China
0506.HKChina Foods Limited Price (0506.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,797,223,396
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
China Foods LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
17,890,820,228.00
+0% |
18,307,539,800.00
+2% |
24,457,982,526.00
+34% |
9,127,214,981.00
-63% |
12,538,632,683.00
+37% |
14,812,216,840.00
+18% |
17,006,988,388.00
+15% |
22,669,898,770.00
+33% |
24,863,072,145.00
+10% |
20,470,908,446.00
-18% |
20,986,170,045.00
+3% |
23,324,282,521.00
+11% |
10,109,647,634.00
-57% |
13,357,992,000.00
+32% |
15,648,051,000.00
+17% |
17,172,026,999.00
+10% |
17,249,138,000.00
+0% |
19,784,422,000.00
+15% |
20,967,837,000.00
+6% |
21,446,436,000.00
+2% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 16,457,206,303.00 | 16,517,060,052.00 | 21,065,908,090.00 | 6,855,190,217.00 | 9,458,188,712.00 | 10,673,240,514.00 | 12,676,539,164.00 | 17,277,842,713.00 | 19,637,517,519.00 | 16,340,689,758.00 | 16,098,845,183.00 | 18,026,009,993.00 | 6,467,995,987.00 | 8,661,123,000.00 | 10,106,740,000.00 | 10,898,054,000.00 | 10,423,563,000.00 | 12,723,534,000.00 | 13,469,507,000.00 | 13,902,630,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
1,433,613,925.00
+0% |
1,790,479,748.00
+25% |
3,392,074,436.00
+89% |
2,272,024,764.00
-33% |
3,080,443,971.00
+36% |
4,138,976,326.00
+34% |
4,330,449,224.00
+5% |
5,392,056,057.00
+25% |
5,225,554,626.00
-3% |
4,130,218,688.00
-21% |
4,887,324,862.00
+18% |
5,298,272,527.00
+8% |
3,641,651,646.00
-31% |
4,696,869,000.00
+29% |
5,541,311,000.00
+18% |
6,273,973,000.00
+13% |
6,825,575,000.00
+9% |
7,060,888,000.00
+3% |
7,498,330,000.00
+6% |
7,543,806,000.00
+1% |
|
| Gross Profit Ratio | (0.08%) | (0.10%) | (0.14%) | (0.25%) | (0.25%) | (0.28%) | (0.25%) | (0.24%) | (0.21%) | (0.20%) | (0.23%) | (0.23%) | (0.36%) | (0.35%) | (0.35%) | (0.37%) | (0.40%) | (0.36%) | (0.36%) | (0.35%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 279,028,696.00 | 301,276,038.00 | 622,512,532.00 | 371,327,249.00 | 397,324,995.00 | 549,109,816.00 | 637,636,446.00 | 760,431,017.00 | 704,095,627.00 | 690,717,993.00 | 579,413,259.00 | 623,369,938.00 | 386,531,808.00 | 613,937,000.00 | 450,848,000.00 | 465,541,000.00 | 482,703,000.00 | 495,775,000.00 | 505,876,000.00 | 530,444,000.00 | |
| Selling, General & Admin... | 279,028,696.00 | 301,276,038.00 | 622,512,532.00 | 1,935,133,204.00 | 2,636,779,785.00 | 3,456,189,652.00 | 3,850,242,595.00 | 4,618,680,644.00 | 4,849,942,427.00 | 4,656,200,309.00 | 4,845,995,844.00 | 5,035,038,638.00 | 3,226,488,183.00 | 4,381,557,000.00 | 4,918,020,000.00 | 5,440,163,000.00 | 5,743,569,000.00 | 5,854,335,000.00 | 6,045,088,000.00 | 6,000,321,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 1,563,805,955.00 | 2,239,454,790.00 | 2,907,079,835.00 | 3,212,606,149.00 | 3,858,249,626.00 | 4,145,846,799.00 | 3,965,482,315.00 | 4,266,582,585.00 | 4,411,668,699.00 | 2,839,956,374.00 | 3,767,620,000.00 | 4,467,172,000.00 | 4,974,622,000.00 | 5,257,982,000.00 | 5,356,260,000.00 | 5,539,212,000.00 | 5,469,877,000.00 | |
| Depreciation and Amortiz... | 247,974,487.00 | 275,157,912.00 | 442,708,289.00 | 220,712,914.00 | 186,675,750.00 | 260,382,316.00 | 289,981,486.00 | 330,413,902.00 | 377,481,051.00 | 379,653,048.00 | 399,225,366.00 | 435,927,358.00 | 420,049,720.00 | 517,728,000.00 | 414,843,000.00 | 399,204,000.00 | 546,562,000.00 | 537,135,000.00 | 613,428,000.00 | 770,891,000.00 | |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,749,467.00 | 81,357,534.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -160,669,000.00 | -191,343,000.00 | -134,820,000.00 | -305,476,000.00 | |
| Total Operating Expenses | 1,065,871,701.00 | 1,357,901,076.00 | 2,426,363,611.00 | 1,943,800,442.00 | 2,496,919,577.00 | 3,308,545,347.00 | 3,595,460,558.00 | 4,501,529,578.00 | 4,747,670,803.00 | 4,656,200,309.00 | 4,845,995,844.00 | 5,035,038,638.00 | 3,226,488,183.00 | 4,381,557,000.00 | 4,918,020,000.00 | 5,440,163,000.00 | 5,582,900,000.00 | 5,662,992,000.00 | 5,910,268,000.00 | 5,694,845,000.00 | |
| Cost and Exponses | 17,523,078,005.00 | 17,874,961,128.00 | 23,492,271,702.00 | 8,798,990,659.00 | 11,955,108,290.00 | 13,981,785,862.00 | 16,271,999,723.00 | 21,779,372,291.00 | 24,385,188,322.00 | 20,996,890,067.00 | 20,944,841,027.00 | 23,061,048,631.00 | 9,694,484,170.00 | 13,042,680,000.00 | 15,024,760,000.00 | 16,338,217,000.00 | 16,006,463,000.00 | 18,386,526,000.00 | 19,379,775,000.00 | 19,597,475,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
367,742,223.00
+0% |
432,578,671.00
+18% |
965,710,824.00
+123% |
328,224,322.00
-66% |
693,583,928.00
+111% |
883,643,573.00
+27% |
789,563,448.00
-11% |
1,007,730,961.00
+28% |
453,717,000.00
-55% |
-525,981,621.00
-216% |
41,329,018.00
-108% |
263,233,890.00
+537% |
415,163,464.00
+58% |
315,312,000.00
-24% |
623,291,000.00
+98% |
833,809,999.00
+34% |
1,242,675,000.00
+49% |
1,397,896,000.00
+12% |
1,588,062,000.00
+14% |
1,848,961,000.00
+16% |
|
| Operating Income Ratio | (0.02%) | (0.02%) | (0.04%) | (0.04%) | (0.06%) | (0.06%) | (0.05%) | (0.04%) | (0.02%) | (-0.03%) | (0.00%) | (0.01%) | (0.04%) | (0.02%) | (0.04%) | (0.05%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | -0.33 | -0.94 | -0.57 | 21,483,739.00 | 24,601,149.00 | 24,849,069.00 | 48,361,113.00 | 52,713,192.00 | 62,582,556.00 | 50,990,772.00 | 55,359,000.00 | 5,023,000.00 | 5,100,000.00 | 11,186,000.00 | 30,893,000.00 | 18,827,000.00 | 24,085,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 0.00 | 30,987,342.00 | 27,631,990.00 | 47,479,989.00 | 38,712,320.00 | 29,979,944.00 | 56,557,581.00 | 80,565,391.00 | 55,850,079.00 | 54,280,630.00 | 22,457,613.00 | 88,344,000.00 | 74,835,000.00 | 53,623,000.00 | 25,059,000.00 | 4,488,000.00 | 3,508,000.00 | 4,971,000.00 | |
| Total Other Income/Exp... | 99,038,296.00 | 315,889,740.00 | -465,729,289.00 | 15,072,113.00 | 82,427,544.00 | 5,732,605.00 | 157,884,055.00 | 145,752,725.00 | 153,405,424.00 | 217,806,363.00 | 289,900,585.00 | 302,376,088.00 | 228,002,916.00 | 1,896,025,000.00 | 114,864,000.00 | 178,799,001.00 | 10,543,000.00 | 24,959,000.00 | 26,386,000.00 | -4,971,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 615,716,711.00 | 918,843,619.00 | 833,701,300.00 | 1,126,145,108.00 | 880,259,679.00 | 1,144,025,889.00 | 1,079,544,934.00 | 1,338,144,863.00 | 1,065,327,879.00 | -157,371,222.00 | 417,934,718.00 | 659,835,584.00 | 835,805,049.00 | 833,040,000.00 | 1,038,134,000.00 | 1,233,014,000.00 | 1,811,792,000.00 | 1,892,008,000.00 | 2,189,020,000.00 | 2,518,727,000.00 | |
| EBITDA ratio | (0.03%) | (0.04%) | (0.06%) | (0.06%) | (0.07%) | (0.08%) | (0.06%) | (0.06%) | (0.04%) | (0.01%) | (0.02%) | (0.03%) | (0.08%) | (0.06%) | (0.07%) | (0.07%) | (0.11%) | (0.10%) | (0.10%) | (0.12%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 466,780,519.00 | 653,193,616.00 | 1,481,761,637.00 | 874,444,851.00 | 665,951,937.00 | 836,163,583.00 | 750,851,128.00 | 977,751,016.00 | 631,289,246.00 | -308,175,258.00 | 331,229,603.00 | 565,609,978.00 | 643,166,380.00 | 2,211,337,000.00 | 738,155,000.00 | 1,012,609,000.00 | 1,253,218,000.00 | 1,422,855,000.00 | 1,614,448,000.00 | 1,843,990,000.00 | |
| Income Before Tax Ratio | (0.03%) | (0.04%) | (0.06%) | (0.10%) | (0.05%) | (0.06%) | (0.04%) | (0.04%) | (0.03%) | (-0.02%) | (0.02%) | (0.02%) | (0.06%) | (0.17%) | (0.05%) | (0.06%) | (0.07%) | (0.07%) | (0.08%) | (0.09%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 102,187,610.00 | 144,620,368.00 | 236,110,886.00 | 127,209,419.00 | 119,969,613.00 | 201,971,548.00 | 221,856,324.00 | 275,827,953.00 | 154,487,603.00 | 243,447,359.00 | 179,022,557.00 | 234,657,168.00 | 149,446,740.00 | 588,788,000.00 | 161,790,000.00 | 236,773,000.00 | 299,955,000.00 | 348,172,000.00 | 404,022,000.00 | 458,428,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 364,592,908.00
+0% |
508,573,248.00
+39% |
1,227,974,144.00
+141% |
971,850,102.00
-21% |
425,659,629.00
-56% |
500,166,520.00
+18% |
364,383,284.00
-27% |
522,509,569.00
+43% |
307,528,274.00
-41% |
-694,613,332.00
-326% |
-179,709,601.00
-74% |
45,767,823.00
-125% |
447,468,092.00
+878% |
1,559,647,000.00
+249% |
320,858,000.00
-79% |
417,789,000.00
+30% |
498,734,000.00
+19% |
572,415,000.00
+15% |
659,836,000.00
+15% |
832,577,000.00
+26% |
|
| Net Income Ratio | (0.02%) | (0.03%) | (0.05%) | (0.11%) | (0.03%) | (0.03%) | (0.02%) | (0.02%) | (0.01%) | (-0.03%) | (-0.01%) | (0.00%) | (0.04%) | (0.12%) | (0.02%) | (0.02%) | (0.03%) | (0.03%) | (0.03%) | (0.04%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.17 | 0.22 | 0.37 | 0.27 | 0.15 | 0.18 | 0.13 | 0.19 | 0.11 | -0.25 | -0.02 | 0.05 | 0.10 | 0.42 | 0.11 | 0.15 | 0.18 | 0.20 | 0.24 | 0.30 | |
| Diluted EPS | 0.17 | 0.22 | 0.37 | 0.27 | 0.15 | 0.18 | 0.13 | 0.19 | 0.11 | -0.25 | -0.02 | 0.05 | 0.10 | 0.42 | 0.11 | 0.15 | 0.18 | 0.20 | 0.24 | 0.30 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,754,453,988.00 | 1,758,449,974.00 | 2,655,751,073.00 | 2,791,383,356.00 | 2,791,383,356.00 | 2,791,384,426.00 | 2,792,434,710.00 | 2,792,666,792.00 | 2,794,663,465.00 | 2,797,230,542.00 | 10,204,278,108.00 | 998,775,123.00 | 4,549,041,915.00 | 3,680,496,035.00 | 2,797,245,107.00 | 2,797,232,153.00 | 2,797,224,839.00 | 2,797,727,272.00 | 2,797,230,900.00 | 2,797,637,768.00 | |
| Diluted Share Outstanding | 1,754,453,988.00 | 1,758,449,974.00 | 2,669,355,621.00 | 2,791,383,356.00 | 2,791,383,356.00 | 2,791,384,426.00 | 2,795,034,443.00 | 2,794,796,050.00 | 2,805,236,448.00 | 2,797,222,722.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | 2,797,223,396.00 | |