Tianda
0455.HKTianda Pharmaceuticals Limited Price (0455.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,150,041,884
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Tianda Pharmaceuticals LimitedCurrency: HKD
| YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
13,417,090.00
+0% |
10,497,826.00
-22% |
3,423,595.00
-67% |
5,765,777.00
+68% |
10,112,805.00
+75% |
15,207,865.00
+50% |
19,970,014.00
+31% |
36,303,710.00
+82% |
56,936,406.00
+57% |
82,951,039.00
+46% |
206,346,201.00
+149% |
97,276,705.00
-53% |
180,213,975.00
+85% |
247,173,069.00
+37% |
139,366,849.00
-44% |
192,784,764.00
+38% |
195,538,964.00
+1% |
361,554,649.00
+85% |
527,002,819.00
+46% |
491,475,099.00
-7% |
474,332,111.00
-3% |
509,955,045.00
+8% |
546,693,299.00
+7% |
532,089,000.00
-3% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 1,819,559.00 | 3,524,272.00 | 5,563,868.00 | 8,379,793.00 | 10,069,226.00 | 16,339,968.00 | 19,569,250.00 | 85,906,213.00 | 24,805,834.00 | 56,181,034.00 | 88,692,492.00 | 69,596,419.00 | 82,055,628.00 | 75,523,883.00 | 91,195,131.00 | 102,923,092.00 | 130,461,240.00 | 215,344,576.00 | 268,732,420.00 | 295,172,595.00 | 276,557,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
13,417,090.00
+0% |
10,497,826.00
-22% |
3,423,595.00
-67% |
3,946,218.00
+15% |
6,588,533.00
+67% |
9,643,997.00
+46% |
11,590,221.00
+20% |
26,234,484.00
+126% |
40,596,438.00
+55% |
63,381,789.00
+56% |
120,439,988.00
+90% |
72,470,871.00
-40% |
124,032,941.00
+71% |
158,480,577.00
+28% |
69,770,430.00
-56% |
110,729,136.00
+59% |
120,015,081.00
+8% |
270,359,518.00
+125% |
424,079,727.00
+57% |
361,013,859.00
-15% |
258,987,535.00
-28% |
241,222,625.00
-7% |
251,520,704.00
+4% |
255,532,000.00
+2% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (0.68%) | (0.65%) | (0.63%) | (0.58%) | (0.72%) | (0.71%) | (0.76%) | (0.58%) | (0.74%) | (0.69%) | (0.64%) | (0.50%) | (0.57%) | (0.61%) | (0.75%) | (0.80%) | (0.73%) | (0.55%) | (0.47%) | (0.46%) | (0.48%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,538,579.00 | 2,489,689.00 | 1,627,104.00 | 1,757,830.00 | 1,213,485.00 | 3,024,947.00 | 3,138,669.00 | 6,915,847.00 | 1,503,925.00 | 11,825,920.00 | 15,858,862.00 | 36,149,242.00 | 13,105,000.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 9,217,782.00 | 8,785,575.00 | 11,433,322.00 | 13,707,521.00 | 15,011,270.00 | 21,715,222.00 | 19,613,780.00 | 30,326,666.00 | 19,401,138.00 | 39,969,473.00 | 53,011,614.00 | 59,378,934.00 | 50,103,851.00 | 50,177,531.00 | 55,062,819.00 | 63,258,048.00 | 67,806,657.00 | 69,791,661.00 | 71,458,278.00 | 84,703,979.00 | 84,992,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 9,217,782.00 | 8,785,575.00 | 11,433,322.00 | 13,707,521.00 | 15,011,270.00 | 22,945,113.00 | 20,327,057.00 | 38,747,936.00 | 20,761,111.00 | 68,227,491.00 | 99,105,796.00 | 103,055,271.00 | 101,188,578.00 | 99,535,972.00 | 252,247,493.00 | 407,931,450.00 | 350,039,056.00 | 281,524,378.00 | 269,461,111.00 | 285,515,286.00 | 271,450,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,229,891.00 | 713,277.00 | 8,421,270.00 | 1,359,973.00 | 28,258,018.00 | 46,094,182.00 | 43,676,337.00 | 51,084,727.00 | 49,358,441.00 | 197,184,674.00 | 344,673,402.00 | 282,232,399.00 | 211,732,717.00 | 198,002,833.00 | 200,811,950.00 | 186,458,000.00 | |
| Depreciation and Amortiz... | 683,488.00 | 663,945.00 | 308,644.00 | 1,244,833.00 | 2,184,114.00 | 2,208,616.00 | 2,942,218.00 | 3,239,893.00 | 3,676,340.00 | 3,343,692.00 | 10,944,384.00 | 23,694,140.00 | 19,408,175.00 | 17,927,688.00 | 18,943,318.00 | 21,089,570.00 | 21,391,143.00 | 22,041,914.00 | 16,166,250.00 | 19,519,956.00 | 20,617,865.00 | 22,149,000.00 | 50,249,207.00 | 36,407,000.00 | |
| Other Expenses | 12,945,044.00 | 11,535,309.00 | 14,291,144.00 | 1,056,816.00 | -376,415.00 | 371,582.00 | 23,134,754.00 | -13,302,140.00 | -2,952,424.00 | 3,800,000.00 | -3,832,407.00 | -1,176,309.00 | -1,004,169.00 | -5,519,358.00 | -3,586,913.00 | -939,972.00 | 1,222,325.00 | -1,804,539.00 | 728,680.00 | -356,761.00 | -3,153,831.00 | -2,069,990.00 | 0.00 | 0.00 | |
| Total Operating Expenses | 12,945,044.00 | 11,535,309.00 | 14,291,144.00 | 10,274,598.00 | 8,409,160.00 | 11,804,904.00 | 36,842,275.00 | 1,709,130.00 | 19,992,689.00 | 16,904,063.00 | 34,915,529.00 | 19,584,802.00 | 69,713,011.00 | 95,213,542.00 | 101,226,188.00 | 101,462,091.00 | 100,648,749.00 | 253,581,623.00 | 411,440,387.00 | 351,186,220.00 | 290,196,467.00 | 283,249,983.00 | 321,664,529.00 | 284,555,000.00 | |
| Cost and Exponses | 12,945,044.00 | 11,535,309.00 | 14,291,144.00 | 12,094,157.00 | 11,933,432.00 | 17,368,772.00 | 45,222,068.00 | 11,778,356.00 | 36,332,657.00 | 36,473,313.00 | 120,821,742.00 | 44,390,636.00 | 125,894,045.00 | 183,906,034.00 | 170,822,607.00 | 183,517,719.00 | 176,172,632.00 | 344,776,754.00 | 514,363,479.00 | 481,647,460.00 | 505,541,043.00 | 551,982,403.00 | 616,837,124.00 | 561,112,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
6,874,434.00
+0% |
2,127,434.00
-69% |
-4,946,421.00
-333% |
-4,910,227.00
-1% |
-395,748.00
-92% |
-2,160,907.00
+446% |
-25,252,054.00
+1,069% |
24,525,354.00
-197% |
20,603,749.00
-16% |
46,477,726.00
+126% |
85,524,459.00
+84% |
58,815,753.00
-31% |
60,173,596.00
+2% |
69,161,547.00
+15% |
-21,754,079.00
-131% |
15,508,844.00
-171% |
24,739,436.00
+60% |
16,777,895.00
-32% |
12,639,340.00
-25% |
16,373,997.00
+30% |
-26,764,306.00
-263% |
-38,974,832.00
+46% |
-70,143,820.00
+80% |
-29,023,000.00
-59% |
|
| Operating Income Ratio | (0.51%) | (0.20%) | (-1.44%) | (-0.85%) | (-0.04%) | (-0.14%) | (-1.26%) | (0.68%) | (0.36%) | (0.56%) | (0.41%) | (0.60%) | (0.33%) | (0.28%) | (-0.16%) | (0.08%) | (0.13%) | (0.05%) | (0.02%) | (0.03%) | (-0.06%) | (-0.08%) | (-0.13%) | (-0.05%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,697,491.00 | 5,929,684.00 | 5,853,666.00 | 5,894,512.00 | 9,701,679.00 | 6,241,799.00 | 5,373,104.00 | 4,143,258.00 | 13,034,946.00 | 8,737,133.00 | 4,495,301.00 | 2,971,512.00 | 4,343,989.00 | 3,032,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 32,565.00 | 0.00 | 0.00 | 0.00 | 0.00 | 373,944.00 | 569,351.00 | 725,235.00 | 7,486,647.00 | 4,946,000.00 | |
| Total Other Income/Exp... | 1,593,317.00 | 3,693,858.00 | 436,998.00 | -560,504.00 | 2,182,155.00 | 8,696,581.00 | -11,758,622.00 | -123,874,168.00 | -1,275,506.00 | 3,800,000.00 | 34,630,330.00 | 8,644,572.00 | 9,541,138.00 | 6,267,769.00 | 10,780,996.00 | 10,097,797.00 | 15,295,556.00 | 13,164,100.00 | 13,527,757.00 | 6,456,880.00 | 3,767,372.00 | 10,956,832.00 | 6,290,647.00 | 3,329,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 1,155,534.00 | 198,605.00 | -10,558,905.00 | -5,083,547.00 | -805,440.00 | 626,756.00 | -22,309,836.00 | 27,765,247.00 | 24,280,089.00 | 49,821,418.00 | 69,850,946.00 | 75,258,021.00 | 75,263,023.00 | 76,086,535.00 | -5,285,794.00 | 29,416,643.00 | 38,845,305.00 | 38,419,207.00 | 25,398,680.00 | 35,893,953.00 | -6,254,343.00 | -16,825,153.00 | -19,894,610.00 | 15,659,000.00 | |
| EBITDA ratio | (0.09%) | (-0.04%) | (-3.08%) | (-0.88%) | (0.04%) | (0.00%) | (-1.12%) | (0.76%) | (0.47%) | (0.60%) | (0.47%) | (0.79%) | (0.41%) | (0.35%) | (-0.02%) | (0.21%) | (0.18%) | (0.08%) | (0.06%) | (0.07%) | (-0.01%) | (-0.03%) | (-0.04%) | (0.03%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 8,467,751.00 | 5,928,321.00 | -4,509,423.00 | -5,470,731.00 | 159,044.00 | 6,535,674.00 | -37,010,676.00 | -110,085,463.00 | 19,328,243.00 | 50,935,980.00 | 120,154,789.00 | 58,815,753.00 | 62,856,899.00 | 64,426,616.00 | -24,261,675.00 | 18,424,870.00 | 32,749,718.00 | 29,941,995.00 | 26,167,097.00 | 15,927,758.00 | -27,441,560.00 | -28,017,524.00 | -63,853,173.00 | -25,694,000.00 | |
| Income Before Tax Ratio | (0.63%) | (0.56%) | (-1.32%) | (-0.95%) | (0.02%) | (0.43%) | (-1.85%) | (-3.03%) | (0.34%) | (0.61%) | (0.58%) | (0.60%) | (0.35%) | (0.26%) | (-0.17%) | (0.10%) | (0.17%) | (0.08%) | (0.05%) | (0.03%) | (-0.06%) | (-0.05%) | (-0.12%) | (-0.05%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 203,042.00 | 1,071,723.00 | 17,288.00 | 190,715.00 | 291,515.00 | 52,328.00 | 56,480.00 | 2,831,474.00 | 5,638,138.00 | 10,244,333.00 | 18,718,078.00 | 14,847,303.00 | 12,097,888.00 | 15,477,270.00 | -1,245,389.00 | 5,057,622.00 | 7,997,122.00 | 7,779,956.00 | 10,184,154.00 | 7,127,552.00 | -1,523,754.00 | -6,342,756.00 | -4,862,654.00 | -689,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 8,264,709.00
+0% |
4,856,598.00
-41% |
-4,526,711.00
-193% |
-5,738,813.00
+27% |
-654,277.00
-89% |
6,483,346.00
-1,091% |
-37,067,156.00
-672% |
-112,916,937.00
+205% |
2,751,757.00
-102% |
21,287,092.00
+674% |
67,426,465.00
+217% |
43,095,595.00
-36% |
37,740,062.00
-12% |
22,049,566.00
-42% |
-17,941,969.00
-181% |
6,568,591.00
-137% |
12,442,265.00
+89% |
10,007,756.00
-20% |
2,657,173.00
-73% |
8,800,206.00
+231% |
-25,917,806.00
-395% |
-21,674,768.00
-16% |
-54,635,863.00
+152% |
-24,155,000.00
-56% |
|
| Net Income Ratio | (0.62%) | (0.46%) | (-1.32%) | (-1.00%) | (-0.06%) | (0.43%) | (-1.86%) | (-3.11%) | (0.05%) | (0.26%) | (0.33%) | (0.44%) | (0.21%) | (0.09%) | (-0.13%) | (0.03%) | (0.06%) | (0.03%) | (0.01%) | (0.02%) | (-0.05%) | (-0.04%) | (-0.10%) | (-0.05%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.02 | 0.01 | -0.01 | -0.01 | 0.00 | 0.01 | -0.07 | -0.12 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.01 | |
| Diluted EPS | 0.02 | 0.01 | -0.01 | -0.01 | 0.00 | 0.01 | -0.07 | -0.12 | 0.00 | 0.02 | 0.04 | 0.02 | 0.02 | 0.01 | -0.01 | 0.00 | 0.01 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.03 | -0.01 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 459,661,235.00 | 459,470,009.00 | 459,564,569.00 | 485,928,281.00 | 505,699,194.00 | 506,430,233.00 | 506,506,056.00 | 935,059,080.00 | 935,059,080.00 | 935,059,080.00 | 1,555,016,059.00 | 1,870,118,160.00 | 1,870,118,160.00 | 1,870,118,160.00 | 1,870,118,160.00 | 2,050,231,999.00 | 2,150,635,884.00 | 2,150,620,268.00 | 2,150,191,944.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | |
| Diluted Share Outstanding | 459,661,235.00 | 459,470,009.00 | 459,564,569.00 | 485,928,281.00 | 505,699,194.00 | 506,430,233.00 | 506,506,056.00 | 935,059,080.00 | 935,059,080.00 | 935,059,080.00 | 1,555,016,059.00 | 1,870,118,160.00 | 1,870,118,160.00 | 1,870,118,160.00 | 1,870,118,160.00 | 2,050,231,999.00 | 2,150,635,884.00 | 2,150,620,268.00 | 2,150,191,944.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | 2,150,041,884.00 | |