
ICD
040910.KQICD Co., Ltd. Price (040910.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
16,096,250
(0.721)%Revenue and Profitability
Year | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 81,236,541,581 | 81,040,018,921 | 72,060,517,440 | 230,909,153,870 | 311,847,747,945 | 233,974,936,899 | 121,604,632,064 | 308,965,253,531 | 115,769,377,778 | 150,944,906,368 | 62,273,750,990 |
Net Income | 9,635,018,787 | 7,220,171,321 | 5,413,043,360 | 10,353,733,703 | 24,491,202,829 | 29,833,627,101 | 11,151,768,378 | 33,458,701,930 | 761,807,000 | -5,419,303,169 | -37,407,373,000 |
FCF USD | -837,803,067 | 32,000,519,106 | 1,467,843,160 | -35,467,186,582 | -16,613,071,614 | 25,477,191,353 | 20,705,228,937 | 46,371,333,978 | 16,680,495,349 | -24,176,868,921 | -7,636,178,140 |
OCF USD | -837,803,067 | 32,000,519,106 | 8,817,099,640 | -9,107,735,078 | -11,883,556,749 | 29,834,566,251 | 23,965,782,108 | 49,529,874,165 | 21,230,361,679 | -14,294,360,686 | -1,465,452,824 |
Financial Health - DEBT
Year | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.43 | 0.00 | 2.74 | 0.37 | 0.20 | 0.47 | 0.13 | 4.54 | -0.49 | -0.06 |
D/E | 0.00 | 0.04 | 0.05 | 0.40 | 0.40 | 0.27 | 0.12 | 0.10 | 0.10 | 0.14 | 0.12 |
CA/CL | 7.08 | 5.35 | 2.77 | 1.68 | 1.81 | 2.45 | 2.79 | 3.16 | 2.36 | 2.63 | 1.71 |
TA/TL | 5.85 | 6.59 | 8.74 | 1.88 | 2.31 | 3.20 | 3.59 | 4.35 | 3.62 | 4.15 | 2.66 |
Total Debt | 0 | 4,375,000,000 | 4,870,000,000 | 45,216,638,910 | 53,697,435,333 | 34,891,824,839 | 17,573,853,291 | 17,594,888,746 | 17,191,274,536 | 22,089,746,075 | 15,475,719,060 |
Management Performance
Year | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 9.53% | 6.65% | 3.34% | 5.74% | 16.17% | 20.02% | 5.89% | 19.40% | 1.23% | -2.91% | -21.95% |
ROE | 9.87% | 6.85% | 6.09% | 9.19% | 18.26% | 22.70% | 7.58% | 18.64% | 0.45% | -3.54% | -28.63% |
ROA | 0.00% | 5.81% | 5.09% | 4.29% | 10.37% | 15.60% | 5.47% | 14.35% | 0.33% | -2.68% | -17.85% |
NM % | 11.86% | 8.91% | 7.51% | 4.48% | 7.85% | 12.75% | 9.17% | 10.83% | 0.66% | -3.59% | -60.07% |
FCF / R% | 0.00% | 39.49% | 2.04% | -15.36% | -5.33% | 10.89% | 17.03% | 15.01% | 14.41% | -16.02% | -12.26% |
FCF / NI% | -8.70% | 443.21% | 27.12% | -342.55% | -67.83% | 85.40% | 185.67% | 138.59% | 2,189.60% | 446.13% | 20.41% |
Operating Margin (OM) | 0.00 | 0.61 | 0.45 | 0.20 | 0.21 | 0.31 | 0.67 | 0.36 | 0.92 | 0.65 | 1.05 |
Per Share
Year | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 586.00 | 444.00 | 335.99 | 660.34 | 1,519.51 | 1,857.96 | 701.27 | 2,005.31 | 45.44 | -339.11 | -2,323.00 |
SPS | 4,940.79 | 4,983.51 | 4,472.80 | 14,726.89 | 19,348.06 | 14,571.35 | 7,647.03 | 18,517.49 | 6,905.65 | 9,445.26 | 3,867.20 |
OCPS | -50.96 | 1,967.85 | 547.28 | -580.87 | -737.29 | 1,858.02 | 1,507.07 | 2,968.52 | 1,266.39 | -894.46 | -91.00 |
FCPS | -50.96 | 1,967.85 | 91.11 | -2,262.02 | -1,030.73 | 1,586.65 | 1,302.04 | 2,779.21 | 994.99 | -1,512.85 | -474.21 |
BVPS | 5,936.54 | 6,482.80 | 5,844.70 | 7,187.18 | 8,322.51 | 8,183.16 | 9,247.49 | 10,756.57 | 10,052.91 | 9,620.16 | 8,113.15 |
Per Share - CAGR
Year | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 586.00 | 444.00 | 335.99 | 660.34 | 1,519.51 | 1,857.96 | 701.27 | 2,005.31 | 45.44 | -339.11 | -2,323.00 |
CAGR-SPS | 4,940.79 | 4,983.51 | 4,472.80 | 14,726.89 | 19,348.06 | 14,571.35 | 7,647.03 | 18,517.49 | 6,905.65 | 9,445.26 | 3,867.20 |
CAGR-OCPS | -50.96 | 1,967.85 | 547.28 | -580.87 | -737.29 | 1,858.02 | 1,507.07 | 2,968.52 | 1,266.39 | -894.46 | -91.00 |
CAGR-FCPS | -50.96 | 1,967.85 | 91.11 | -2,262.02 | -1,030.73 | 1,586.65 | 1,302.04 | 2,779.21 | 994.99 | -1,512.85 | -474.21 |
CAGR-BVPS | 5,936.54 | 6,482.80 | 5,844.70 | 7,187.18 | 8,322.51 | 8,183.16 | 9,247.49 | 10,756.57 | 10,052.91 | 9,620.16 | 8,113.15 |