Winix
044340.KQWinix Inc. Price (044340.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
17,146,260
(8.4664)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Winix Inc.Currency: KRW
| YEAR | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
192,067,140,800.00
+0% |
257,824,756,000.00
+34% |
263,189,133,830.00
+2% |
197,503,706,632.00
-25% |
213,152,599,991.00
+8% |
260,728,203,252.00
+22% |
330,556,897,475.00
+27% |
386,234,284,231.00
+17% |
382,343,162,582.00
-1% |
400,233,479,027.00
+5% |
328,990,631,593.00
-18% |
375,301,296,660.00
+14% |
|||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 173,470,883,920.00 | 215,767,056,650.00 | 210,820,450,060.00 | 191,087,223,937.00 | 200,859,223,095.00 | 199,612,962,191.00 | 245,335,657,842.00 | 258,596,544,743.00 | 258,287,022,826.00 | 281,524,413,842.00 | 256,298,104,848.00 | 293,265,010,230.00 | |||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
18,596,256,880.00
+0% |
42,057,699,350.00
+126% |
52,368,683,770.00
+25% |
6,416,482,695.00
-88% |
12,293,376,896.00
+92% |
61,115,241,061.00
+397% |
85,221,239,633.00
+39% |
127,637,739,488.00
+50% |
124,056,139,756.00
-3% |
118,709,065,185.00
-4% |
72,692,526,745.00
-39% |
82,036,286,430.00
+13% |
|||||||
| Gross Profit Ratio | (0.10%) | (0.16%) | (0.20%) | (0.03%) | (0.06%) | (0.23%) | (0.26%) | (0.33%) | (0.32%) | (0.30%) | (0.22%) | (0.22%) | |||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 2,423,382,350.00 | 4,257,867,050.00 | 4,237,458,940.00 | 7,980,577,211.00 | 3,488,563,039.00 | 3,704,350,110.00 | 4,277,735,041.00 | 4,660,032,408.00 | 5,498,541,966.00 | 5,022,038,819.00 | 5,021,604,160.00 | 5,229,870,210.00 | |||||||
| General and Administrative | 85,982,630.00 | 69,501,400.00 | 138,313,080.00 | 677,309,500.00 | 235,181,100.00 | 279,522,240.00 | 308,113,390.00 | 1,978,258,350.00 | 5,894,262,260.00 | 8,012,793,640.00 | 6,547,535,010.00 | 7,239,378,610.00 | |||||||
| Selling, General & Admin... | 11,599,687,360.00 | 16,683,095,840.00 | 36,942,202,250.00 | 39,655,957,282.00 | 34,734,570,887.00 | 38,861,012,334.00 | 56,282,613,631.00 | 68,567,752,341.00 | 66,490,225,867.00 | 85,562,455,655.00 | 61,054,184,797.00 | 42,516,945,920.00 | |||||||
| Selling & Marketing Exp... | 5,435,566,190.00 | 10,657,060,720.00 | 27,626,313,810.00 | 22,614,128,290.00 | 18,292,600,800.00 | 22,149,279,490.00 | 38,634,961,460.00 | 40,158,055,050.00 | 33,892,185,900.00 | 54,746,102,810.00 | 33,035,259,590.00 | 35,277,567,310.00 | |||||||
| Depreciation and Amortiz... | 6,198,184,930.00 | 6,195,710,650.00 | 6,819,138,109.00 | 8,758,844,396.00 | 8,629,005,537.00 | 7,994,951,678.00 | 8,294,321,730.00 | 6,692,949,227.00 | 8,616,135,281.00 | 10,287,542,712.00 | 11,760,809,406.00 | 12,917,309,500.00 | |||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | -1,228,376,700.00 | -1,077,258,550.00 | -1,244,386,700.00 | -4,089,871,260.00 | -3,017,659,210.00 | -110,049,420.00 | -2,559,814,370.00 | -2,864,446,700.00 | 27,768,856,670.00 | |||||||
| Total Operating Expenses | 11,851,887,620.00 | 23,563,463,810.00 | 41,484,296,710.00 | 48,864,911,193.00 | 39,300,392,476.00 | 43,809,749,144.00 | 64,650,219,932.00 | 76,245,443,959.00 | 72,098,817,254.00 | 93,144,308,844.00 | 68,940,235,657.00 | 75,515,672,800.00 | |||||||
| Cost and Exponses | 185,322,771,540.00 | 239,330,520,460.00 | 252,304,746,770.00 | 208,074,286,631.00 | 210,653,981,955.00 | 243,422,711,337.00 | 309,985,877,775.00 | 334,841,988,705.00 | 330,385,840,078.00 | 374,668,722,690.00 | 325,238,340,503.00 | 368,780,683,034.00 | |||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
4,170,867,710.00
+0% |
20,565,432,000.00
+393% |
9,894,413,490.00
-52% |
-42,448,428,500.00
-529% |
-27,007,015,580.00
-36% |
17,305,491,920.00
-164% |
20,571,019,700.00
+19% |
51,392,295,530.00
+150% |
51,957,322,500.00
+1% |
25,564,756,340.00
-51% |
3,752,291,090.00
-85% |
6,520,613,635.00
+74% |
|||||||
| Operating Income Ratio | (0.02%) | (0.08%) | (0.04%) | (-0.21%) | (-0.13%) | (0.07%) | (0.06%) | (0.13%) | (0.14%) | (0.06%) | (0.01%) | (0.02%) | |||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 993,249,120.00 | 820,311,220.00 | 3,095,502,780.00 | 3,875,453,200.00 | 3,566,401,310.00 | 3,026,798,480.00 | 1,948,522,840.00 | 114,310,199.00 | 370,631,430.00 | 506,854,700.00 | 101,916,820.00 | 314,191,490.00 | |||||||
| Interest Expenses | 621,884,450.00 | 1,200,314,610.00 | 3,222,213,450.00 | 3,961,286,540.00 | 3,636,690,030.00 | 3,143,167,310.00 | 2,039,216,670.00 | 1,485,106,400.00 | 3,035,883,760.00 | 11,887,707,090.00 | 5,779,055,780.00 | 7,551,705,990.00 | |||||||
| Total Other Income/Exp... | 1,580,252,430.00 | -2,861,979,816.00 | -2,076,002,476.00 | -10,045,440,150.00 | -9,414,951,540.00 | -3,981,595,415.00 | 120,259,801.00 | -780,406,710.00 | -2,126,368,720.00 | -4,754,908,440.00 | -2,168,075,250.00 | 6,342,093,075.00 | |||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,369,052,640.00 | 26,761,142,650.00 | 16,713,551,599.00 | -5,278,510,674.00 | 5,349,362,064.00 | 24,467,759,759.00 | 28,865,341,430.00 | 58,789,944,445.00 | 66,579,130,191.00 | 49,183,809,640.00 | 19,411,961,979.00 | 33,489,304,549.00 | |||||||
| EBITDA ratio | (0.05%) | (0.10%) | (0.06%) | (-0.17%) | (-0.09%) | (0.10%) | (0.09%) | (0.15%) | (0.16%) | (0.09%) | (0.05%) | (0.09%) | |||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 5,751,120,140.00 | 17,673,924,320.00 | 7,788,884,280.00 | -17,998,641,606.00 | -6,916,333,493.00 | 13,323,896,498.00 | 20,691,279,501.00 | 50,611,888,816.00 | 54,927,111,145.00 | 27,008,559,834.00 | 1,872,096,790.00 | 12,862,706,710.00 | |||||||
| Income Before Tax Ratio | (0.03%) | (0.07%) | (0.03%) | (-0.09%) | (-0.03%) | (0.05%) | (0.06%) | (0.13%) | (0.14%) | (0.07%) | (0.01%) | (0.03%) | |||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 361,974,360.00 | 2,580,518,000.00 | 1,956,147,220.00 | -892,592,367.00 | 6,967,581,924.00 | 2,004,608,105.00 | 1,814,753,970.00 | 10,749,552,700.00 | 12,582,284,309.00 | 7,180,445,204.00 | -595,356,978.00 | 2,861,621,500.00 | |||||||
| Net Income | |||||||||||||||||||
| Net Income | 5,388,845,590.00
+0% |
15,092,908,540.00
+180% |
5,832,517,390.00
-61% |
-17,106,027,403.00
-393% |
-13,884,185,632.00
-19% |
11,319,213,861.00
-182% |
18,876,420,207.00
+67% |
40,498,911,886.00
+115% |
42,415,155,230.00
+5% |
19,982,077,880.00
-53% |
2,179,529,690.00
-89% |
10,000,987,740.00
+359% |
|||||||
| Net Income Ratio | (0.03%) | (0.06%) | (0.02%) | (-0.09%) | (-0.07%) | (0.04%) | (0.06%) | (0.10%) | (0.11%) | (0.05%) | (0.01%) | (0.03%) | |||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 429.00 | 1,175.00 | 423.00 | -1,118.16 | -907.56 | 741.46 | 1,158.98 | 2,478.11 | 2,596.16 | 1,256.83 | 137.88 | 632.66 | |||||||
| Diluted EPS | 429.00 | 1,175.00 | 423.00 | -978.88 | -774.68 | 632.31 | 1,150.19 | 2,478.11 | 2,487.02 | 1,244.66 | 137.88 | 583.28 | |||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 12,561,411.00 | 12,845,028.00 | 13,788,457.00 | 15,298,382.00 | 15,298,382.00 | 15,266,144.00 | 16,287,129.00 | 16,342,638.00 | 16,337,624.00 | 15,898,758.00 | 15,807,904.00 | 15,807,904.00 | |||||||
| Diluted Share Outstanding | 12,561,411.00 | 12,845,028.00 | 13,788,457.00 | 17,475,134.00 | 17,922,502.00 | 17,901,453.00 | 16,411,632.00 | 16,342,638.00 | 17,572,748.00 | 17,400,603.00 | 15,807,904.00 | 17,146,260.00 | |||||||