L.K.
0558.HKL.K. Technology Holdings Limited Price (0558.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,373,211,000
(0.2311)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
L.K. Technology Holdings LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
667,588,000.00
+0% |
851,519,000.00
+28% |
969,375,000.00
+14% |
1,261,972,000.00
+30% |
1,192,487,000.00
-6% |
1,408,364,000.00
+18% |
2,602,564,000.00
+85% |
3,011,636,000.00
+16% |
2,559,969,000.00
-15% |
2,653,436,000.00
+4% |
3,145,258,000.00
+19% |
2,822,824,000.00
-10% |
3,224,781,000.00
+14% |
3,728,533,000.00
+16% |
3,604,449,000.00
-3% |
2,746,099,000.00
-24% |
4,021,206,000.00
+46% |
5,362,474,000.00
+33% |
5,896,349,000.00
+10% |
5,837,373,000.00
-1% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 423,319,000.00 | 564,407,000.00 | 661,995,000.00 | 852,274,000.00 | 887,564,000.00 | 1,025,452,000.00 | 1,758,970,000.00 | 2,185,280,000.00 | 1,923,761,000.00 | 1,963,867,000.00 | 2,326,613,000.00 | 2,123,121,999.00 | 2,407,112,000.00 | 2,723,484,000.00 | 2,714,690,000.00 | 2,048,070,000.00 | 2,923,574,000.00 | 3,812,468,000.00 | 4,344,806,000.00 | 4,249,113,000.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
244,269,000.00
+0% |
287,112,000.00
+18% |
307,380,000.00
+7% |
409,698,000.00
+33% |
304,923,000.00
-26% |
382,912,000.00
+26% |
843,594,000.00
+120% |
826,356,000.00
-2% |
636,208,000.00
-23% |
689,569,000.00
+8% |
818,645,000.00
+19% |
699,702,001.00
-15% |
817,669,000.00
+17% |
1,005,049,000.00
+23% |
889,759,000.00
-11% |
698,029,000.00
-22% |
1,097,632,000.00
+57% |
1,550,006,000.00
+41% |
1,551,543,000.00
+0% |
1,588,260,000.00
+2% |
|
| Gross Profit Ratio | (0.37%) | (0.34%) | (0.32%) | (0.32%) | (0.26%) | (0.27%) | (0.32%) | (0.27%) | (0.25%) | (0.26%) | (0.26%) | (0.25%) | (0.25%) | (0.27%) | (0.25%) | (0.25%) | (0.27%) | (0.29%) | (0.26%) | (0.27%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 10,104,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,581,000.00 | 63,625,000.00 | 26,366,000.00 | 22,802,000.00 | 20,759,000.00 | 24,898,000.00 | 15,613,000.00 | 21,403,000.00 | 22,062,000.00 | 29,162,000.00 | 27,958,000.00 | 89,859,000.00 | |
| General and Administrative | 0.00 | 109,057,000.00 | 141,377,000.00 | 153,947,000.00 | 218,506,000.00 | 218,172,000.00 | 285,844,000.00 | 325,813,000.00 | 322,727,000.00 | 318,693,000.00 | 362,824,000.00 | 323,725,000.00 | 347,685,000.00 | 420,131,000.00 | 347,243,000.00 | 333,605,000.00 | 344,468,000.00 | 430,471,000.00 | 519,674,999.00 | 660,404,000.00 | |
| Selling, General & Admin... | 136,555,000.00 | 188,149,000.00 | 249,811,000.00 | 299,053,000.00 | 349,670,000.00 | 342,171,000.00 | 523,315,000.00 | 618,550,000.00 | 569,625,000.00 | 619,716,000.00 | 704,802,000.00 | 675,659,000.00 | 656,186,000.00 | 775,376,000.00 | 704,254,000.00 | 604,166,000.00 | 654,861,000.00 | 870,360,000.00 | 986,511,000.00 | 1,107,209,000.00 | |
| Selling & Marketing Exp... | 0.00 | 79,092,000.00 | 108,434,000.00 | 145,106,000.00 | 131,164,000.00 | 123,999,000.00 | 237,471,000.00 | 292,737,000.00 | 246,898,000.00 | 295,240,000.00 | 335,128,000.00 | 345,440,000.00 | 302,566,000.00 | 350,095,000.00 | 339,092,000.00 | 290,901,000.00 | 366,475,000.00 | 480,605,000.00 | 544,592,000.00 | 446,805,000.00 | |
| Depreciation and Amortiz... | 20,869,000.00 | 32,933,000.00 | 45,515,000.00 | 49,485,000.00 | 80,372,000.00 | 85,304,000.00 | 101,741,000.00 | 111,932,000.00 | 122,735,000.00 | 120,181,000.00 | 125,813,000.00 | 117,225,000.00 | 122,784,000.00 | 127,952,000.00 | 130,968,000.00 | 137,798,000.00 | 133,925,000.00 | 145,873,000.00 | 185,482,000.00 | 231,715,000.00 | |
| Other Expenses | 0.00 | -33,230,000.00 | -24,306,000.00 | -35,143,000.00 | -36,185,000.00 | -25,556,000.00 | 2,154,000.00 | 1,635,000.00 | 3,655,000.00 | 3,301,000.00 | 6,166,000.00 | 16,814,000.00 | 28,199,000.00 | 13,745,000.00 | 22,943,000.00 | 11,363,999.00 | 21,871,999.00 | 32,488,000.00 | 35,651,999.00 | -267,559,000.00 | |
| Total Operating Expenses | 146,659,000.00 | 154,919,000.00 | 225,505,000.00 | 263,910,000.00 | 313,485,000.00 | 316,615,000.00 | 491,039,000.00 | 584,141,000.00 | 538,351,000.00 | 553,947,000.00 | 632,691,000.00 | 609,998,000.00 | 559,458,000.00 | 610,536,000.00 | 562,422,000.00 | 614,205,000.00 | 655,051,000.00 | 867,034,000.00 | 978,817,000.00 | 929,509,000.00 | |
| Cost and Exponses | 569,978,000.00 | 719,326,000.00 | 887,500,000.00 | 1,116,184,000.00 | 1,201,049,000.00 | 1,342,067,000.00 | 2,250,009,000.00 | 2,769,421,000.00 | 2,462,112,000.00 | 2,517,814,000.00 | 2,959,304,000.00 | 2,733,119,999.00 | 2,966,570,000.00 | 3,334,020,000.00 | 3,277,112,000.00 | 2,662,275,000.00 | 3,578,625,000.00 | 4,679,502,000.00 | 5,323,623,000.00 | 5,178,622,000.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
97,610,000.00
+0% |
132,193,000.00
+35% |
81,875,000.00
-38% |
145,788,000.00
+78% |
-8,562,000.00
-106% |
66,297,000.00
-874% |
359,917,000.00
+443% |
306,321,000.00
-15% |
112,236,000.00
-63% |
112,078,000.00
0% |
153,394,000.00
+37% |
91,552,000.00
-40% |
201,246,000.00
+120% |
295,699,000.00
+47% |
250,205,000.00
-15% |
83,824,000.00
-66% |
442,581,000.00
+428% |
682,972,000.00
+54% |
572,726,000.00
-16% |
658,751,000.00
+15% |
|
| Operating Income Ratio | (0.15%) | (0.16%) | (0.08%) | (0.12%) | (-0.01%) | (0.05%) | (0.14%) | (0.10%) | (0.04%) | (0.04%) | (0.05%) | (0.03%) | (0.06%) | (0.08%) | (0.07%) | (0.03%) | (0.11%) | (0.13%) | (0.10%) | (0.11%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 603,000.00 | 0.00 | 4,668,000.00 | 5,320,000.00 | 3,921,000.00 | 1,678,000.00 | 2,450,000.00 | 4,672,000.00 | 9,465,000.00 | 50,656,000.00 | 55,821,000.00 | 66,394,999.00 | 61,033,000.00 | 67,176,000.00 | 73,565,000.00 | 5,305,000.00 | 7,722,000.00 | 6,721,000.00 | 6,760,000.00 | 16,923,000.00 | |
| Interest Expenses | 6,373,000.00 | 0.00 | 17,245,000.00 | 19,298,000.00 | 42,022,000.00 | 35,790,000.00 | 42,931,000.00 | 59,101,000.00 | 67,078,000.00 | 55,113,000.00 | 60,030,000.00 | 83,915,000.00 | 67,634,000.00 | 73,085,000.00 | 81,392,000.00 | 85,220,000.00 | 60,442,000.00 | 42,565,000.00 | 66,770,000.00 | 76,411,000.00 | |
| Total Other Income/Exp... | 8,835,000.00 | -14,317,000.00 | -12,577,000.00 | -13,978,000.00 | -39,336,000.00 | -39,155,000.00 | -40,481,000.00 | 42,771,000.00 | -53,146,000.00 | -52,068,000.00 | -55,519,000.00 | -69,134,000.00 | -61,839,999.00 | 31,638,000.00 | 3,567,000.00 | -80,885,000.00 | -48,570,000.00 | -26,851,000.00 | -47,176,000.00 | -59,753,000.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 133,687,000.00 | 165,126,000.00 | 132,058,000.00 | 200,593,000.00 | 74,496,000.00 | 150,388,000.00 | 464,108,000.00 | 422,925,000.00 | 239,794,000.00 | 232,259,000.00 | 279,207,000.00 | 208,777,000.00 | 325,938,000.00 | 426,859,000.00 | 385,445,000.00 | 274,102,000.00 | 656,427,000.00 | 945,109,000.00 | 869,716,000.00 | 907,389,000.00 | |
| EBITDA ratio | (0.20%) | (0.19%) | (0.13%) | (0.16%) | (0.06%) | (0.11%) | (0.18%) | (0.12%) | (0.09%) | (0.09%) | (0.09%) | (0.07%) | (0.10%) | (0.11%) | (0.11%) | (0.08%) | (0.14%) | (0.15%) | (0.13%) | (0.16%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 106,445,000.00 | 117,876,000.00 | 69,298,000.00 | 131,810,000.00 | -47,898,000.00 | 27,142,000.00 | 319,436,000.00 | 250,577,000.00 | 51,382,000.00 | 84,966,000.00 | 130,133,000.00 | 23,309,000.00 | 197,178,000.00 | 327,337,000.00 | 253,772,000.00 | 51,084,000.00 | 466,210,000.00 | 765,664,000.00 | 630,298,000.00 | 598,998,000.00 | |
| Income Before Tax Ratio | (0.16%) | (0.14%) | (0.07%) | (0.10%) | (-0.04%) | (0.02%) | (0.12%) | (0.08%) | (0.02%) | (0.03%) | (0.04%) | (0.01%) | (0.06%) | (0.09%) | (0.07%) | (0.02%) | (0.12%) | (0.14%) | (0.11%) | (0.10%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,630,000.00 | 10,260,000.00 | 9,023,000.00 | 16,389,000.00 | 4,315,000.00 | 23,907,000.00 | 60,298,000.00 | 50,447,000.00 | 18,051,000.00 | 14,964,000.00 | 25,049,000.00 | 23,086,000.00 | 60,537,000.00 | 86,349,000.00 | 63,096,000.00 | 46,836,000.00 | 114,285,000.00 | 140,198,000.00 | 98,002,000.00 | 81,259,000.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 102,816,000.00
+0% |
107,616,000.00
+5% |
60,275,000.00
-44% |
115,421,000.00
+91% |
-43,671,000.00
-138% |
20,323,000.00
-147% |
259,365,000.00
+1,176% |
203,773,000.00
-21% |
33,706,000.00
-83% |
70,624,000.00
+110% |
105,159,000.00
+49% |
710,000.00
-99% |
136,789,000.00
+19,166% |
241,669,000.00
+77% |
190,676,000.00
-21% |
3,278,000.00
-98% |
343,667,000.00
+10,384% |
625,509,000.00
+82% |
532,235,000.00
-15% |
484,118,000.00
-9% |
|
| Net Income Ratio | (0.15%) | (0.13%) | (0.06%) | (0.09%) | (-0.04%) | (0.01%) | (0.10%) | (0.07%) | (0.01%) | (0.03%) | (0.03%) | (0.00%) | (0.04%) | (0.06%) | (0.05%) | (0.00%) | (0.09%) | (0.12%) | (0.09%) | (0.08%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.09 | 0.13 | 0.06 | 0.10 | -0.04 | 0.02 | 0.23 | 0.16 | 0.03 | 0.06 | 0.08 | 0.00 | 0.11 | 0.20 | 0.15 | 0.00 | 0.26 | 0.46 | 0.39 | 0.35 | |
| Diluted EPS | 0.00 | 0.13 | 0.06 | 0.10 | -0.04 | 0.02 | 0.23 | 0.16 | 0.03 | 0.05 | 0.08 | 0.00 | 0.11 | 0.19 | 0.15 | 0.00 | 0.26 | 0.46 | 0.39 | 0.35 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 1,099,999,890.00 | 827,815,385.00 | 950,822,400.00 | 1,108,657,000.00 | 1,113,863,300.00 | 1,116,134,800.00 | 1,139,784,800.00 | 1,244,692,900.00 | 1,244,941,500.00 | 1,244,941,500.00 | 1,244,941,500.00 | 1,245,946,900.00 | 1,223,549,800.00 | 1,223,803,900.00 | 1,310,391,368.00 | 1,310,391,368.00 | 1,310,391,368.00 | 1,370,424,000.00 | 1,376,392,000.00 | 1,373,211,000.00 | |
| Diluted Share Outstanding | 0.00 | 827,815,385.00 | 960,905,797.00 | 1,118,548,200.00 | 1,113,863,300.00 | 1,122,427,900.00 | 1,149,478,000.00 | 1,309,986,700.00 | 1,309,822,800.00 | 1,309,622,600.00 | 1,308,928,500.00 | 1,309,746,900.00 | 1,287,349,800.00 | 1,268,377,000.00 | 1,310,391,500.00 | 1,310,391,368.00 | 1,310,391,368.00 | 1,370,424,000.00 | 1,376,392,000.00 | 1,373,211,000.00 | |