Taung
0621.HKTaung Gold International Limited Price (0621.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
18,035,062,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Taung Gold International LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
522,015,000.00
+0% |
434,801,000.00
-17% |
494,445,000.00
+14% |
480,292,000.00
-3% |
513,387,000.00
+7% |
500,152,000.00
-3% |
26,270,000.00
-95% |
43,905,000.00
+67% |
7,858,000.00
-82% |
4,592,000.00
-42% |
4,156,000.00
-9% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 514,176,000.00 | 401,079,000.00 | 490,730,000.00 | 425,548,000.00 | 490,108,000.00 | 517,487,000.00 | 19,149,000.00 | 35,426,000.00 | 47,149,000.00 | 4,564,000.00 | 4,114,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,129,000.00 | 3,012,000.00 | 3,056,000.00 | 1,231,000.00 | 1,460,000.00 | 0.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
7,839,000.00
+0% |
33,722,000.00
+330% |
3,715,000.00
-89% |
54,744,000.00
+1,374% |
23,279,000.00
-57% |
-17,335,000.00
-174% |
7,121,000.00
-141% |
8,479,000.00
+19% |
-39,291,000.00
-563% |
28,000.00
-100% |
42,000.00
+50% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
-1,129,000.00
+0% |
-3,012,000.00
+167% |
-3,056,000.00
+1% |
-1,231,000.00
-60% |
-1,460,000.00
+19% |
0.00
+0% |
|
| Gross Profit Ratio | (0.02%) | (0.08%) | (0.01%) | (0.11%) | (0.05%) | (-0.03%) | (0.27%) | (0.19%) | (-5.00%) | (0.01%) | (0.01%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 30,137,000.00 | 42,019,000.00 | 0.00 | 0.00 | 29,055,000.00 | 16,743,000.00 | 32,266,000.00 | 29,954,000.00 | 39,342,000.00 | 39,046,000.00 | 33,598,000.00 | 47,126,000.00 | 48,521,000.00 | 45,365,000.00 | 46,129,000.00 | 33,691,000.00 | 35,339,000.00 | 34,866,000.00 | 24,122,000.00 | 0.00 | |
| Selling, General & Admin... | 29,527,000.00 | 30,137,000.00 | 42,019,000.00 | 0.00 | 0.00 | 29,055,000.00 | 16,743,000.00 | 32,266,000.00 | 29,954,000.00 | 39,342,000.00 | 39,046,000.00 | 33,598,000.00 | 47,126,000.00 | 48,521,000.00 | 45,365,000.00 | 45,571,000.00 | 33,691,000.00 | 35,339,000.00 | 34,866,000.00 | 24,122,000.00 | 25,348,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -46,082,871.00 | -33,657,309.00 | -35,303,661.00 | -34,809,498.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 3,562,000.00 | 4,655,000.00 | 5,451,000.00 | 4,888,000.00 | 4,480,000.00 | 9,697,000.00 | 4,439,000.00 | 3,983,000.00 | 4,808,000.00 | 1,636,000.00 | 1,414,000.00 | 951,000.00 | 850,000.00 | 801,000.00 | 656,000.00 | 558.00 | 1,647,000.00 | 1,690,000.00 | 1,574,000.00 | 364.00 | 1,514,000.00 | |
| Other Expenses | 2,110,000.00 | -7,485,000.00 | -18,183,000.00 | 91,780,000.00 | 34,919,000.00 | -23,547,000.00 | -1,000.00 | -224,000.00 | 0.00 | 0.00 | -19,000.00 | 8,364,000.00 | -251,000.00 | -43,000.00 | 0.00 | 0.00 | 196,000.00 | 5,000.00 | 301,000.00 | 265,000.00 | 0.00 | |
| Total Operating Expenses | 31,637,000.00 | 22,652,000.00 | 23,836,000.00 | 91,780,000.00 | 34,919,000.00 | 5,508,000.00 | 16,742,000.00 | 32,042,000.00 | 29,954,000.00 | 39,342,000.00 | 39,027,000.00 | 41,962,000.00 | 46,875,000.00 | 48,478,000.00 | 45,365,000.00 | 45,571,000.00 | 33,691,000.00 | 35,339,000.00 | 34,866,000.00 | 24,122,000.00 | 25,348,000.00 | |
| Cost and Exponses | 545,813,000.00 | 423,731,000.00 | 514,566,000.00 | 517,328,000.00 | 525,027,000.00 | 522,995,000.00 | 35,891,000.00 | 67,468,000.00 | 77,103,000.00 | 43,906,000.00 | 43,141,000.00 | 41,962,000.00 | 46,875,000.00 | 48,478,000.00 | 45,365,000.00 | 46,700,000.00 | 33,691,000.00 | 35,339,000.00 | 34,866,000.00 | 24,122,000.00 | 25,348,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-23,798,000.00
+0% |
11,070,000.00
-147% |
-20,121,000.00
-282% |
-37,036,000.00
+84% |
-11,640,000.00
-69% |
-22,843,000.00
+96% |
-9,621,000.00
-58% |
-23,563,000.00
+145% |
-69,245,000.00
+194% |
-39,314,000.00
-43% |
-38,985,000.00
-1% |
-41,962,000.00
+8% |
-46,875,000.00
+12% |
-48,478,000.00
+3% |
-45,365,000.00
-6% |
-46,700,000.00
+3% |
-35,056.00
-100% |
-36,572.00
+4% |
-57,870.00
+58% |
-32,485,999.00
+56,036% |
-25,348,000.00
-22% |
|
| Operating Income Ratio | (-0.05%) | (0.03%) | (-0.04%) | (-0.08%) | (-0.02%) | (-0.05%) | (-0.37%) | (-0.54%) | (-8.81%) | (-8.56%) | (-9.38%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 314,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 57,000.00 | 0.00 | 153,000.00 | 35,483,000.00 | 64,144,000.00 | 53,104,000.00 | 45,642,000.00 | 39,902,000.00 | 48,092,000.00 | 24,819,000.00 | 1,148,000.00 | 1,785,000.00 | 1,858,000.00 | 744,000.00 | 1,821,000.00 | 0.00 | |
| Interest Expenses | 232,000.00 | 0.00 | 0.00 | 0.00 | 484,000.00 | 22,048,000.00 | 568,000.00 | 423,000.00 | 1,000.00 | 1,000.00 | 1,000.00 | 51,000.00 | 0.00 | 0.00 | 6,093,000.00 | 571,000.00 | 1,433,000.00 | 1,273,000.00 | 1,431,000.00 | 1,317,000.00 | 0.00 | |
| Total Other Income/Exp... | 9,273,000.00 | 2,908,000.00 | 18,893,000.00 | 25,571,000.00 | -484,000.00 | -30,265,000.00 | -644,000.00 | -423,000.00 | -30,846,000.00 | -87,950,000.00 | -984,594,000.00 | -158,617,000.00 | 552,753,000.00 | 226,374,000.00 | -153,597,000.00 | 10,347,000.00 | -14,072,000.00 | -630,031,000.00 | 126,419,000.00 | 254,999.00 | 4,596,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | -10,731,000.00 | 13,698,000.00 | -34,066,000.00 | -9,184,000.00 | 12,086,000.00 | -37,124,000.00 | -5,258,000.00 | -12,022,000.00 | -100,797,000.00 | -128,214,000.00 | -1,023,746,000.00 | -199,628,000.00 | 506,477,000.00 | 179,909,000.00 | -192,213,000.00 | -45,571,000.00 | -38,042,000.00 | -26,242,000.00 | 68,487,000.00 | -22,550,000.00 | -25,098,000.00 | |
| EBITDA ratio | (-0.02%) | (0.04%) | (-0.03%) | (0.03%) | (0.02%) | (-0.07%) | (-0.29%) | (-0.39%) | (-27.11%) | (-32.35%) | (-174.55%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | -14,525,000.00 | 13,978,000.00 | -20,624,000.00 | 11,499,000.00 | 7,606,000.00 | -73,354,000.00 | -10,265,000.00 | -23,971,000.00 | -100,091,000.00 | -127,264,000.00 | -1,023,579,000.00 | -200,579,000.00 | 505,627,000.00 | 177,896,000.00 | -198,962,000.00 | -36,353,000.00 | -47,763,000.00 | -665,370,000.00 | 67,181,000.00 | -32,231,000.00 | -20,752,000.00 | |
| Income Before Tax Ratio | (-0.03%) | (0.03%) | (-0.04%) | (0.02%) | (0.01%) | (-0.15%) | (-0.39%) | (-0.55%) | (-12.74%) | (-27.71%) | (-246.29%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | -295,000.00 | -520,000.00 | 369,000.00 | 734,000.00 | 1,585,000.00 | 315,000.00 | 1,901,000.00 | 162,000.00 | -30,845,000.00 | -87,949,000.00 | -984,593,000.00 | -158,566,000.00 | 552,502,000.00 | 226,374,000.00 | -147,504,000.00 | -2,482.00 | -6,404.00 | -139,138.00 | 22,034.00 | 0.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -2,862,000.00
+0% |
14,498,000.00
-607% |
-20,993,000.00
-245% |
10,765,000.00
-151% |
6,021,000.00
-44% |
-69,184,000.00
-1,249% |
-14,404,000.00
-79% |
-21,359,000.00
+48% |
-217,812,000.00
+920% |
-150,196,000.00
-31% |
-726,863,000.00
+384% |
-110,730,000.00
-85% |
382,210,000.00
-445% |
128,217,000.00
-66% |
-389,047,000.00
-403% |
-33,871,000.00
-91% |
-41,359,000.00
+22% |
-526,232,000.00
+1,172% |
45,147,000.00
-109% |
-27,111,000.00
-160% |
-19,174,000.00
-29% |
|
| Net Income Ratio | (-0.01%) | (0.03%) | (-0.04%) | (0.02%) | (0.01%) | (-0.14%) | (-0.55%) | (-0.49%) | (-27.72%) | (-32.71%) | (-174.89%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | (0.00%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.01 | 0.05 | -0.07 | 0.02 | 0.01 | -0.09 | -0.01 | -0.01 | -0.03 | -0.01 | -0.07 | -0.01 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | |
| Diluted EPS | 0.00 | 0.04 | -0.06 | 0.02 | 0.01 | -0.09 | -0.01 | -0.01 | -0.03 | -0.01 | -0.07 | -0.01 | 0.03 | 0.01 | -0.02 | 0.00 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 318,092,852.00 | 287,545,639.00 | 287,545,639.00 | 501,792,304.00 | 795,720,000.00 | 795,720,000.00 | 1,232,474,000.00 | 1,830,477,000.00 | 7,217,125,000.00 | 11,049,775,000.00 | 11,049,775,000.00 | 11,172,268,000.00 | 12,832,439,000.00 | 15,583,851,000.00 | 18,151,472,000.00 | 18,151,472,000.00 | 18,035,293,000.00 | 18,035,062,000.00 | 18,035,062,000.00 | 18,035,062,000.00 | 18,035,062,000.00 | |
| Diluted Share Outstanding | 0.00 | 328,909,513.00 | 328,909,513.00 | 501,792,304.00 | 795,720,000.00 | 795,720,000.00 | 1,232,474,000.00 | 1,830,477,000.00 | 7,217,125,000.00 | 11,049,775,000.00 | 11,049,775,000.00 | 11,172,268,000.00 | 14,416,544,000.00 | 15,583,851,000.00 | 18,151,472,000.00 | 18,151,472,000.00 | 18,035,293,000.00 | 18,035,177,500.00 | 18,035,062,000.00 | 18,035,062,000.00 | 18,035,062,000.00 | |