
Great
0583.HKGreat Wall Pan Asia Holdings Limited Price (0583.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,567,745,596
(0)%Revenue and Profitability
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | - | - | 1,213,156,000 | 1,251,543,000 | 1,037,774,000 | 740,667,000 | 881,082,000 | 946,083,000 | 1,019,610,000 | 1,146,621,000 | 1,241,203,000 | 52,833,000 | 57,158,000 | 122,953,000 | 144,874,000 | 168,345,000 | 130,239,000 | 120,448,000 | 120,945,000 | 121,782,000 |
Net Income | - | - | 338,584,000 | 548,084,000 | 172,768,000 | 138,151,000 | 294,376,000 | 370,708,000 | 329,059,000 | 223,733,000 | 136,768,000 | 316,232,000 | 1,702,181,000 | 249,158,000 | 583,455,000 | 486,951,000 | -319,580,000 | 759,678,000 | 317,582,000 | 284,850,000 |
FCF USD | 222,092,000 | 235,377,000 | 345,322,000 | 354,592,000 | 234,412,000 | 36,793,000 | 212,093,000 | 111,663,000 | 145,537,000 | 172,858,000 | 193,102,000 | 135,810,000 | -37,551,000 | 29,268,000 | 1,506,480,000 | 63,271,000 | 59,121,000 | 51,134,000 | 62,164,000 | 79,372,000 |
OCF USD | 259,985,000 | 346,322,000 | 369,737,000 | 373,209,000 | 252,197,000 | 70,706,000 | 227,874,000 | 145,915,000 | 217,219,000 | 233,107,000 | 217,604,000 | 180,808,000 | -26,597,000 | 33,773,000 | 1,507,415,000 | 67,653,000 | 59,414,000 | 51,268,000 | 62,168,000 | 79,372,000 |
Financial Health - DEBT
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
YTPD | 0.00 | 0.07 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.42 | 10.60 | 19.91 | -18.53 | 0.00 | 0.00 | 0.00 |
D/E | 0.01 | 0.04 | 0.02 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.76 | 1.96 | 1.61 | 1.81 | 1.40 | 1.39 | 1.34 |
CA/CL | - | - | 2.16 | 2.40 | 2.47 | 3.54 | 3.13 | 3.56 | 2.97 | 2.61 | 2.89 | 4.69 | 4.03 | 49.56 | 1.77 | 3.99 | 0.25 | 0.07 | 0.05 | 0.05 |
TA/TL | 4.33 | 5.24 | 5.76 | 6.88 | 6.72 | 8.77 | 7.35 | 7.42 | 10.34 | 9.34 | 9.72 | 10.44 | 62.23 | 2.28 | 1.49 | 1.58 | 1.51 | 1.64 | 1.71 | 1.73 |
Total Debt | 17,000,000 | 75,631,000 | 31,925,000 | 19,172,000 | 0 | 0 | 0 | 0 | 9,000,000 | 0 | 7,040,000 | 0 | 0 | 1,439,513,000 | 4,858,330,000 | 4,768,383,000 | 4,767,418,000 | 4,751,911,000 | 5,179,825,000 | 5,370,000,000 |
Management Performance
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
ROIC | 0.00% | - | 16.73% | 23.45% | 6.37% | 6.64% | 11.36% | 13.40% | 10.73% | 7.19% | 5.02% | 6.61% | 8.13% | 7.60% | 9.70% | 8.19% | -0.81% | 11.11% | 5.38% | 1.49% |
ROE | - | - | 17.98% | 25.24% | 9.04% | 6.61% | 12.08% | 14.33% | 11.03% | 7.21% | 4.39% | 9.53% | 103.83% | 13.18% | 23.60% | 16.46% | -12.10% | 22.34% | 8.54% | 7.12% |
ROA | 0.00% | 11.52% | 18.30% | 26.17% | 8.98% | 7.77% | 12.83% | 14.82% | 11.00% | 7.35% | 5.20% | 7.87% | 7.33% | 7.90% | 6.04% | 2.98% | -2.66% | 1.62% | 0.26% | 3.00% |
NM % | - | - | 27.91% | 43.79% | 16.65% | 18.65% | 33.41% | 39.18% | 32.27% | 19.51% | 11.02% | 598.55% | 2,978.03% | 202.64% | 402.73% | 289.26% | -245.38% | 630.71% | 262.58% | 233.90% |
FCF / R% | 0.00% | 0.00% | 0.00% | 0.00% | 19.32% | 2.94% | 20.44% | 15.08% | 16.52% | 18.27% | 18.94% | 11.84% | -3.03% | 55.40% | 2,635.64% | 51.46% | 40.81% | 30.37% | 47.73% | 65.90% |
FCF / NI% | 70.03% | 95.54% | 82.31% | 52.91% | 115.17% | 19.87% | 58.09% | 24.98% | 39.51% | 66.53% | 105.15% | 46.23% | -30.77% | 11.02% | 332.17% | 26.45% | -28.37% | 36.27% | 268.55% | 27.86% |
Operating Margin (OM) | - | - | 0.57 | 0.72 | 0.00 | 1.26 | 0.00 | 0.00 | 1.82 | 1.74 | 1.65 | 43.17 | 13.77 | 8.51 | 11.25 | 12.57 | 13.80 | 21.23 | 23.77 | 25.87 |
Per Share
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
EPS | 0.00 | 0.00 | 0.22 | 0.35 | 0.11 | 0.09 | 0.19 | 0.24 | 0.21 | 0.14 | 0.09 | 0.20 | 1.09 | 0.16 | 0.37 | 0.31 | -0.20 | 0.48 | 0.20 | 0.18 |
SPS | 0.00 | 0.00 | 0.78 | 0.80 | 0.66 | 0.47 | 0.56 | 0.61 | 0.65 | 0.73 | 0.80 | 0.03 | 0.04 | 0.08 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 |
OCPS | 0.00 | 0.00 | 0.24 | 0.24 | 0.16 | 0.05 | 0.15 | 0.09 | 0.14 | 0.15 | 0.14 | 0.12 | -0.02 | 0.02 | 0.96 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 |
FCPS | 0.00 | 0.00 | 0.22 | 0.23 | 0.15 | 0.02 | 0.14 | 0.07 | 0.09 | 0.11 | 0.12 | 0.09 | -0.02 | 0.02 | 0.96 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 |
BVPS | 0.00 | 0.00 | 1.21 | 1.40 | 1.24 | 1.35 | 1.58 | 1.67 | 1.94 | 2.02 | 2.03 | 2.16 | 1.05 | 1.21 | 1.58 | 1.89 | 1.68 | 2.17 | 2.37 | 2.55 |
Per Share - CAGR
Year | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CAGR-EPS | 0.00 | 0.00 | 0.22 | 0.35 | 0.11 | 0.09 | 0.19 | 0.24 | 0.21 | 0.14 | 0.09 | 0.20 | 1.09 | 0.16 | 0.37 | 0.31 | -0.20 | 0.48 | 0.20 | 0.18 |
CAGR-SPS | 0.00 | 0.00 | 0.78 | 0.80 | 0.66 | 0.47 | 0.56 | 0.61 | 0.65 | 0.73 | 0.80 | 0.03 | 0.04 | 0.08 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 | 0.08 |
CAGR-OCPS | 0.00 | 0.00 | 0.24 | 0.24 | 0.16 | 0.05 | 0.15 | 0.09 | 0.14 | 0.15 | 0.14 | 0.12 | -0.02 | 0.02 | 0.96 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 |
CAGR-FCPS | 0.00 | 0.00 | 0.22 | 0.23 | 0.15 | 0.02 | 0.14 | 0.07 | 0.09 | 0.11 | 0.12 | 0.09 | -0.02 | 0.02 | 0.96 | 0.04 | 0.04 | 0.03 | 0.04 | 0.05 |
CAGR-BVPS | 0.00 | 0.00 | 1.21 | 1.40 | 1.24 | 1.35 | 1.58 | 1.67 | 1.94 | 2.02 | 2.03 | 2.16 | 1.05 | 1.21 | 1.58 | 1.89 | 1.68 | 2.17 | 2.37 | 2.55 |