CHK
0632.HKCHK Oil Limited Price (0632.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
841,636,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CHK Oil LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
255,282,000.00
+0% |
212,530,000.00
-17% |
62,811,000.00
-70% |
36,337,000.00
-42% |
27,769,000.00
-24% |
34,145,000.00
+23% |
75,157,000.00
+120% |
65,344,000.00
-13% |
55,620,000.00
-15% |
78,783,000.00
+42% |
195,530,000.00
+148% |
555,242,000.00
+184% |
510,931,000.00
-8% |
444,176,000.00
-13% |
408,413,000.00
-8% |
97,367,000.00
-76% |
889,000.00
-99% |
518,000.00
-42% |
35,594,000.00
+6,771% |
74,036,000.00
+108% |
175,467,000.00
+137% |
736,762,000.00
+320% |
1,528,065,000.00
+107% |
355,277,000.00
-77% |
161,497,000.00
-55% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 231,594,000.00 | 189,826,000.00 | 45,661,000.00 | 35,364,000.00 | 18,867,000.00 | 21,695,000.00 | 54,207,000.00 | 51,061,000.00 | 40,272,000.00 | 51,095,000.00 | 175,091,000.00 | 530,793,000.00 | 475,038,000.00 | 429,285,000.00 | 396,818,000.00 | 95,546,000.00 | 1,624,000.00 | 806,000.00 | 36,754,000.00 | 75,781,000.00 | 175,439,000.00 | 694,483,000.00 | 1,432,258,000.00 | 340,000,000.00 | 159,988,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
23,688,000.00
+0% |
22,704,000.00
-4% |
17,150,000.00
-24% |
973,000.00
-94% |
8,902,000.00
+815% |
12,450,000.00
+40% |
20,950,000.00
+68% |
14,283,000.00
-32% |
15,348,000.00
+7% |
27,688,000.00
+80% |
20,439,000.00
-26% |
24,449,000.00
+20% |
35,893,000.00
+47% |
14,891,000.00
-59% |
11,595,000.00
-22% |
1,821,000.00
-84% |
-735,000.00
-140% |
-288,000.00
-61% |
-1,160,000.00
+303% |
-1,745,000.00
+50% |
28,000.00
-102% |
42,279,000.00
+150,896% |
95,807,000.00
+127% |
15,277,000.00
-84% |
1,509,000.00
-90% |
|
| Gross Profit Ratio | (0.09%) | (0.11%) | (0.27%) | (0.03%) | (0.32%) | (0.36%) | (0.28%) | (0.22%) | (0.28%) | (0.35%) | (0.10%) | (0.04%) | (0.07%) | (0.03%) | (0.03%) | (0.02%) | (-0.83%) | (-0.56%) | (-0.03%) | (-0.02%) | (0.00%) | (0.06%) | (0.06%) | (0.04%) | (0.01%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 31,679,000.00 | 32,202,000.00 | 37,919,000.00 | -29,899,000.00 | -26,346,000.00 | 25,076,000.00 | 27,550,000.00 | 26,189,000.00 | 23,482,000.00 | 43,171,000.00 | 78,242,000.00 | 113,170,000.00 | 58,629,000.00 | 52,957,000.00 | 60,146,000.00 | 35,525,000.00 | 26,486,000.00 | 23,501,000.00 | 25,616,000.00 | 38,392,000.00 | 32,514,000.00 | 24,804,000.00 | 18,777,000.00 | 20,465,000.00 | 19,086,000.00 | |
| Selling, General & Admin... | 43,303,000.00 | 37,816,000.00 | 40,420,000.00 | -32,267,000.00 | -27,428,000.00 | 27,799,000.00 | 32,282,000.00 | 31,101,000.00 | 30,657,000.00 | 60,780,000.00 | 83,587,000.00 | 118,493,000.00 | 60,987,000.00 | 54,923,000.00 | 61,231,000.00 | 35,733,000.00 | 26,540,000.00 | 23,516,000.00 | 25,616,000.00 | 38,392,000.00 | 32,514,000.00 | 24,804,000.00 | 18,777,000.00 | 20,465,000.00 | 20,390,000.00 | |
| Selling & Marketing Exp... | 11,624,000.00 | 5,614,000.00 | 2,501,000.00 | -2,368,000.00 | -1,082,000.00 | 2,723,000.00 | 4,732,000.00 | 4,912,000.00 | 7,175,000.00 | 17,609,000.00 | 5,345,000.00 | 5,323,000.00 | 2,358,000.00 | 1,966,000.00 | 1,085,000.00 | 208,000.00 | 54,000.00 | 15,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,304,000.00 | |
| Depreciation and Amortiz... | 13,432,000.00 | 10,535,000.00 | 13,193,000.00 | 11,154,000.00 | 5,588,000.00 | 209,000.00 | 4,884,000.00 | 4,418,000.00 | 3,626,000.00 | 6,137,000.00 | 9,619,000.00 | 3,118,000.00 | 2,995,000.00 | 2,119,000.00 | 1,578,000.00 | 1,176,000.00 | 1,134,000.00 | 475,000.00 | 387,000.00 | 2,269,000.00 | 2,001,999.00 | 5,051,000.00 | 1,652,000.00 | 1,623,000.00 | 1,928,000.00 | |
| Other Expenses | -1,472,000.00 | 1,244,000.00 | 32,032,000.00 | -1,694,000.00 | -4,629,000.00 | -2,502,000.00 | -79,652,000.00 | 0.00 | -3,235,000.00 | -12,493,000.00 | 898,350,000.00 | -154,456,000.00 | 17,587,000.00 | 1,539,000.00 | 989,000.00 | 2,152,000.00 | 2,878,000.00 | 7,665,000.00 | 1,702,000.00 | 220,000.00 | -3,991,000.00 | -5,881,000.00 | -1,629,000.00 | -144,000.00 | 0.00 | |
| Total Operating Expenses | 41,831,000.00 | 39,060,000.00 | 72,452,000.00 | -33,961,000.00 | -22,546,000.00 | 24,722,000.00 | 23,151,000.00 | 56,537,000.00 | 27,422,000.00 | 48,287,000.00 | 981,937,000.00 | -516,831,000.00 | 78,574,000.00 | 60,136,000.00 | 97,080,000.00 | 37,885,000.00 | 27,649,000.00 | 24,148,000.00 | 23,914,000.00 | 38,172,000.00 | 28,523,000.00 | 18,923,000.00 | 17,148,000.00 | 20,321,000.00 | 20,390,000.00 | |
| Cost and Exponses | 273,425,000.00 | 228,886,000.00 | 118,113,000.00 | 1,403,000.00 | -3,679,000.00 | 46,417,000.00 | 77,358,000.00 | 107,598,000.00 | 67,694,000.00 | 99,382,000.00 | 1,157,028,000.00 | 13,962,000.00 | 553,612,000.00 | 489,421,000.00 | 493,898,000.00 | 133,431,000.00 | 29,273,000.00 | 24,954,000.00 | 60,668,000.00 | 113,953,000.00 | 203,962,000.00 | 713,406,000.00 | 1,449,406,000.00 | 360,321,000.00 | 180,378,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
21,840,000.00
+0% |
-57,298,000.00
-362% |
-19,348,000.00
-66% |
51,616,000.00
-367% |
11,471,000.00
-78% |
-12,517,000.00
-209% |
-70,375,000.00
+462% |
-43,455,000.00
-38% |
49,810,000.00
-215% |
-33,351,000.00
-167% |
-962,046,000.00
+2,785% |
541,280,000.00
-156% |
-42,681,000.00
-108% |
-35,901,000.00
-16% |
-84,421,000.00
+135% |
-34,374,000.00
-59% |
-25,503,000.00
-26% |
-16,768,000.00
-34% |
-25,074,000.00
+50% |
-50,609,000.00
+102% |
-28,494,000.00
-44% |
23,364,000.00
-182% |
78,679,000.00
+237% |
1,828,000.00
-98% |
-18,881,000.00
-1,133% |
|
| Operating Income Ratio | (0.09%) | (-0.27%) | (-0.31%) | (1.42%) | (0.41%) | (-0.37%) | (-0.94%) | (-0.67%) | (0.90%) | (-0.42%) | (-4.92%) | (0.97%) | (-0.08%) | (-0.08%) | (-0.21%) | (-0.35%) | (-28.69%) | (-32.37%) | (-0.70%) | (-0.68%) | (-0.16%) | (0.03%) | (0.05%) | (0.01%) | (-0.12%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 1,371,000.00 | 13,000.00 | 141,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,000.00 | 3,160,000.00 | 9,295,000.00 | 6,024,000.00 | 75,000.00 | 1,690,000.00 | 3,000.00 | 3,000.00 | 0.00 | 0.00 | 1,000.00 | 8,000.00 | 20,000.00 | 5,058,000.00 | 5,772,000.00 | |
| Interest Expenses | 12,486,000.00 | 13,501,000.00 | 109,724,000.00 | 5,000.00 | 13,000.00 | 5,486,000.00 | 6,155,000.00 | 6,868,000.00 | 4,125,000.00 | 6,494,000.00 | 5,597,000.00 | 122,788,000.00 | 27,000.00 | 357,628,000.00 | 157,000,000.00 | 180,626,000.00 | 1,041,000.00 | 2,615,000.00 | 6,194,000.00 | 8,953,000.00 | 10,100,000.00 | 4,179,000.00 | 228,000.00 | 124,000.00 | 249,000.00 | |
| Total Other Income/Exp... | 27,497,000.00 | -112,680,000.00 | -73,948,000.00 | -10,409,000.00 | -1,952,000.00 | -5,905,000.00 | -81,714,000.00 | -21,419,000.00 | -15,582,000.00 | -19,246,000.00 | -924,144,000.00 | 505,078,000.00 | -48,591,000.00 | -341,551,000.00 | -82,176,000.00 | -91,586,000.00 | -1,903,909,000.00 | 200,303,000.00 | -422,185,000.00 | -19,645,000.00 | -246,410,000.00 | -4,171,000.00 | 113,095,000.00 | 14,642,000.00 | -40,398,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | 35,272,000.00 | -9,692,000.00 | -6,155,000.00 | 62,770,000.00 | 17,745,000.00 | -9,997,000.00 | -72,876,000.00 | -43,030,000.00 | 41,979,000.00 | -27,214,000.00 | -24,510,000.00 | 389,942,000.00 | -88,250,000.00 | -43,126,000.00 | -82,918,000.00 | -124,784,000.00 | -1,927,237,000.00 | 186,625,000.00 | -440,678,000.00 | -37,648,000.00 | -262,803,000.00 | 28,415,000.00 | 192,005,000.00 | 11,201,000.00 | -57,101,999.00 | |
| EBITDA ratio | (0.14%) | (-0.22%) | (-0.10%) | (1.73%) | (0.61%) | (-0.36%) | (-0.87%) | (-0.60%) | (0.96%) | (-0.35%) | (-4.87%) | (0.98%) | (-0.08%) | (-0.09%) | (-0.02%) | (0.58%) | (-27.41%) | (-31.45%) | (-0.69%) | (-0.65%) | (-0.13%) | (0.04%) | (0.05%) | (0.01%) | (-0.35%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | 9,354,000.00 | -132,907,000.00 | -129,250,000.00 | 12,393,000.00 | 11,458,000.00 | -18,003,000.00 | -76,530,000.00 | -54,316,000.00 | 34,228,000.00 | -39,845,000.00 | -967,643,000.00 | 386,771,000.00 | -91,272,000.00 | -401,447,000.00 | -166,597,000.00 | -125,960,000.00 | -1,955,366,000.00 | 183,535,000.00 | -447,259,000.00 | -59,562,000.00 | -274,905,000.00 | 19,185,000.00 | 190,125,000.00 | 9,454,000.00 | -59,279,000.00 | |
| Income Before Tax Ratio | (0.04%) | (-0.63%) | (-2.06%) | (0.34%) | (0.41%) | (-0.53%) | (-1.02%) | (-0.83%) | (0.62%) | (-0.51%) | (-4.95%) | (0.70%) | (-0.18%) | (-0.90%) | (-0.41%) | (-1.29%) | (-2,199.51%) | (354.31%) | (-12.57%) | (-0.80%) | (-1.57%) | (0.03%) | (0.12%) | (0.03%) | (-0.37%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 2,161,000.00 | 1,330,000.00 | 131,000.00 | 37,098,000.00 | -326,000.00 | 435,000.00 | 1,039,000.00 | 1,168,000.00 | 1,103,000.00 | 1,420,000.00 | 319,000.00 | -4,703,000.00 | -25,109,000.00 | -97,576,000.00 | -3,983,000.00 | -1,979,000.00 | -469,166,000.00 | 48,450,000.00 | -95,590,000.00 | -860,000.00 | -5,936,000.00 | 10,469,000.00 | 42,305,000.00 | 10,647,000.00 | -9,727,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | 2,109,000.00
+0% |
-131,521,000.00
-6,336% |
-129,203,000.00
-2% |
14,513,000.00
-111% |
16,740,000.00
+15% |
-18,404,000.00
-210% |
-78,276,000.00
+325% |
-53,278,000.00
-32% |
38,422,000.00
-172% |
-38,310,000.00
-200% |
-566,840,000.00
+1,380% |
423,195,000.00
-175% |
-59,204,000.00
-114% |
-303,321,000.00
+412% |
-161,427,000.00
-47% |
-123,125,000.00
-24% |
-1,487,577,000.00
+1,108% |
132,075,000.00
-109% |
-351,633,000.00
-366% |
-58,415,000.00
-83% |
-268,969,000.00
+360% |
8,716,000.00
-103% |
147,820,000.00
+1,596% |
-1,193,000.00
-101% |
-49,552,000.00
+4,054% |
|
| Net Income Ratio | (0.01%) | (-0.62%) | (-2.06%) | (0.40%) | (0.60%) | (-0.54%) | (-1.04%) | (-0.82%) | (0.69%) | (-0.49%) | (-2.90%) | (0.76%) | (-0.12%) | (-0.68%) | (-0.40%) | (-1.26%) | (-1,673.31%) | (254.97%) | (-9.88%) | (-0.79%) | (-1.53%) | (0.01%) | (0.10%) | (0.00%) | (-0.31%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | 1.24 | -61.41 | -57.69 | 3.23 | 2.57 | -2.98 | -11.92 | -3.26 | 1.66 | -1.42 | -14.12 | 4.52 | -0.39 | -1.78 | -0.98 | -0.76 | -9.18 | 0.81 | -2.16 | -0.36 | -0.70 | 0.01 | 0.18 | 0.00 | -0.06 | |
| Diluted EPS | 1.24 | -61.41 | -57.69 | 2.81 | 2.24 | -2.98 | -11.92 | -3.26 | 1.66 | -1.42 | -14.12 | 4.47 | -0.39 | -1.77 | -0.97 | -0.75 | -9.11 | 0.81 | -2.15 | -0.36 | -0.70 | 0.01 | 0.18 | 0.00 | -0.06 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 1,676,822.00 | 2,141,540.00 | 2,239,757.00 | 4,180,088.00 | 5,480,330.00 | 6,166,679.00 | 6,569,355.00 | 16,336,380.00 | 23,388,769.00 | 27,010,579.00 | 40,136,969.00 | 93,545,514.00 | 152,361,073.00 | 170,413,193.00 | 164,385,947.00 | 162,006,578.00 | 162,077,896.00 | 163,117,440.00 | 163,117,440.00 | 163,117,440.00 | 383,042,961.00 | 630,365,000.00 | 841,636,000.00 | 841,636,000.00 | 841,636,000.00 | |
| Diluted Share Outstanding | 1,685,628.00 | 2,141,540.00 | 2,239,757.00 | 4,756,491.00 | 6,435,108.00 | 6,166,679.00 | 6,569,355.00 | 16,336,380.00 | 23,388,769.00 | 27,010,579.00 | 40,136,969.00 | 94,700,849.00 | 152,361,073.00 | 171,554,236.00 | 165,575,670.00 | 163,161,260.00 | 163,273,759.00 | 163,362,600.00 | 163,362,600.00 | 163,362,600.00 | 383,042,961.00 | 630,365,000.00 | 841,636,000.00 | 841,636,000.00 | 841,636,000.00 | |