
Leeport
0387.HKLeeport (Holdings) Limited Price (0387.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
230,076,000
(0)%Revenue and Profitability
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 451,967,000 | 519,675,000 | 661,266,000 | 800,213,000 | 881,172,000 | 846,236,000 | 1,037,212,000 | 758,562,000 | 1,075,961,000 | 1,025,831,000 | 930,630,000 | 745,599,000 | 678,215,000 | 674,980,000 | 715,113,000 | 614,370,000 | 814,836,000 | 690,896,000 | 617,937,000 | 707,752,000 | 874,011,000 | 701,552,000 |
Net Income | 28,204,000 | 31,238,000 | 44,629,000 | 52,377,000 | 30,858,000 | 23,406,000 | 7,896,000 | -34,348,000 | 25,199,000 | 32,604,000 | 15,134,000 | 6,493,000 | 22,565,000 | 21,458,000 | 23,673,000 | 28,031,000 | 19,210,000 | -43,413,000 | 4,451,000 | -38,984,000 | 8,317,000 | 11,288,000 |
FCF USD | -7,572,000 | 1,113,000 | 18,051,000 | -16,368,000 | 26,172,000 | 26,385,000 | -88,036,000 | 55,397,000 | 46,516,000 | 55,567,000 | 11,948,000 | 38,400,000 | 18,105,000 | -13,817,000 | 21,010,000 | 8,392,000 | -13,128,000 | -28,933,000 | 16,879,000 | -68,229,000 | -111,242,000 | 84,668,000 |
OCF USD | 17,389,000 | 6,410,000 | 23,653,000 | 4,597,000 | 37,312,000 | 42,791,000 | -79,227,000 | 58,945,000 | 47,485,000 | 59,631,000 | 17,505,000 | 41,548,000 | 20,817,000 | 5,857,000 | 24,554,000 | 9,069,000 | -8,636,000 | -28,811,000 | 17,001,000 | -59,688,000 | -109,925,000 | 86,297,000 |
Financial Health - DEBT
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.58 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.52 | 0.20 | 0.46 | -0.07 | 0.52 | -0.03 | 0.01 | 0.00 |
D/E | 0.10 | 0.04 | 0.03 | 1.14 | 0.87 | 0.91 | 0.80 | 0.67 | 0.40 | 0.47 | 0.62 | 0.65 | 0.41 | 0.37 | 0.38 | 0.28 | 0.46 | 0.55 | 0.35 | 0.43 | 0.49 | 0.36 |
CA/CL | 1.20 | 1.52 | 1.49 | 1.27 | 1.32 | 1.27 | 1.36 | 1.41 | 1.35 | 1.46 | 1.15 | 1.09 | 1.06 | 1.00 | 1.08 | 1.31 | 0.98 | 1.06 | 1.23 | 1.18 | 1.06 | 1.14 |
TA/TL | 1.55 | 1.82 | 1.81 | 1.52 | 1.60 | 1.54 | 1.65 | 1.71 | 1.70 | 1.90 | 1.78 | 1.83 | 2.00 | 2.10 | 2.19 | 2.48 | 1.91 | 1.95 | 2.20 | 2.12 | 1.89 | 2.40 |
Total Debt | 9,293,000 | 5,304,000 | 4,730,000 | 232,405,000 | 189,692,000 | 223,839,000 | 220,880,000 | 175,045,000 | 121,291,000 | 174,884,000 | 226,126,000 | 221,935,000 | 144,390,000 | 134,175,000 | 145,863,000 | 142,810,000 | 203,408,000 | 243,478,000 | 165,268,000 | 202,004,000 | 232,044,000 | 172,192,000 |
Management Performance
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 26.09% | 20.21% | 24.66% | 13.16% | 9.58% | 6.69% | 3.19% | -6.61% | 6.11% | 4.38% | -1.70% | -1.21% | 1.89% | 1.38% | 3.52% | 1.60% | 0.96% | -6.95% | -1.84% | -2.41% | 0.84% | 5.33% |
ROE | 30.12% | 21.98% | 25.96% | 25.72% | 14.08% | 9.51% | 2.85% | -13.14% | 8.25% | 8.85% | 4.17% | 1.91% | 6.46% | 5.97% | 6.10% | 5.40% | 4.32% | -9.87% | 0.95% | -8.26% | 1.75% | 2.34% |
ROA | 0.00% | 9.51% | 11.16% | 8.47% | 5.86% | 3.70% | 0.84% | -5.61% | 3.42% | 4.93% | 1.83% | 0.87% | 3.23% | 3.13% | 3.31% | 3.22% | 2.06% | -4.84% | 0.53% | -4.40% | 0.83% | 1.38% |
NM % | 6.24% | 6.01% | 6.75% | 6.55% | 3.50% | 2.77% | 0.76% | -4.53% | 2.34% | 3.18% | 1.63% | 0.87% | 3.33% | 3.18% | 3.31% | 4.56% | 2.36% | -6.28% | 0.72% | -5.51% | 0.95% | 1.61% |
FCF / R% | 0.00% | 0.21% | 2.73% | -2.05% | 2.97% | 3.12% | -8.49% | 7.30% | 4.32% | 5.42% | 1.28% | 5.15% | 2.67% | -2.05% | 2.94% | 1.37% | -1.61% | -4.19% | 2.73% | -9.64% | -12.73% | 12.07% |
FCF / NI% | -26.85% | 3.56% | 40.45% | -31.25% | 73.49% | 99.08% | -1,465.80% | -153.04% | 180.16% | 139.53% | 78.95% | 591.41% | 80.23% | -64.39% | 88.75% | 29.94% | -68.34% | 66.65% | 379.22% | 175.02% | -1,337.53% | 750.07% |
Operating Margin (OM) | 0.00 | 0.19 | 0.17 | 0.17 | 0.15 | 0.16 | 0.12 | 0.12 | 0.11 | 0.13 | 0.01 | 0.19 | 0.25 | 0.27 | 0.28 | 0.35 | 0.28 | 0.28 | 0.31 | 0.22 | 0.21 | 0.25 |
Per Share
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.18 | 0.18 | 0.22 | 0.26 | 0.15 | 0.11 | 0.04 | -0.16 | 0.12 | 0.15 | 0.07 | 0.03 | 0.10 | 0.10 | 0.11 | 0.12 | 0.08 | -0.19 | 0.02 | -0.17 | 0.04 | 0.05 |
SPS | 2.86 | 2.92 | 3.31 | 3.94 | 4.29 | 4.03 | 4.88 | 3.52 | 4.99 | 4.70 | 4.20 | 3.36 | 3.06 | 3.03 | 3.19 | 2.68 | 3.54 | 3.00 | 2.69 | 3.08 | 3.80 | 3.05 |
OCPS | 0.11 | 0.04 | 0.12 | 0.02 | 0.18 | 0.20 | -0.37 | 0.27 | 0.22 | 0.27 | 0.08 | 0.19 | 0.09 | 0.03 | 0.11 | 0.04 | -0.04 | -0.13 | 0.07 | -0.26 | -0.48 | 0.38 |
FCPS | -0.05 | 0.01 | 0.09 | -0.08 | 0.13 | 0.13 | -0.41 | 0.26 | 0.22 | 0.25 | 0.05 | 0.17 | 0.08 | -0.06 | 0.09 | 0.04 | -0.06 | -0.13 | 0.07 | -0.30 | -0.48 | 0.37 |
BVPS | 0.59 | 0.83 | 0.89 | 1.04 | 1.11 | 1.21 | 1.33 | 1.24 | 1.44 | 1.76 | 1.64 | 1.54 | 1.57 | 1.61 | 1.73 | 2.27 | 1.94 | 1.90 | 2.01 | 2.03 | 2.04 | 2.08 |
Per Share - CAGR
Year | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.18 | 0.18 | 0.22 | 0.26 | 0.15 | 0.11 | 0.04 | -0.16 | 0.12 | 0.15 | 0.07 | 0.03 | 0.10 | 0.10 | 0.11 | 0.12 | 0.08 | -0.19 | 0.02 | -0.17 | 0.04 | 0.05 |
CAGR-SPS | 2.86 | 2.92 | 3.31 | 3.94 | 4.29 | 4.03 | 4.88 | 3.52 | 4.99 | 4.70 | 4.20 | 3.36 | 3.06 | 3.03 | 3.19 | 2.68 | 3.54 | 3.00 | 2.69 | 3.08 | 3.80 | 3.05 |
CAGR-OCPS | 0.11 | 0.04 | 0.12 | 0.02 | 0.18 | 0.20 | -0.37 | 0.27 | 0.22 | 0.27 | 0.08 | 0.19 | 0.09 | 0.03 | 0.11 | 0.04 | -0.04 | -0.13 | 0.07 | -0.26 | -0.48 | 0.38 |
CAGR-FCPS | -0.05 | 0.01 | 0.09 | -0.08 | 0.13 | 0.13 | -0.41 | 0.26 | 0.22 | 0.25 | 0.05 | 0.17 | 0.08 | -0.06 | 0.09 | 0.04 | -0.06 | -0.13 | 0.07 | -0.30 | -0.48 | 0.37 |
CAGR-BVPS | 0.59 | 0.83 | 0.89 | 1.04 | 1.11 | 1.21 | 1.33 | 1.24 | 1.44 | 1.76 | 1.64 | 1.54 | 1.57 | 1.61 | 1.73 | 2.27 | 1.94 | 1.90 | 2.01 | 2.03 | 2.04 | 2.08 |