Goldin
0530.HKGoldin Financial Holdings Limited Price (0530.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,990,652,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Goldin Financial Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
195,456,000.00
+0% |
144,094,000.00
-26% |
25,813,000.00
-82% |
51,177,000.00
+98% |
88,136,000.00
+72% |
15,386,000.00
-83% |
252,713,000.00
+1,542% |
153,176,000.00
-39% |
250,468,000.00
+64% |
401,526,000.00
+60% |
573,776,000.00
+43% |
624,486,000.00
+9% |
760,087,000.00
+22% |
793,342,000.00
+4% |
604,030,000.00
-24% |
589,087,000.00
-2% |
370,085,000.00
-37% |
||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 125,410,000.00 | 136,061,000.00 | 16,772,000.00 | 31,571,000.00 | 80,102,000.00 | 4,925,000.00 | 83,324,000.00 | 37,902,000.00 | 70,905,000.00 | 101,181,000.00 | 150,332,000.00 | 276,114,000.00 | 231,119,000.00 | 264,688,000.00 | 144,985,000.00 | 151,385,000.00 | 32,742,000.00 | ||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
70,046,000.00
+0% |
8,033,000.00
-89% |
9,041,000.00
+13% |
19,606,000.00
+117% |
8,034,000.00
-59% |
10,461,000.00
+30% |
169,389,000.00
+1,519% |
115,274,000.00
-32% |
179,563,000.00
+56% |
300,345,000.00
+67% |
423,444,000.00
+41% |
348,372,000.00
-18% |
528,968,000.00
+52% |
528,654,000.00
0% |
459,045,000.00
-13% |
437,702,000.00
-5% |
337,343,000.00
-23% |
||
| Gross Profit Ratio | (0.36%) | (0.06%) | (0.35%) | (0.38%) | (0.09%) | (0.68%) | (0.67%) | (0.75%) | (0.72%) | (0.75%) | (0.74%) | (0.56%) | (0.70%) | (0.67%) | (0.76%) | (0.74%) | (0.91%) | ||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||
| General and Administrative | 32,977,000.00 | 37,739,000.00 | 31,681,000.00 | 22,816,000.00 | 42,274,000.00 | 21,268,000.00 | 64,033,000.00 | 86,810,000.00 | 114,219,000.00 | 142,390,000.00 | 303,395,000.00 | 343,504,000.00 | 418,592,000.00 | 300,504,000.00 | 305,050,000.00 | 385,924,000.00 | 406,211,000.00 | ||
| Selling, General & Admin... | 50,824,000.00 | 38,762,000.00 | 32,506,000.00 | 23,821,000.00 | 45,757,000.00 | 21,312,000.00 | 64,200,000.00 | 87,669,000.00 | 119,244,000.00 | 150,666,000.00 | 318,044,000.00 | 357,805,000.00 | 436,077,000.00 | 307,958,000.00 | 315,269,000.00 | 395,801,000.00 | 410,215,000.00 | ||
| Selling & Marketing Exp... | 17,847,000.00 | 1,023,000.00 | 825,000.00 | 1,005,000.00 | 3,483,000.00 | 44,000.00 | 167,000.00 | 859,000.00 | 5,025,000.00 | 8,276,000.00 | 14,649,000.00 | 14,301,000.00 | 17,485,000.00 | 7,454,000.00 | 10,219,000.00 | 9,877,000.00 | 4,004,000.00 | ||
| Depreciation and Amortiz... | 16,818,000.00 | 24,937,000.00 | 2,115,000.00 | 0.00 | 5,073,000.00 | 4,888,000.00 | 6,482,000.00 | 14,661,000.00 | 14,908,000.00 | 13,837,000.00 | 12,450,000.00 | 45,866,000.00 | 85,475,000.00 | 68,023,000.00 | 64,388,000.00 | 68,276,000.00 | 52,340.00 | ||
| Other Expenses | -12,533,000.00 | 4,752,000.00 | -1,977,000.00 | 17,083,000.00 | -2,358,000.00 | 0.00 | -66,619,000.00 | 0.00 | 3,838,000.00 | 3,760,000.00 | 5,255,000.00 | 2,915,000.00 | 3,222,000.00 | 1,862,000.00 | -1,245,000.00 | -2,335,000.00 | -19,519,000.00 | ||
| Total Operating Expenses | 76,547,000.00 | 60,147,000.00 | 156,087,000.00 | -13,791,000.00 | 45,242,000.00 | 21,920,000.00 | 53,626,000.00 | 235,581,000.00 | 119,244,000.00 | 147,222,000.00 | 315,123,000.00 | 349,000,000.00 | 436,077,000.00 | 304,262,000.00 | 314,024,000.00 | 393,466,000.00 | 390,696,000.00 | ||
| Cost and Exponses | 201,957,000.00 | 196,208,000.00 | 172,859,000.00 | 17,780,000.00 | 125,344,000.00 | 26,845,000.00 | 136,950,000.00 | 273,483,000.00 | 190,149,000.00 | 248,403,000.00 | 465,455,000.00 | 625,114,000.00 | 667,196,000.00 | 568,950,000.00 | 459,009,000.00 | 544,851,000.00 | 423,438,000.00 | ||
| Operating Income | |||||||||||||||||||
| Operating Income |
6,501,000.00
+0% |
52,114,000.00
+702% |
147,046,000.00
+182% |
33,397,000.00
-77% |
37,208,000.00
+11% |
11,459,000.00
-69% |
115,763,000.00
+910% |
266,953,000.00
+131% |
80,622,000.00
-70% |
166,447,000.00
+106% |
118,767,000.00
-29% |
89,723,000.00
-24% |
101,183,000.00
+13% |
1,953,817,000.00
+1,831% |
1,267,706,000.00
-35% |
-3,447,563,000.00
-372% |
49,357,000.00
-101% |
||
| Operating Income Ratio | (0.03%) | (0.36%) | (5.70%) | (0.65%) | (0.42%) | (0.74%) | (0.46%) | (1.74%) | (0.32%) | (0.41%) | (0.21%) | (0.14%) | (0.13%) | (2.46%) | (2.10%) | (-5.85%) | (0.13%) | ||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 14,478,000.00 | 16,465,000.00 | 9,564,000.00 | 5,191,000.00 | 9,776,000.00 | 32,000.00 | 68,000.00 | 83,000.00 | 2,584,000.00 | 101,351,000.00 | ||
| Interest Expenses | 12,533,000.00 | 4,068,000.00 | 1,977,000.00 | 1,246,000.00 | 321,000.00 | 2,000.00 | 9,501,000.00 | 1,824,000.00 | 26,000.00 | 43,000.00 | 48,000.00 | 94,878,000.00 | 71,724,000.00 | 124,248,000.00 | 594,713,000.00 | 1,027,452,000.00 | 548,174,000.00 | ||
| Total Other Income/Exp... | -25,535,000.00 | -99,476,000.00 | -296,069,000.00 | 17,083,000.00 | -76,774,000.00 | -22,920,000.00 | -431,379,000.00 | 237,524,000.00 | 1,464,577,000.00 | 982,764,000.00 | 1,949,611,000.00 | 1,454,303,000.00 | 2,249,984,000.00 | 1,608,873,000.00 | 6,257,184,000.00 | -3,980,830,000.00 | -1,395,418,000.00 | ||
| EBITDA | |||||||||||||||||||
| EBITDA | 10,317,000.00 | -27,177,000.00 | -144,931,000.00 | 33,397,000.00 | -32,135,000.00 | -6,571,000.00 | 122,245,000.00 | 42,266,000.00 | 76,427,000.00 | 163,516,000.00 | 117,850,000.00 | 1,607,110,000.00 | 178,366,000.00 | 288,719,000.00 | 1,332,094,000.00 | -3,379,287,000.00 | 49,357,000.00 | ||
| EBITDA ratio | (0.05%) | (-0.19%) | (-5.61%) | (0.65%) | (-0.36%) | (-0.43%) | (0.48%) | (1.84%) | (6.25%) | (2.89%) | (3.75%) | (2.57%) | (3.29%) | (2.55%) | (2.21%) | (-5.74%) | (0.13%) | ||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -19,034,000.00 | -47,362,000.00 | -149,023,000.00 | 50,480,000.00 | -39,566,000.00 | -11,461,000.00 | -315,616,000.00 | 265,129,000.00 | 1,545,199,000.00 | 1,149,211,000.00 | 2,068,378,000.00 | 1,544,026,000.00 | 2,351,167,000.00 | 1,829,569,000.00 | 6,400,960,000.00 | -7,428,393,000.00 | -1,346,061,000.00 | ||
| Income Before Tax Ratio | (-0.10%) | (-0.33%) | (-5.77%) | (0.99%) | (-0.45%) | (-0.74%) | (-1.25%) | (1.73%) | (6.17%) | (2.86%) | (3.60%) | (2.47%) | (3.09%) | (2.31%) | (10.60%) | (-12.61%) | (-3.64%) | ||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 6,229,000.00 | 3,217,000.00 | 1,438,000.00 | -11,941,000.00 | 603,000.00 | 660,000.00 | -1,582,000.00 | 12,436,000.00 | 20,616,000.00 | 29,101,000.00 | 53,368,000.00 | 39,282,000.00 | 32,794,000.00 | 58,010,000.00 | 32,756,000.00 | 35,574,000.00 | 52,119,000.00 | ||
| Net Income | |||||||||||||||||||
| Net Income | -36,693,000.00
+0% |
-50,682,000.00
+38% |
-150,640,000.00
+197% |
73,554,000.00
-149% |
-35,670,000.00
-148% |
-147,510,000.00
+314% |
-312,653,000.00
+112% |
79,221,000.00
-125% |
928,053,000.00
+1,071% |
733,826,000.00
-21% |
1,214,043,000.00
+65% |
893,232,000.00
-26% |
1,419,573,000.00
+59% |
1,202,264,000.00
-15% |
6,255,025,000.00
+420% |
-7,463,967,000.00
-219% |
-1,398,180,000.00
-81% |
||
| Net Income Ratio | (-0.19%) | (-0.35%) | (-5.84%) | (1.44%) | (-0.40%) | (-9.59%) | (-1.24%) | (0.52%) | (3.71%) | (1.83%) | (2.12%) | (1.43%) | (1.87%) | (1.52%) | (10.36%) | (-12.67%) | (-3.78%) | ||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | -11.41 | -6.08 | -14.04 | 18.18 | -2.69 | -4.10 | -0.09 | 0.02 | 0.17 | 0.11 | 0.17 | 0.13 | 0.20 | 0.17 | 0.89 | -1.07 | -0.20 | ||
| Diluted EPS | -11.41 | -6.08 | -14.04 | 18.18 | -2.69 | -4.10 | -0.09 | 0.02 | 0.17 | 0.10 | 0.17 | 0.13 | 0.20 | 0.17 | 0.89 | -1.07 | -0.20 | ||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,216,191.00 | 8,329,399.00 | 10,729,960.00 | 10,786,687.00 | 13,263,250.00 | 35,977,200.00 | 3,320,901,000.00 | 3,247,576,000.00 | 5,308,806,000.00 | 6,976,776,000.00 | 6,981,100,000.00 | 6,987,565,000.00 | 6,989,792,000.00 | 6,990,652,000.00 | 6,990,652,000.00 | 6,990,652,000.00 | 6,990,652,000.00 | ||
| Diluted Share Outstanding | 3,216,191.00 | 8,329,399.00 | 10,729,960.00 | 10,786,687.00 | 13,263,250.00 | 35,977,200.00 | 3,320,901,000.00 | 3,256,529,000.00 | 5,324,522,000.00 | 7,005,359,000.00 | 7,107,136,000.00 | 7,110,473,000.00 | 7,030,928,000.00 | 7,034,470,000.00 | 7,009,683,000.00 | 6,990,652,000.00 | 6,990,652,000.00 | ||