United
0467.HKUnited Energy Group Limited Price (0467.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
26,151,548,893
(0.0464)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
United Energy Group LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
4,720,000.00
+0% |
3,884,000.00
-18% |
3,700,000.00
-5% |
15,933,000.00
+331% |
4,893,000.00
-69% |
5,178,000.00
+6% |
33,809,248.00
+553% |
22,373,000.00
-34% |
876,825,000.00
+3,819% |
3,213,793,000.00
+267% |
4,787,556,000.00
+49% |
6,120,229,000.00
+28% |
5,417,885,000.00
-11% |
4,061,024,000.00
-25% |
4,441,266,000.00
+9% |
5,279,204,000.00
+19% |
7,103,644,000.00
+35% |
6,204,227,000.00
-13% |
7,436,936,000.00
+20% |
10,753,743,000.00
+45% |
13,591,075,000.00
+26% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 4,450,000.00 | 2,149,000.00 | 1,821,000.00 | 5,314,000.00 | 754,000.00 | 605,000.00 | 227,106,098.00 | 27,656,000.00 | 741,407,000.00 | 1,922,960,000.00 | 2,487,165,000.00 | 2,829,447,000.00 | 2,625,058,000.00 | 1,925,130,000.00 | 1,783,024,000.00 | 2,321,995,000.00 | 3,625,839,000.00 | 4,171,478,000.00 | 4,079,501,000.00 | 5,240,760,000.00 | 9,151,835,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
270,000.00
+0% |
1,735,000.00
+543% |
1,879,000.00
+8% |
10,619,000.00
+465% |
4,139,000.00
-61% |
4,573,000.00
+10% |
-193,296,850.00
-4,327% |
-5,283,000.00
-97% |
135,418,000.00
-2,663% |
1,290,833,000.00
+853% |
2,300,391,000.00
+78% |
3,290,782,000.00
+43% |
2,792,827,000.00
-15% |
2,135,894,000.00
-24% |
2,658,242,000.00
+24% |
2,957,209,000.00
+11% |
3,477,805,000.00
+18% |
2,032,749,000.00
-42% |
3,357,435,000.00
+65% |
5,512,983,000.00
+64% |
4,439,240,000.00
-19% |
|
| Gross Profit Ratio | (0.06%) | (0.45%) | (0.51%) | (0.67%) | (0.85%) | (0.88%) | (-5.72%) | (-0.24%) | (0.15%) | (0.40%) | (0.48%) | (0.54%) | (0.52%) | (0.53%) | (0.60%) | (0.56%) | (0.49%) | (0.33%) | (0.45%) | (0.51%) | (0.33%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,963,992.00 | 0.00 | 0.00 | 25,280,000.00 | 197,256,000.00 | 33,235,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 14,396,000.00 | 13,182,000.00 | 0.00 | 19,758,000.00 | 97,776,000.00 | 606,317,000.00 | 0.00 | 518,129,000.00 | 278,900,000.00 | 345,258,000.00 | 362,753,000.00 | 481,109,000.00 | 402,514,000.00 | 380,401,000.00 | 312,185,000.00 | 459,768,000.00 | 505,215,000.00 | 439,643,000.00 | 574,142,000.00 | 523,886,000.00 | 676,330,000.00 | |
| Selling, General & Admin... | 14,993,000.00 | 13,182,000.00 | 0.00 | 19,758,000.00 | 97,776,000.00 | 606,317,000.00 | 137,899,655.00 | 518,129,000.00 | 278,900,000.00 | 345,258,000.00 | 362,753,000.00 | 481,109,000.00 | 402,514,000.00 | 380,401,000.00 | 312,185,000.00 | 459,768,000.00 | 505,215,000.00 | 439,643,000.00 | 574,142,000.00 | 523,886,000.00 | 676,330,000.00 | |
| Selling & Marketing Exp... | 597,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 2,489,000.00 | 18,500,000.00 | 66,000.00 | 661,000.00 | 7,978,000.00 | 12,048,000.00 | 20,174,616.00 | 223,355,000.00 | 549,847,000.00 | 1,361,333,000.00 | 1,736,930,000.00 | 1,908,950,000.00 | 1,805,246,000.00 | 1,429,800,000.00 | 1,185,686,000.00 | 1,654,823,000.00 | 2,566,426,000.00 | 2,845,748,000.00 | 2,983,362,000.00 | 4,172,432,000.00 | 4,732,443,000.00 | |
| Other Expenses | 3,611,000.00 | 0.00 | 7,868,000.00 | -33,337,000.00 | 6,637,000.00 | 15,786,000.00 | -20,173,280.00 | -813,201,000.00 | -487,572,000.00 | 312,000.00 | 310,000.00 | 415,878,000.00 | 1,056,487,000.00 | 255,983,000.00 | 445,166,000.00 | 247,313,000.00 | 524,566,000.00 | 361,915,000.00 | 126,483,000.00 | 709,179,000.00 | 5,493,551,000.00 | |
| Total Operating Expenses | 18,604,000.00 | 13,182,000.00 | 7,868,000.00 | -13,579,000.00 | 118,320,000.00 | 622,103,000.00 | 161,036,927.00 | -295,072,000.00 | -208,672,000.00 | 637,715,000.00 | 968,939,000.00 | 896,987,000.00 | 1,459,001,000.00 | 636,384,000.00 | 757,351,000.00 | 707,081,000.00 | 1,029,781,000.00 | 801,558,000.00 | 700,625,000.00 | 1,233,065,000.00 | 6,169,881,000.00 | |
| Cost and Exponses | 23,054,000.00 | 15,331,000.00 | 9,689,000.00 | -8,265,000.00 | 119,074,000.00 | 622,708,000.00 | 388,143,029.00 | -267,416,000.00 | 532,735,000.00 | 2,560,675,000.00 | 3,456,104,000.00 | 3,726,434,000.00 | 4,084,059,000.00 | 2,561,514,000.00 | 2,540,375,000.00 | 3,029,076,000.00 | 4,655,620,000.00 | 4,973,036,000.00 | 4,780,126,000.00 | 6,473,825,000.00 | 15,321,716,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-29,206,000.00
+0% |
-29,947,000.00
+3% |
-5,989,000.00
-80% |
24,198,000.00
-504% |
-114,939,000.00
-575% |
-617,530,000.00
+437% |
-354,333,780.00
-43% |
289,789,000.00
-182% |
344,090,000.00
+19% |
938,139,000.00
+173% |
1,448,465,000.00
+54% |
2,356,963,000.00
+63% |
-3,520,708,000.00
-249% |
1,434,025,000.00
-141% |
1,875,115,000.00
+31% |
2,337,526,000.00
+25% |
2,733,167,000.00
+17% |
1,308,622,000.00
-52% |
2,758,691,000.00
+111% |
3,595,822,000.00
+30% |
-1,730,641,000.00
-148% |
|
| Operating Income Ratio | (-6.19%) | (-7.71%) | (-1.62%) | (1.52%) | (-23.49%) | (-119.26%) | (-10.48%) | (12.95%) | (0.39%) | (0.29%) | (0.30%) | (0.39%) | (-0.65%) | (0.35%) | (0.42%) | (0.44%) | (0.38%) | (0.21%) | (0.37%) | (0.33%) | (-0.13%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 10,271,974.00 | 0.00 | 7,039,000.00 | 8,972,000.00 | 8,973,000.00 | 17,567,000.00 | 20,117,000.00 | 18,035,000.00 | 47,530,000.00 | 45,475,000.00 | 43,181,000.00 | 14,388,000.00 | 9,186,000.00 | 27,000,000.00 | 48,997,000.00 | |
| Interest Expenses | 444,000.00 | 391,000.00 | 718,000.00 | 951,000.00 | 0.00 | 0.00 | 0.00 | 522,000.00 | 71,563,000.00 | 254,492,000.00 | 248,147,000.00 | 238,506,000.00 | 253,815,000.00 | 232,447,000.00 | 118,930,000.00 | 44,432,000.00 | 440,960,000.00 | 312,592,000.00 | 266,913,000.00 | 387,642,000.00 | 293,634,000.00 | |
| Total Other Income/Exp... | -11,327,000.00 | -18,882,000.00 | -718,000.00 | -951,000.00 | 6,637,000.00 | 48,431,000.00 | 673,190,316.00 | -522,000.00 | -71,563,000.00 | 10,905,000.00 | -268,640,000.00 | -236,254,000.00 | -253,815,000.00 | -226,342,000.00 | -38,497,000.00 | -34,449,000.00 | -77,253,000.00 | -281,859,000.00 | -325,875,000.00 | -574,726,000.00 | -289,300,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -26,780,000.00 | -29,867,000.00 | -5,923,000.00 | 24,859,000.00 | -106,961,000.00 | -605,482,000.00 | 339,031,149.00 | 513,144,000.00 | 893,937,000.00 | 2,034,075,000.00 | 3,205,888,000.00 | 4,265,913,000.00 | 2,700,765,000.00 | 2,854,887,000.00 | 3,053,806,000.00 | 3,980,925,000.00 | 5,299,593,000.00 | 4,143,497,000.00 | 5,730,932,000.00 | 7,747,814,000.00 | 3,001,801,999.00 | |
| EBITDA ratio | (-3.36%) | (-2.95%) | (-1.60%) | (1.56%) | (-20.50%) | (-116.93%) | (10.03%) | (22.94%) | (1.02%) | (0.65%) | (0.65%) | (0.70%) | (0.58%) | (0.72%) | (0.72%) | (0.75%) | (0.74%) | (0.67%) | (0.76%) | (0.78%) | (0.22%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -29,713,000.00 | -30,338,000.00 | 0.00 | 23,247,000.00 | -108,302,000.00 | -569,099,000.00 | 318,856,536.00 | 289,267,000.00 | 272,527,000.00 | 683,647,000.00 | 1,200,318,000.00 | 2,118,457,000.00 | -3,774,523,000.00 | 1,201,575,000.00 | 1,756,237,000.00 | 2,282,856,000.00 | 2,258,071,000.00 | 1,026,763,000.00 | 2,432,816,000.00 | 3,021,096,000.00 | -2,019,941,000.00 | |
| Income Before Tax Ratio | (-6.30%) | (-7.81%) | (0.00%) | (1.46%) | (-22.13%) | (-109.91%) | (9.43%) | (12.93%) | (0.31%) | (0.21%) | (0.25%) | (0.35%) | (-0.70%) | (0.30%) | (0.40%) | (0.43%) | (0.32%) | (0.17%) | (0.33%) | (0.28%) | (-0.15%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,330,000.00 | 391,000.00 | -737,000.00 | 2,571,000.00 | -3,823,000.00 | -10,174,000.00 | 131,721,004.00 | 146,003,000.00 | -242,115,000.00 | -109,864,000.00 | 27,128,000.00 | 304,011,000.00 | -823,903,000.00 | 176,662,000.00 | 440,420,000.00 | 680,145,000.00 | 352,124,000.00 | 162,588,000.00 | 432,239,000.00 | 419,950,000.00 | -312,540,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -21,108,000.00
+0% |
-30,338,000.00
+44% |
-5,252,000.00
-83% |
18,508,000.00
-452% |
-101,497,000.00
-648% |
-550,438,000.00
+442% |
316,079,209.00
-157% |
112,256,000.00
-64% |
531,885,000.00
+374% |
786,412,000.00
+48% |
1,215,211,000.00
+55% |
1,827,887,000.00
+50% |
-2,943,674,000.00
-261% |
965,008,000.00
-133% |
1,316,340,000.00
+36% |
1,637,991,000.00
+24% |
1,905,957,000.00
+16% |
864,176,000.00
-55% |
2,000,597,000.00
+132% |
2,601,162,000.00
+30% |
-1,707,385,000.00
-166% |
|
| Net Income Ratio | (-4.47%) | (-7.81%) | (-1.42%) | (1.16%) | (-20.74%) | (-106.30%) | (9.35%) | (5.02%) | (0.61%) | (0.24%) | (0.25%) | (0.30%) | (-0.54%) | (0.24%) | (0.30%) | (0.31%) | (0.27%) | (0.14%) | (0.27%) | (0.24%) | (-0.13%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.17 | -0.24 | 0.00 | 0.00 | -0.01 | -0.03 | 0.02 | 0.01 | 0.03 | 0.05 | 0.07 | 0.11 | -0.17 | 0.05 | 0.05 | 0.06 | 0.07 | 0.03 | 0.08 | 0.10 | -0.07 | |
| Diluted EPS | -0.17 | -0.24 | 0.00 | 0.00 | -0.01 | -0.03 | 0.02 | 0.01 | 0.03 | 0.05 | 0.07 | 0.11 | -0.17 | 0.05 | 0.05 | 0.06 | 0.07 | 0.03 | 0.08 | 0.10 | -0.07 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 124,016,463.00 | 124,016,463.00 | 6,687,554,263.00 | 14,336,025,944.00 | 15,548,065,145.00 | 16,508,449,586.00 | 16,508,454,697.00 | 16,508,449,586.00 | 16,508,449,586.00 | 16,655,112,713.00 | 16,854,762,079.00 | 16,872,428,846.00 | 16,892,707,963.00 | 19,695,424,431.00 | 26,239,949,794.00 | 26,278,512,171.00 | 26,255,436,413.00 | 26,225,434,924.00 | 26,216,780,258.00 | 26,163,186,786.00 | 26,151,548,893.00 | |
| Diluted Share Outstanding | 124,016,463.00 | 124,016,463.00 | 6,687,554,263.00 | 14,336,025,944.00 | 15,548,065,145.00 | 16,508,449,586.00 | 16,508,454,697.00 | 16,508,449,586.00 | 16,508,449,586.00 | 16,655,112,713.00 | 16,855,927,955.00 | 16,872,428,846.00 | 16,892,707,963.00 | 19,695,424,431.00 | 26,239,949,794.00 | 26,280,773,076.00 | 26,263,167,784.00 | 26,232,987,996.00 | 26,221,461,587.00 | 26,163,689,965.00 | 26,151,548,893.00 | |