Great Wall Pan Asia Holdings Limited Price (0583.HK)

Stock Price

Low: Year Low
High: Year High

Market Cap

Fetching Data...

Enterprise Value

Fetching Data...

Fetching Data...

Shares Outstanding

1,567,745,596

(0)%

Table Charts
Bar Charts

Revenue and Profitability

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Revenue - - 1,213,156,000 1,251,543,000 1,037,774,000 740,667,000 881,082,000 946,083,000 1,019,610,000 1,146,621,000 1,241,203,000 52,833,000 57,158,000 122,953,000 144,874,000 168,345,000 130,239,000 120,448,000 120,945,000 121,782,000
Net Income - - 338,584,000 548,084,000 172,768,000 138,151,000 294,376,000 370,708,000 329,059,000 223,733,000 136,768,000 316,232,000 1,702,181,000 249,158,000 583,455,000 486,951,000 -319,580,000 759,678,000 317,582,000 284,850,000
FCF USD 222,092,000 235,377,000 345,322,000 354,592,000 234,412,000 36,793,000 212,093,000 111,663,000 145,537,000 172,858,000 193,102,000 135,810,000 -37,551,000 29,268,000 1,506,480,000 63,271,000 59,121,000 51,134,000 62,164,000 79,372,000
OCF USD 259,985,000 346,322,000 369,737,000 373,209,000 252,197,000 70,706,000 227,874,000 145,915,000 217,219,000 233,107,000 217,604,000 180,808,000 -26,597,000 33,773,000 1,507,415,000 67,653,000 59,414,000 51,268,000 62,168,000 79,372,000

Financial Health - DEBT

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
YTPD 0.00 0.07 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.42 10.60 19.91 -18.53 0.00 0.00 0.00
D/E 0.01 0.04 0.02 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.76 1.96 1.61 1.81 1.40 1.39 1.34
CA/CL - - 2.16 2.40 2.47 3.54 3.13 3.56 2.97 2.61 2.89 4.69 4.03 49.56 1.77 3.99 0.25 0.07 0.05 0.05
TA/TL 4.33 5.24 5.76 6.88 6.72 8.77 7.35 7.42 10.34 9.34 9.72 10.44 62.23 2.28 1.49 1.58 1.51 1.64 1.71 1.73
Total Debt 17,000,000 75,631,000 31,925,000 19,172,000 0 0 0 0 9,000,000 0 7,040,000 0 0 1,439,513,000 4,858,330,000 4,768,383,000 4,767,418,000 4,751,911,000 5,179,825,000 5,370,000,000

Management Performance

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
ROIC 0.00% - 16.73% 23.45% 6.37% 6.64% 11.36% 13.40% 10.73% 7.19% 5.02% 6.61% 8.13% 7.60% 9.70% 8.19% -0.81% 11.11% 5.38% 1.49%
ROE - - 17.98% 25.24% 9.04% 6.61% 12.08% 14.33% 11.03% 7.21% 4.39% 9.53% 103.83% 13.18% 23.60% 16.46% -12.10% 22.34% 8.54% 7.12%
ROA 0.00% 11.52% 18.30% 26.17% 8.98% 7.77% 12.83% 14.82% 11.00% 7.35% 5.20% 7.87% 7.33% 7.90% 6.04% 2.98% -2.66% 1.62% 0.26% 3.00%
NM % - - 27.91% 43.79% 16.65% 18.65% 33.41% 39.18% 32.27% 19.51% 11.02% 598.55% 2,978.03% 202.64% 402.73% 289.26% -245.38% 630.71% 262.58% 233.90%
FCF / R% 0.00% 0.00% 0.00% 0.00% 19.32% 2.94% 20.44% 15.08% 16.52% 18.27% 18.94% 11.84% -3.03% 55.40% 2,635.64% 51.46% 40.81% 30.37% 47.73% 65.90%
FCF / NI% 70.03% 95.54% 82.31% 52.91% 115.17% 19.87% 58.09% 24.98% 39.51% 66.53% 105.15% 46.23% -30.77% 11.02% 332.17% 26.45% -28.37% 36.27% 268.55% 27.86%
Operating Margin (OM) - - 0.57 0.72 0.00 1.26 0.00 0.00 1.82 1.74 1.65 43.17 13.77 8.51 11.25 12.57 13.80 21.23 23.77 25.87

Per Share

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
EPS 0.00 0.00 0.22 0.35 0.11 0.09 0.19 0.24 0.21 0.14 0.09 0.20 1.09 0.16 0.37 0.31 -0.20 0.48 0.20 0.18
SPS 0.00 0.00 0.78 0.80 0.66 0.47 0.56 0.61 0.65 0.73 0.80 0.03 0.04 0.08 0.09 0.11 0.08 0.08 0.08 0.08
OCPS 0.00 0.00 0.24 0.24 0.16 0.05 0.15 0.09 0.14 0.15 0.14 0.12 -0.02 0.02 0.96 0.04 0.04 0.03 0.04 0.05
FCPS 0.00 0.00 0.22 0.23 0.15 0.02 0.14 0.07 0.09 0.11 0.12 0.09 -0.02 0.02 0.96 0.04 0.04 0.03 0.04 0.05
BVPS 0.00 0.00 1.21 1.40 1.24 1.35 1.58 1.67 1.94 2.02 2.03 2.16 1.05 1.21 1.58 1.89 1.68 2.17 2.37 2.55

Per Share - CAGR

Year 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
CAGR-EPS 0.00 0.00 0.22 0.35 0.11 0.09 0.19 0.24 0.21 0.14 0.09 0.20 1.09 0.16 0.37 0.31 -0.20 0.48 0.20 0.18
CAGR-SPS 0.00 0.00 0.78 0.80 0.66 0.47 0.56 0.61 0.65 0.73 0.80 0.03 0.04 0.08 0.09 0.11 0.08 0.08 0.08 0.08
CAGR-OCPS 0.00 0.00 0.24 0.24 0.16 0.05 0.15 0.09 0.14 0.15 0.14 0.12 -0.02 0.02 0.96 0.04 0.04 0.03 0.04 0.05
CAGR-FCPS 0.00 0.00 0.22 0.23 0.15 0.02 0.14 0.07 0.09 0.11 0.12 0.09 -0.02 0.02 0.96 0.04 0.04 0.03 0.04 0.05
CAGR-BVPS 0.00 0.00 1.21 1.40 1.24 1.35 1.58 1.67 1.94 2.02 2.03 2.16 1.05 1.21 1.58 1.89 1.68 2.17 2.37 2.55
Revenue $121.78M
3Y
5Y
7Y
10Y
Net Income $284.85M
3Y
5Y
7Y
10Y
Operating Cash Flow $79.37M
3Y
5Y
7Y
10Y
Free Cash Flow $79.37M
3Y
5Y
7Y
10Y
YTPD $0.00
3Y
5Y
7Y
10Y
D/E $1.34
3Y
5Y
7Y
10Y
CA/CL $0.05
3Y
5Y
7Y
10Y
TA/TL $1.73
3Y
5Y
7Y
10Y
ROIC $1.49%
3Y
5Y
7Y
10Y
ROE $7.12%
3Y
5Y
7Y
10Y
ROA $3.00%
3Y
5Y
7Y
10Y
Net Margin $233.90%
3Y
5Y
7Y
10Y
FCF / R% $65.18%
3Y
5Y
7Y
10Y
FCFNI % $27.86%
3Y
5Y
7Y
10Y
Operating Margin $25.87
3Y
5Y
7Y
10Y
EPS $0.18
3Y
5Y
7Y
10Y
SPS $0.08
3Y
5Y
7Y
10Y
OCPS $0.05
3Y
5Y
7Y
10Y
FCPS $0.05
3Y
5Y
7Y
10Y
BVPS $2.55
3Y
5Y
7Y
10Y
8 New Orders
close
Theme Customizer

Customize your theme

close

Theme variation