Qingdao
0499.HKQingdao Holdings International Limited Price (0499.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
998,553,360
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Qingdao Holdings International LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
97,798,266.00
+0% |
175,303,947.00
+79% |
56,605,698.00
-68% |
10,164,739.00
-82% |
11,209,265.00
+10% |
10,266,620.00
-8% |
13,099,087.00
+28% |
13,053,165.00
0% |
9,968,018.00
-24% |
11,153,247.00
+12% |
28,585,971.00
+156% |
8,099,847.00
-72% |
6,647,908.00
-18% |
7,478,415.00
+12% |
7,295,448.00
-2% |
6,189,627.00
-15% |
3,885,845.00
-37% |
2,329,942.00
-40% |
6,731,777.00
+189% |
47,834,164.00
+611% |
46,794,000.00
-2% |
66,650,000.00
+42% |
69,260,000.00
+4% |
56,601,000.00
-18% |
42,305,000.00
-25% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 9,879,000.00 | 4,258,000.00 | 3,266,000.00 | 192,199.00 | 11,618,627.00 | 11,550,000.00 | 17,812,000.00 | 24,572,000.00 | 18,574,000.00 | 22,408,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
97,798,266.00
+0% |
175,303,947.00
+79% |
56,605,698.00
-68% |
10,164,739.00
-82% |
11,209,265.00
+10% |
10,266,620.00
-8% |
13,099,087.00
+28% |
13,053,165.00
0% |
9,968,018.00
-24% |
11,153,247.00
+12% |
28,585,971.00
+156% |
8,099,847.00
-72% |
6,647,908.00
-18% |
7,478,415.00
+12% |
7,295,448.00
-2% |
-3,689,373.00
-151% |
-372,155.00
-90% |
-936,058.00
+152% |
6,539,578.00
-799% |
36,215,537.00
+454% |
35,244,000.00
-3% |
48,838,000.00
+39% |
44,688,000.00
-8% |
38,027,000.00
-15% |
19,897,000.00
-48% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (-0.60%) | (-0.10%) | (-0.40%) | (0.97%) | (0.76%) | (0.75%) | (0.73%) | (0.65%) | (0.67%) | (0.47%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 14,610,589.00 | 17,914,357.00 | 11,877,656.00 | 8,624,852.00 | 8,160,014.00 | 7,366,199.00 | 6,870,483.00 | 6,169,760.00 | 4,512,731.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,738,408.00 | 12,574,413.00 | 17,713,097.00 | 15,845,408.00 | 16,975,086.00 | |
| Selling & Marketing Exp... | 14,610,589.00 | 17,914,357.00 | 11,877,656.00 | 8,624,852.00 | 8,160,014.00 | 7,366,199.00 | 6,870,483.00 | 6,169,760.00 | 4,512,731.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 653,735.00 | 6,615,739.00 | 7,007,493.00 | 4,148,957.00 | 2,484,905.00 | 1,713,900.00 | -50,201,078.02 | 0.00 | 26,763,247.00 | 3,249.62 | 18,419.00 | 12,796.00 | 6,404.17 | 311,868.00 | 1,475,000.00 | 1,721,000.00 | 3,784,797.00 | 4,070,000.00 | 6,482,587.00 | 5,872,992.00 | 5,543,440.00 | 5,682,000.00 | |
| Other Expenses | 311,464,059.00 | 373,061,530.00 | 126,244,486.00 | 3,336,598.00 | 92,582,119.00 | 28,447,050.00 | 17,809,301.00 | 7,403,317.00 | 8,030,643.00 | -35,934,127.24 | -15,421,703.99 | 4,842,190.00 | 44,682.00 | 10,422,371.00 | 9,693,141.00 | -208,935.96 | -6,670.98 | -21,278.01 | 883,315.00 | 296,729.00 | -21,289,000.00 | 32,348,000.00 | 41,686,000.00 | 30,947,000.00 | 14,517,914.00 | |
| Total Operating Expenses | 326,074,649.00 | 390,975,887.00 | 138,122,143.00 | 11,961,451.00 | 100,742,133.00 | 35,813,249.00 | 24,679,784.00 | 13,573,077.00 | 12,543,375.00 | 11,423,966.00 | -15,421,703.99 | 4,842,190.00 | 44,682.00 | 10,422,371.00 | 9,693,141.00 | 12,504,136.00 | 9,186,771.00 | 5,850,566.00 | 11,740,968.00 | 20,968,599.00 | 21,289,000.00 | 32,348,000.00 | 41,686,000.00 | 30,947,000.00 | 31,493,000.00 | |
| Cost and Exponses | 326,074,649.00 | 390,975,887.00 | 138,122,143.00 | 11,961,451.00 | 100,742,133.00 | 35,813,249.00 | 24,679,784.00 | 13,573,077.00 | 12,543,375.00 | 11,423,966.00 | -15,421,703.99 | 4,842,190.00 | 44,682.00 | 10,422,371.00 | 9,693,141.00 | 12,504,136.00 | 9,186,771.00 | 5,850,566.00 | 11,933,167.00 | 32,587,227.00 | 32,839,000.00 | 50,160,000.00 | 66,258,000.00 | 49,521,000.00 | 53,901,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-228,276,382.21
+0% |
-215,671,940.30
-6% |
-81,516,445.28
-62% |
-1,796,711.66
-98% |
-89,532,868.14
+4,883% |
-25,546,629.15
-71% |
-11,580,697.14
-55% |
-519,912.54
-96% |
-2,575,356.88
+395% |
-270,718.46
-89% |
44,007,675.00
-16,356% |
3,257,657.00
-93% |
8,728,477.00
+168% |
-1,066,743.38
-112% |
-1,348,402.33
+26% |
-5,387,505.77
+300% |
-672,101.11
-88% |
-3,520,624.42
+424% |
11,268,479.00
-420% |
27,966,969.00
+148% |
13,955,000.00
-50% |
28,800,000.00
+106% |
37,753,000.00
+31% |
-17,185,000.00
-146% |
-11,596,000.00
-33% |
|
| Operating Income Ratio | (-2.33%) | (-1.23%) | (-1.44%) | (-0.18%) | (-7.99%) | (-2.49%) | (-0.88%) | (-0.04%) | (-0.26%) | (-0.02%) | (1.54%) | (0.40%) | (1.31%) | (-0.14%) | (-0.18%) | (-0.87%) | (-0.17%) | (-1.51%) | (1.67%) | (0.58%) | (0.30%) | (0.43%) | (0.55%) | (-0.30%) | (-0.27%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.67 | 0.00 | 0.00 | 2,125,250.00 | 1,342,238.00 | 1,586,732.00 | 1,244,810.00 | 366,903.00 | 489,394.00 | 208,215.00 | 594,314.00 | 0.00 | 1,816,000.00 | 22,923,000.00 | 19,807,000.00 | 3,479,000.00 | |
| Interest Expenses | 16,965,970.00 | 130,884,313.00 | 22,041,241.00 | 120,395,600.00 | 0.00 | 0.00 | 0.00 | 6,778,631.00 | 23,048,452.00 | 17,026,162.00 | 0.00 | 0.00 | 261,594.00 | 0.00 | 0.00 | 0.00 | 8,747,320.00 | 0.00 | 5,510,511.00 | 17,208,600.00 | 15,562,000.00 | 18,236,000.00 | 23,379,000.00 | 23,680,000.00 | 27,885,000.00 | |
| Total Other Income/Exp... | -16,965,970.78 | -145,000,389.97 | -112,085,641.65 | -100,096,897.41 | 3,368,939.00 | 11,487,826.00 | 3,322,000.00 | -8,888,362.00 | -22,121,216.26 | -67,227,240.69 | 17,367,466.00 | 26,213,976.00 | -261,595.00 | 2,043,955.00 | 1,518,651.00 | 14,011,000.00 | -4,461,217.04 | 8,961,589.00 | -4,928,308.00 | -17,432,645.00 | 608,000.00 | -5,954,000.00 | -25,250,000.00 | -97,747,287.00 | -48,798,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -228,276,382.21 | -201,555,863.68 | 9,047,371.00 | -21,441,678.93 | -82,917,128.50 | -16,491,966.47 | 39,361,346.00 | 3,991,267.00 | -10,926,000.00 | -49,509,731.87 | 44,007,675.00 | 30,020,904.00 | 8,731,726.00 | -2,925,535.70 | -1,335,606.10 | -5,381,101.61 | -4,649,672.19 | -1,968,000.00 | 12,646,707.00 | 31,527,723.00 | 18,025,000.00 | 34,569,000.00 | 42,626,000.00 | -12,418,000.00 | -26,827,000.00 | |
| EBITDA ratio | (-2.33%) | (-1.23%) | (-1.44%) | (-0.11%) | (-7.40%) | (-1.81%) | (-0.57%) | (0.15%) | (-0.09%) | (-4.53%) | (1.54%) | (3.71%) | (1.31%) | (-0.14%) | (-0.18%) | (-0.87%) | (-0.09%) | (-0.95%) | (1.88%) | (0.66%) | (0.39%) | (0.52%) | (0.62%) | (-0.22%) | (-0.63%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -245,242,352.99 | -346,556,253.64 | -103,930,817.65 | -122,192,311.95 | -86,163,928.32 | -10,171,107.25 | 37,011,924.00 | -7,298,544.04 | -25,623,809.75 | -67,497,959.14 | 42,762,740.00 | 29,471,633.00 | 8,466,882.00 | -1,066,743.38 | 504,651.00 | 5,937,463.00 | -9,422,757.49 | 5,440,965.00 | 6,340,171.00 | 10,534,324.00 | 14,563,000.00 | 10,536,000.00 | 12,503,000.00 | -84,763,000.00 | -60,394,000.00 | |
| Income Before Tax Ratio | (-2.51%) | (-1.98%) | (-1.84%) | (-12.02%) | (-7.69%) | (-0.99%) | (2.83%) | (-0.56%) | (-2.57%) | (-6.05%) | (1.50%) | (3.64%) | (1.27%) | (-0.14%) | (0.07%) | (0.96%) | (-2.42%) | (2.34%) | (0.94%) | (0.22%) | (0.31%) | (0.16%) | (0.18%) | (-1.50%) | (-1.43%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 123,296.00 | 284,102.00 | 136,744.00 | 699,369.00 | 690,356.00 | 105,064.00 | -253,237.31 | -216,465.49 | -136,967.90 | -55,554.60 | 4,484,056.00 | 4,507,227.00 | 1,804,351.00 | 65,670.00 | -107,168.39 | 178,516.00 | 135,921.00 | 151,605.00 | 2,251,933.00 | 1,577,711.00 | 1,776,000.00 | 6,327,000.00 | 7,084,000.00 | -15,922,000.00 | -12,758,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -245,365,649.11
+0% |
-346,840,356.12
+41% |
-103,694,430.56
-70% |
-122,891,681.70
+19% |
-85,109,275.98
-31% |
-8,525,094.38
-90% |
37,265,161.00
-537% |
-7,082,078.55
-119% |
-25,486,841.86
+260% |
-66,872,749.42
+162% |
38,278,683.00
-157% |
24,955,968.00
-35% |
6,639,784.00
-73% |
-1,132,413.76
-117% |
570,231.00
-150% |
5,757,346.00
+910% |
-9,555,343.20
-266% |
5,105,836.00
-153% |
4,658,428.00
-9% |
8,153,647.00
+75% |
12,929,000.00
+59% |
4,209,000.00
-67% |
5,419,000.00
+29% |
-68,841,000.00
-1,370% |
-47,324,000.00
-31% |
|
| Net Income Ratio | (-2.51%) | (-1.98%) | (-1.83%) | (-12.09%) | (-7.59%) | (-0.83%) | (2.84%) | (-0.54%) | (-2.56%) | (-6.00%) | (1.34%) | (3.08%) | (1.00%) | (-0.15%) | (0.08%) | (0.93%) | (-2.46%) | (2.19%) | (0.69%) | (0.17%) | (0.28%) | (0.06%) | (0.08%) | (-1.22%) | (-1.12%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -32.75 | -27.65 | -6.54 | -5.59 | -2.72 | -0.27 | 1.15 | -0.22 | -0.65 | -0.64 | 0.07 | 0.05 | 0.02 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | -0.07 | -0.05 | |
| Diluted EPS | -32.75 | -27.65 | -6.54 | -5.59 | -2.72 | -0.27 | 1.15 | -0.22 | -0.65 | -0.64 | 0.07 | 0.05 | 0.02 | 0.00 | 0.00 | 0.01 | -0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | -0.07 | -0.05 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 7,492,732.00 | 12,542,121.00 | 15,856,177.00 | 22,001,397.00 | 31,334,997.00 | 31,891,849.00 | 31,935,430.00 | 31,935,430.00 | 39,054,658.00 | 104,976,470.00 | 534,939,856.00 | 534,939,856.00 | 534,939,856.00 | 534,939,856.00 | 534,939,513.00 | 534,939,319.00 | 534,939,319.00 | 534,939,319.00 | 534,939,319.00 | 534,939,513.00 | 534,939,319.00 | 534,939,319.00 | 836,554,537.00 | 998,553,360.00 | 998,417,673.00 | |
| Diluted Share Outstanding | 7,492,732.00 | 12,542,121.00 | 15,856,177.00 | 22,001,397.00 | 31,334,997.00 | 31,891,849.00 | 31,935,430.00 | 31,935,430.00 | 39,054,658.00 | 104,976,470.00 | 534,939,856.00 | 534,939,856.00 | 534,939,856.00 | 534,939,856.00 | 534,939,513.00 | 534,939,513.00 | 534,939,513.00 | 534,939,513.00 | 534,939,513.00 | 534,939,513.00 | 534,939,319.00 | 543,710,510.00 | 836,554,537.00 | 998,553,360.00 | 998,553,360.00 | |