | 575.22M | 581.13M | 484.32M | 576.83M | 592.70M | 502.68M | 421.67M | 345.61M | 301.84M | 313.03M | 414.07M | 438.68M | 448.83M | 419.43M | 453.26M | 524.56M | 356.41M | |
Non Current Assets | |||||||||||||||||||||||
Property, Plant, and Equipment, Net | 76.74M | 75.18M | 80.51M | 74.56M | 115.36M | 144.05M | 136.79M | 160.69M | 178.33M | 214.83M | 231.99M | 178.43M | 187.17M | 190.52M | 211.10M | 226.15M | 242.68M | 302.56M | 267.05M | 272.86M | 260.03M | 251.97M | |
Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.66M | 69.21M | 81.48M | 97.00M | 114.73M | 139.39M | 163.39M | 145.75M | 160.06M | 159.20M | 212.93M | 113.23M | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.66M | |
Other Non-Current Assets | 0.00 | 0.00 | 0.00 | 34.46M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 47.33M | -247,638,000.00 | -268,650,000.00 | -287,518,000.00 | -325,836,000.00 | -365,542,000.00 | -406,073,000.00 | 0.00 | 0.00 | -1.00 | 1.00 | 93.51M | |
Total Non-Current Assets | 76.74M | 75.18M | 80.51M | 109.02M | 115.36M | 144.05M | 136.79M | 160.69M | 178.33M | 214.83M | 324.98M | 247.64M | 268.65M | 287.52M | 325.84M | 365.54M | 406.07M | 448.30M | 427.10M | 432.06M | 472.96M | 464.37M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 80.91M | 85.03M | 95.79M | 76.46M | 89.82M | 87.94M | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | |
Total Assets | 263.97M
+0% |
328.56M
+24% |
400.03M
+22% |
618.42M
+55% |
607.82M
-2% |
719.26M
+18% |
717.92M
0% |
645.01M
-10% |
755.16M
+17% |
807.53M
+7% |
827.66M
+2% |
750.22M
-9% |
699.29M
-7% |
685.15M
-2% |
715.32M
+4% |
869.43M
+22% |
932.69M
+7% |
897.13M
-4% |
846.53M
-6% |
885.32M
+5% |
997.53M
+13% |
820.78M
-18% |
|
Liabilities | |||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||
Account Payables | 0.00 | 0.00 | 57.61M | 114.47M | 180.05M | 166.61M | 102.62M | 103.89M | 175.08M | 221.16M | 135.12M | 103.03M | 107.27M | 103.43M | 95.11M | 110.45M | 145.82M | 100.66M | 103.96M | 111.33M | 163.71M | 78.77M | |
Short Term Debt | 9.29M | 5.30M | 4.73M | 232.41M | 189.69M | 223.84M | 220.88M | 154.14M | 121.29M | 174.88M | 226.13M | 221.94M | 144.39M | 134.18M | 133.64M | 137.25M | 194.52M | 240.51M | 162.97M | 200.83M | 231.99M | 172.19M | |
Tax Payables | 0.00 | 0.00 | 0.00 | 1.76M | 2.66M | 3.69M | 0.00 | 0.00 | 0.00 | 24.00k | 0.00 | 0.00 | 639.00k | 270.00k | 1.54M | 3.50M | 4.07M | 1.25M | 3.36M | 4.05M | 3.19M | 9.59M | |
Deferred Revenue | 0.00 | 0.00 | 0.00 | 1.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -221,935,000.00 | -144,390,000.00 | -134,175,000.00 | -133,640,999.00 | -137,254,000.00 | -194,519,000.00 | 1.25M | 3.36M | 46.54M | 59.33M | 0.00 | |
Other Current Liabilities | 146.51M | 161.73M | 152.59M | 49.68M | 227.00k | 60.56M | 104.02M | 86.01M | 132.29M | 9.57M | 77.56M | 62.31M | 74.54M | 63.42M | 58.53M | 63.85M | 101.65M | 81.12M | 68.08M | -29,542,000.00 | 97.24M | 51.84M | |
Total Current Liabilities | 155.80M | 167.03M | 214.93M | 400.08M | 372.63M | 454.70M | 427.52M | 344.04M | 428.66M | 405.64M | 438.81M | 387.27M | 326.84M | 301.29M | 288.82M | 315.05M | 446.06M | 423.54M | 341.71M | 383.81M | 496.13M | 312.39M | |
Non Current Liabilities | |||||||||||||||||||||||
Long Term Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.22M | 5.56M | 8.89M | 2.97M | 2.30M | 1.18M | 50.00k | 0.00 | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -13,822,000.00 | -24,253,000.00 | -23,437,000.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 2.69M | 3.04M | 6.32M | 7.19M | 8.16M | 10.89M | 7.43M | 12.26M | 15.28M | 18.52M | 25.66M | 22.19M | 23.32M | 24.58M | 26.04M | 29.81M | 32.33M | 32.40M | 35.03M | 30.39M | 30.24M | 30.25M | |
Other Non-Current Liabilities | 11.83M | 10.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -20,901,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.21M | 3.21M | 1.21M | 0.00 | |
Total Non-Current Liabilities | 14.52M | 13.76M | 6.32M | 7.19M | 8.16M | 10.89M | 7.43M | 33.16M | 15.28M | 18.52M | 25.66M | 22.19M | 23.32M | 24.58M | 12.22M | 5.56M | 8.89M | 35.36M | 42.55M | 34.77M | 31.51M | 30.25M | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.04M | 29.81M | 32.33M | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.38M | 3.80M | 2.14M | 96.00k | 46.00k | |
Total Liabilities | 170.32M
+0% |
180.79M
+6% |
221.25M
+22% |
407.27M
+84% |
380.79M
-7% |
465.59M
+22% |
434.94M
-7% |
377.20M
-13% |
443.94M
+18% |
424.15M
-4% |
464.47M
+10% |
409.46M
-12% |
350.16M
-14% |
325.87M
-7% |
327.09M
+0% |
350.42M
+7% |
487.28M
+39% |
458.91M
-6% |
384.26M
-16% |
418.58M
+9% |
527.64M
+26% |
342.64M
-35% |
|
Equity | |||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 20.99M | 20.99M | 21.54M | 21.54M | 21.54M | 22.06M | 22.19M | 22.19M | 22.19M | 22.37M | 22.55M | 23.01M | 23.01M | 23.01M | 23.01M | 23.01M | 23.01M | 23.01M | |
Retained Earnings | 78.59M | 96.66M | 110.15M | 132.81M | 131.10M | 136.92M | 126.68M | 93.62M | 114.88M | 134.96M | 7.77M | 144.60M | 168.56M | 179.41M | 197.20M | 213.67M | 224.46M | 191.93M | 193.96M | 156.72M | 180.43M | 177.17M | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | -35,823,000.00 | -45,136,000.00 | -62,030,000.00 | -70,970,000.00 | -87,062,000.00 | -81,385,000.00 | -79,446,000.00 | 144.18M | 128.59M | 114.61M | 123.86M | 233.51M | 148.16M | 187.53M | 212.06M | 254.82M | 234.06M | 244.98M | |
Other Total Stockholders Equity | 15.06M | 45.44M | 30.44M | 59.53M | 55.74M | 76.88M | 117.18M | 26.48M | 26.48M | 29.08M | 29.79M | 29.79M | 29.79M | 31.58M | 33.31M | 37.51M | 37.51M | 26.20M | 37.51M | 26.20M | 26.20M | 37.51M | |
Total Stockholders Equity | 93.65M | 142.10M | 171.93M | 203.64M | 219.14M | 246.11M | 277.38M | 261.46M | 305.44M | 368.52M | 363.19M | 340.76M | 349.13M | 359.28M | 388.24M | 519.01M | 444.44M | 439.98M | 466.54M | 472.06M | 475.00M | 482.66M | |
Minority Interest | 0.00 | 5.67M | 6.85M | 7.51M | 7.89M | 7.57M | 5.60M | 6.35M | 5.78M | 14.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 976.00k | -1,754,000.00 | -4,267,000.00 | -5,315,000.00 | -5,113,000.00 | -4,517,000.00 | |
Total Equity | 93.65M
+0% |
147.77M
+58% |
178.78M
+21% |
211.15M
+18% |
227.03M
+8% |
253.68M
+12% |
282.97M
+12% |
267.80M
-5% |
311.22M
+16% |
383.37M
+23% |
363.19M
-5% |
340.76M
-6% |
349.13M
+2% |
359.28M
+3% |
388.24M
+8% |
519.01M
+34% |
445.42M
-14% |
438.22M
-2% |
462.27M
+5% |
466.75M
+1% |
469.89M
+1% |
478.14M
+2% |
|
Total Liabilities And Total Equity | 263.97M
+0% |
328.56M
+24% |
400.03M
+22% |
618.42M
+55% |
607.82M
-2% |
719.26M
+18% |
717.92M
0% |
645.01M
-10% |
755.16M
+17% |
807.53M
+7% |
827.66M
+2% |
750.22M
-9% |
699.29M
-7% |
685.15M
-2% |
715.32M
+4% |
869.43M
+22% |
932.69M
+7% |
897.13M
-4% |
846.53M
-6% |
885.32M
+5% |
997.53M
+13% |
820.78M
-18% |
|
Additional Metrics | |||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
0.00
+0% |
691.00k
+0% |
0.00
+0% |
0.00
+0% |
347.00k
+0% |
0.00
+0% |
45.56M
+0% |
107.99M
+137% |
62.18M
-42% |
86.45M
+39% |
103.60M
+20% |
131.01M
+26% |
171.07M
+31% |
282.45M
+65% |
244.52M
-13% |
210.44M
-14% |
241.68M
+15% |
270.07M
+12% |
212.93M
-21% |
113.23M
-47% |
|
Total Debt | 9.29M
+0% |
5.30M
-43% |
4.73M
-11% |
232.41M
+4,813% |
189.69M
-18% |
223.84M
+18% |
220.88M
-1% |
175.05M
-21% |
121.29M
-31% |
174.88M
+44% |
226.13M
+29% |
221.94M
-2% |
144.39M
-35% |
134.18M
-7% |
145.86M
+9% |
142.81M
-2% |
203.41M
+42% |
243.48M
+20% |
165.27M
-32% |
202.00M
+22% |
232.04M
+15% |
172.19M
-26% |
|
Net Debt | -9,473,000.00 | -47,873,000.00 | -74,496,000.00 | 200.15M | 124.23M | 158.14M | 193.69M | 117.23M | 58.77M | 122.08M | 184.54M | 170.43M | 85.65M | 88.70M | 91.91M | 90.49M | 150.53M | 156.12M | 61.68M | 125.57M | 157.58M | 142.40M |