Glorious
0393.HKGlorious Sun Enterprises Limited Price (0393.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,524,438,630
(0.2321)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Glorious Sun Enterprises LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
2,924,850,000.00
+0% |
0.00
+0% |
3,310,309,000.00
+0% |
3,583,751,000.00
+8% |
3,802,398,000.00
+6% |
4,397,359,000.00
+16% |
4,783,880,000.00
+9% |
5,573,751,000.00
+17% |
5,767,808,000.00
+3% |
6,186,864,000.00
+7% |
6,841,585,000.00
+11% |
7,186,681,000.00
+5% |
6,754,220,000.00
-6% |
5,854,683,000.00
-13% |
4,337,606,000.00
-26% |
3,336,494,000.00
-23% |
2,729,834,000.00
-18% |
1,271,001,000.00
-53% |
1,212,288,000.00
-5% |
707,548,000.00
-42% |
997,841,000.00
+41% |
1,060,681,000.00
+6% |
821,237,000.00
-23% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 1,693,723,000.00 | 0.00 | 1,858,585,000.00 | 2,032,440,000.00 | 2,176,579,000.00 | 2,573,042,000.00 | 2,716,523,000.00 | 3,201,205,000.00 | 3,257,172,000.00 | 3,550,883,000.00 | 4,009,253,000.00 | 4,202,437,000.00 | 3,952,717,000.00 | 3,384,257,000.00 | 2,498,406,000.00 | 1,928,628,000.00 | 1,844,671,000.00 | 1,021,633,000.00 | 989,812,000.00 | 567,855,000.00 | 831,594,000.00 | 898,006,000.00 | 660,878,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
1,231,127,000.00
+0% |
0.00
+0% |
1,451,724,000.00
+0% |
1,551,311,000.00
+7% |
1,625,819,000.00
+5% |
1,824,317,000.00
+12% |
2,067,357,000.00
+13% |
2,372,546,000.00
+15% |
2,510,636,000.00
+6% |
2,635,981,000.00
+5% |
2,832,332,000.00
+7% |
2,984,244,000.00
+5% |
2,801,503,000.00
-6% |
2,470,426,000.00
-12% |
1,839,200,000.00
-26% |
1,407,866,000.00
-23% |
885,163,000.00
-37% |
249,368,000.00
-72% |
222,476,000.00
-11% |
139,693,000.00
-37% |
166,247,000.00
+19% |
162,675,000.00
-2% |
160,359,000.00
-1% |
|
| Gross Profit Ratio | (0.42%) | (0.00%) | (0.44%) | (0.43%) | (0.43%) | (0.41%) | (0.43%) | (0.43%) | (0.44%) | (0.43%) | (0.41%) | (0.42%) | (0.41%) | (0.42%) | (0.42%) | (0.42%) | (0.32%) | (0.20%) | (0.18%) | (0.20%) | (0.17%) | (0.15%) | (0.20%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 412,350,000.00 | 0.00 | 440,901,000.00 | 475,077,000.00 | 475,901,000.00 | 524,098,000.00 | 622,211,000.00 | 643,202,000.00 | 706,115,000.00 | 761,175,000.00 | 757,458,000.00 | 793,949,000.00 | 774,749,000.00 | 754,252,000.00 | 595,436,000.00 | 458,799,000.00 | 376,902,000.00 | 122,774,000.00 | 85,143,000.00 | 79,489,000.00 | 82,285,000.00 | 92,778,000.00 | 86,293,000.00 | |
| Selling, General & Admin... | 1,015,228,000.00 | 0.00 | 1,099,925,000.00 | 1,238,731,000.00 | 1,356,054,000.00 | 1,564,078,000.00 | 1,856,798,000.00 | 2,135,878,000.00 | 2,271,079,000.00 | 2,476,376,000.00 | 2,734,007,000.00 | 2,962,523,000.00 | 2,828,738,000.00 | 2,519,904,000.00 | 1,915,577,000.00 | 1,505,177,000.00 | 875,777,000.00 | 162,490,000.00 | 115,291,000.00 | 99,278,000.00 | 101,191,000.00 | 110,230,000.00 | 103,010,000.00 | |
| Selling & Marketing Exp... | 602,878,000.00 | 0.00 | 659,024,000.00 | 763,654,000.00 | 880,153,000.00 | 1,039,980,000.00 | 1,234,587,000.00 | 1,492,676,000.00 | 1,564,964,000.00 | 1,715,201,000.00 | 1,976,549,000.00 | 2,168,574,000.00 | 2,053,989,000.00 | 1,765,652,000.00 | 1,320,141,000.00 | 1,046,378,000.00 | 498,875,000.00 | 39,716,000.00 | 30,148,000.00 | 19,789,000.00 | 18,906,000.00 | 17,452,000.00 | 16,717,000.00 | |
| Depreciation and Amortiz... | 120,082,000.00 | 0.00 | 104,397,000.00 | 111,820,000.00 | 123,865,000.00 | 116,122,000.00 | 163,013,000.00 | 184,370,000.00 | 184,436,000.00 | 186,633,000.00 | 185,524,000.00 | 185,351,000.00 | 193,665,000.00 | 136,715,000.00 | 111,729,000.00 | 45,868,000.00 | 55,064,000.00 | 31,190,000.00 | 13,970,000.00 | 12,736,000.00 | 9,049,000.00 | 9,308,000.00 | 9,415,000.00 | |
| Other Expenses | 0.00 | 0.00 | 14,982,000.00 | -38,094,000.00 | -1,289,510,000.00 | 0.00 | 0.00 | -380,470,000.00 | -88,721,000.00 | -240,816,000.00 | -286,269,000.00 | 153,368,000.00 | 119,547,000.00 | 93,280,000.00 | 117,568,000.00 | 114,197,000.00 | 84,320,000.00 | 26,491,000.00 | 13,807,000.00 | 6,997,000.00 | 3,140,000.00 | 10,611,000.00 | 57,349,000.00 | |
| Total Operating Expenses | 964,428,000.00 | 0.00 | 1,114,907,000.00 | 1,200,637,000.00 | 66,544,000.00 | 1,564,078,000.00 | 1,856,798,000.00 | 1,755,408,000.00 | 2,182,358,000.00 | 2,235,560,000.00 | 2,447,738,000.00 | 3,055,379,000.00 | 2,953,384,000.00 | 2,577,623,000.00 | 1,987,707,000.00 | 1,543,161,000.00 | 935,523,000.00 | 183,842,000.00 | 129,098,000.00 | 106,275,000.00 | 104,331,000.00 | 120,841,000.00 | 160,359,000.00 | |
| Cost and Exponses | 2,658,151,000.00 | 0.00 | 2,973,492,000.00 | 3,233,077,000.00 | 2,243,123,000.00 | 4,137,120,000.00 | 4,573,321,000.00 | 4,956,613,000.00 | 5,439,530,000.00 | 5,786,443,000.00 | 6,456,991,000.00 | 7,257,816,000.00 | 6,906,101,000.00 | 5,961,880,000.00 | 4,486,113,000.00 | 3,471,789,000.00 | 2,780,194,000.00 | 1,205,475,000.00 | 1,118,910,000.00 | 674,130,000.00 | 935,925,000.00 | 1,018,847,000.00 | 773,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
266,699,000.00
+0% |
0.00
+0% |
336,817,000.00
+0% |
350,674,000.00
+4% |
1,559,275,000.00
+345% |
260,239,000.00
-83% |
210,559,000.00
-19% |
188,650,000.00
-10% |
318,555,000.00
+69% |
388,010,000.00
+22% |
376,964,000.00
-3% |
133,378,000.00
-65% |
79,540,000.00
-40% |
139,443,000.00
+75% |
50,343,000.00
-64% |
44,976,000.00
-11% |
101,551,000.00
+126% |
95,875,000.00
-6% |
119,313,000.00
+24% |
99,801,000.00
-16% |
112,555,000.00
+13% |
92,948,000.00
-17% |
49,365,000.00
-47% |
|
| Operating Income Ratio | (0.09%) | (0.00%) | (0.10%) | (0.10%) | (0.41%) | (0.06%) | (0.04%) | (0.03%) | (0.06%) | (0.06%) | (0.06%) | (0.02%) | (0.01%) | (0.02%) | (0.01%) | (0.01%) | (0.04%) | (0.08%) | (0.10%) | (0.14%) | (0.11%) | (0.09%) | (0.06%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 24,111,000.00 | 32,771,000.00 | 36,715,000.00 | 71,250,000.00 | 65,504,000.00 | 4,790,000.00 | 5,930,000.00 | 3,858,000.00 | 12,422,000.00 | 21,574,000.00 | 21,540,000.00 | 31,111,000.00 | 96,648,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 65,102,000.00 | 22,634,000.00 | 1,188,344,000.00 | 0.00 | 16,595,000.00 | 15,916,000.00 | 1,296,000.00 | 12,411,000.00 | 7,630,000.00 | 13,837,000.00 | 6,884,000.00 | 14,630,000.00 | 6,912,000.00 | 11,634,000.00 | 11,490,000.00 | 10,782,000.00 | 5,481,000.00 | 2,084,000.00 | 2,492,000.00 | 3,335,000.00 | 2,510,000.00 | |
| Total Other Income/Exp... | 638,000.00 | 0.00 | 27,393,000.00 | -9,563,000.00 | -1,233,403,000.00 | 102,055,000.00 | 0.00 | 0.00 | 0.00 | 40,473,000.00 | 4,455,000.00 | 9,278,000.00 | 15,804,000.00 | 7,460,000.00 | -2,225,000.00 | 5,952,000.00 | 50,454,000.00 | -4,560,000.00 | 5,143,000.00 | 57,530,000.00 | -17,102,000.00 | -10,965,000.00 | 2,485,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | 386,781,000.00 | 0.00 | 441,214,000.00 | 462,494,000.00 | 1,683,140,000.00 | 376,361,000.00 | 373,572,000.00 | 597,101,000.00 | 512,714,000.00 | 627,832,000.00 | 574,573,000.00 | 381,587,000.00 | 276,501,000.00 | 298,071,000.00 | 174,846,000.00 | 185,970,000.00 | 216,434,000.00 | 133,287,000.00 | 143,907,000.00 | 117,535,000.00 | 61,115,000.00 | 57,208,000.00 | 63,775,000.00 | |
| EBITDA ratio | (0.13%) | (0.00%) | (0.13%) | (0.13%) | (0.44%) | (0.09%) | (0.08%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.05%) | (0.04%) | (0.04%) | (0.04%) | (0.03%) | (0.04%) | (0.10%) | (0.11%) | (0.16%) | (0.12%) | (0.10%) | (0.08%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | 267,337,000.00 | 0.00 | 364,210,000.00 | 382,327,000.00 | 370,931,000.00 | 391,244,000.00 | 638,389,000.00 | 192,408,000.00 | 343,371,000.00 | 428,650,000.00 | 381,419,000.00 | 142,656,000.00 | 95,344,000.00 | 146,903,000.00 | 56,376,000.00 | 50,928,000.00 | 101,551,000.00 | 91,315,000.00 | 124,456,000.00 | 102,715,000.00 | 49,574,000.00 | 44,565,000.00 | 51,850,000.00 | |
| Income Before Tax Ratio | (0.09%) | (0.00%) | (0.11%) | (0.11%) | (0.10%) | (0.09%) | (0.13%) | (0.03%) | (0.06%) | (0.07%) | (0.06%) | (0.02%) | (0.01%) | (0.03%) | (0.01%) | (0.02%) | (0.04%) | (0.07%) | (0.10%) | (0.15%) | (0.05%) | (0.04%) | (0.06%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | 19,977,000.00 | 0.00 | 106,690,000.00 | 107,965,000.00 | 79,446,000.00 | 77,586,000.00 | 85,114,000.00 | 94,386,000.00 | 67,444,000.00 | 71,354,000.00 | 71,430,000.00 | 10,022,000.00 | 47,626,000.00 | 25,022,000.00 | -37,359,000.00 | -40,823,000.00 | 13,653,000.00 | 8,169,000.00 | 11,718,000.00 | 4,598,000.00 | 6,413,000.00 | -929,000.00 | 7,559,000.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | 152,765,000.00
+0% |
0.00
+0% |
165,025,000.00
+0% |
220,075,000.00
+33% |
291,485,000.00
+32% |
313,658,000.00
+8% |
553,275,000.00
+76% |
84,718,000.00
-85% |
259,538,000.00
+206% |
363,475,000.00
+40% |
317,268,000.00
-13% |
160,876,000.00
-49% |
138,455,000.00
-14% |
119,405,000.00
-14% |
88,152,000.00
-26% |
88,320,000.00
+0% |
88,669,000.00
+0% |
107,430,000.00
+21% |
110,383,000.00
+3% |
90,018,000.00
-18% |
36,996,000.00
-59% |
39,229,000.00
+6% |
43,610,000.00
+11% |
|
| Net Income Ratio | (0.05%) | (0.00%) | (0.05%) | (0.06%) | (0.08%) | (0.07%) | (0.12%) | (0.02%) | (0.04%) | (0.06%) | (0.05%) | (0.02%) | (0.02%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.08%) | (0.09%) | (0.13%) | (0.04%) | (0.04%) | (0.05%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | 0.15 | 0.00 | 0.16 | 0.22 | 0.23 | 0.25 | 0.48 | 0.08 | 0.24 | 0.34 | 0.30 | 0.15 | 0.13 | 0.11 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.02 | 0.03 | 0.03 | |
| Diluted EPS | 0.15 | 0.00 | 0.16 | 0.21 | 0.23 | 0.25 | 0.48 | 0.08 | 0.24 | 0.34 | 0.30 | 0.15 | 0.13 | 0.11 | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.06 | 0.02 | 0.03 | 0.03 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 1,014,819,796.00 | 1,014,819,796.00 | 1,015,156,942.00 | 1,014,818,571.00 | 1,034,884,605.00 | 1,068,202,876.00 | 1,073,760,129.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,059,425,633.00 | 1,057,177,260.00 | 1,050,405,000.00 | 1,404,291,000.00 | 1,536,084,000.00 | 1,534,450,000.00 | 1,528,126,000.00 | 1,528,336,000.00 | 1,538,761,000.00 | 1,527,985,000.00 | 1,524,438,630.00 | |
| Diluted Share Outstanding | 1,014,819,796.00 | 1,014,819,796.00 | 1,021,350,700.00 | 1,029,859,884.00 | 1,054,828,848.00 | 1,076,130,945.00 | 1,078,507,465.00 | 1,074,676,122.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,074,656,848.00 | 1,072,385,633.00 | 1,050,405,000.00 | 1,404,291,000.00 | 1,536,084,000.00 | 1,534,450,000.00 | 1,528,126,000.00 | 1,528,336,000.00 | 1,538,761,000.00 | 1,527,985,000.00 | 1,524,438,630.00 | |