Asia
0679.HKAsia Tele-Net and Technology Corporation Limited Price (0679.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
393,953,400
(5.9804)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asia Tele-Net and Technology Corporation LimitedCurrency: HKD
| YEAR | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
430,930,000.00
+0% |
632,501,000.00
+47% |
521,658,000.00
-18% |
482,091,000.00
-8% |
195,359,000.00
-59% |
601,362,000.00
+208% |
606,422,000.00
+1% |
382,774,000.00
-37% |
470,839,000.00
+23% |
558,316,000.00
+19% |
423,806,000.00
-24% |
601,898,000.00
+42% |
800,966,000.00
+33% |
342,750,000.00
-57% |
357,698,000.00
+4% |
335,097,000.00
-6% |
364,634,000.00
+9% |
319,673,000.00
-12% |
393,328,000.00
+23% |
|
| Cost of Revenue | ||||||||||||||||||||
| Cost of Revenue | 288,582,000.00 | 435,549,000.00 | 381,263,000.00 | 379,935,000.00 | 160,593,000.00 | 456,100,000.00 | 486,918,000.00 | 278,867,000.00 | 339,550,000.00 | 444,822,000.00 | 335,973,000.00 | 480,994,000.00 | 697,283,000.00 | 284,897,000.00 | 257,890,000.00 | 271,355,000.00 | 327,901,000.00 | 290,010,000.00 | 317,834,000.00 | |
| Gross Profit | ||||||||||||||||||||
| Gross Profit |
142,348,000.00
+0% |
196,952,000.00
+38% |
140,395,000.00
-29% |
102,156,000.00
-27% |
34,766,000.00
-66% |
145,262,000.00
+318% |
119,504,000.00
-18% |
103,907,000.00
-13% |
131,289,000.00
+26% |
113,494,000.00
-14% |
87,833,000.00
-23% |
120,904,000.00
+38% |
103,683,000.00
-14% |
57,853,000.00
-44% |
99,808,000.00
+73% |
63,742,000.00
-36% |
36,733,000.00
-42% |
29,663,000.00
-19% |
75,494,000.00
+155% |
|
| Gross Profit Ratio | (0.33%) | (0.31%) | (0.27%) | (0.21%) | (0.18%) | (0.24%) | (0.20%) | (0.27%) | (0.28%) | (0.20%) | (0.21%) | (0.20%) | (0.13%) | (0.17%) | (0.28%) | (0.19%) | (0.10%) | (0.09%) | (0.19%) | |
| Operating Expenses | ||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 94,094,000.00 | 107,382,000.00 | 107,916,000.00 | 111,071,000.00 | 80,987,000.00 | 99,692,000.00 | 114,193,000.00 | 100,660,000.00 | 92,903,000.00 | 83,598,000.00 | 79,192,000.00 | 117,836,000.00 | 103,553,000.00 | 104,540,000.00 | 107,490,000.00 | 114,243,000.00 | 60,261,000.00 | 108,185,000.00 | 78,713,000.00 | |
| Selling, General & Admin... | 94,094,000.00 | 107,382,000.00 | 157,963,000.00 | 130,056,000.00 | 95,068,000.00 | 116,061,000.00 | 131,339,000.00 | 116,130,000.00 | 114,874,000.00 | 105,489,000.00 | 100,261,000.00 | 140,105,000.00 | 123,507,000.00 | 122,278,000.00 | 122,768,000.00 | 124,183,000.00 | 70,023,000.00 | 118,037,000.00 | 91,310,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 50,047,000.00 | 18,985,000.00 | 14,081,000.00 | 16,369,000.00 | 17,146,000.00 | 15,470,000.00 | 21,971,000.00 | 21,891,000.00 | 21,069,000.00 | 22,269,000.00 | 19,954,000.00 | 17,738,000.00 | 15,278,000.00 | 9,940,000.00 | 9,762,000.00 | 9,852,000.00 | 12,597,000.00 | |
| Depreciation and Amortiz... | 5,727,000.00 | 6,014,000.00 | 7,887,000.00 | 8,863,000.00 | 10,997,000.00 | 10,130,000.00 | 10,799,000.00 | 9,370,000.00 | 8,245,000.00 | 7,701,000.00 | 4,303,000.00 | 3,031,000.00 | 5,280,000.00 | 7,270,000.00 | 15,966,000.00 | 14,589,000.00 | 13,372,000.00 | 8,361,000.00 | 3,006,000.00 | |
| Other Expenses | 41,917,000.00 | 86,390,000.00 | 2,032,000.00 | -28,309,000.00 | -3,799,000.00 | -4,040,000.00 | 23,159,000.00 | 4,233,000.00 | 4,048,000.00 | 4,645,000.00 | 3,104,000.00 | 3,174,000.00 | 3,374,000.00 | 58,703,000.00 | 24,494,000.00 | 10,272,000.00 | 273,714,000.00 | 90,369,000.00 | 0.00 | |
| Total Operating Expenses | 136,011,000.00 | 193,772,000.00 | 159,995,000.00 | 131,757,000.00 | 91,269,000.00 | 112,021,000.00 | 154,498,000.00 | 120,325,000.00 | 123,769,000.00 | 105,867,000.00 | 100,320,000.00 | 139,717,000.00 | 126,881,000.00 | 122,278,000.00 | 147,262,000.00 | 124,183,000.00 | 70,023,000.00 | 118,037,000.00 | 112,412,000.00 | |
| Cost and Exponses | 424,593,000.00 | 629,321,000.00 | 541,258,000.00 | 511,692,000.00 | 251,862,000.00 | 568,121,000.00 | 641,416,000.00 | 399,192,000.00 | 463,319,000.00 | 550,689,000.00 | 436,293,000.00 | 620,711,000.00 | 824,164,000.00 | 407,175,000.00 | 405,152,000.00 | 395,538,000.00 | 397,924,000.00 | 408,047,000.00 | 434,421,000.00 | |
| Operating Income | ||||||||||||||||||||
| Operating Income |
6,337,000.00
+0% |
3,180,000.00
-50% |
-19,600,000.00
-716% |
27,876,000.00
-242% |
-56,106,000.00
-301% |
32,699,000.00
-158% |
-34,994,000.00
-207% |
-13,718,000.00
-61% |
7,453,000.00
-154% |
12,656,000.00
+70% |
-1,119,000.00
-109% |
990,711,000.00
-88,635% |
281,276,000.00
-72% |
167,108,000.00
-41% |
302,280,000.00
+81% |
237,749,000.00
-21% |
243,115,000.00
+2% |
-52,030,000.00
-121% |
-31,897,000.00
-39% |
|
| Operating Income Ratio | (0.01%) | (0.01%) | (-0.04%) | (0.06%) | (-0.29%) | (0.05%) | (-0.06%) | (-0.04%) | (0.02%) | (0.02%) | (0.00%) | (1.65%) | (0.35%) | (0.49%) | (0.85%) | (0.71%) | (0.67%) | (-0.16%) | (-0.08%) | |
| Other Income and Exp... | ||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 118,044,000.00 | 165,401,000.00 | 214,575,000.00 | 295,147,000.00 | 268,048,999.00 | 73,716,000.00 | 75,680,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,378,000.00 | 1,620,000.00 | 222,000.00 | 1,117,000.00 | 1,439,000.00 | 413,000.00 | 41,000.00 | 40,000.00 | 13,000.00 | 4,000.00 | 1,202,000.00 | 1,699,000.00 | 2,468,000.00 | 3,123,000.00 | 3,419,000.00 | 4,898,000.00 | 3,923,000.00 | |
| Total Other Income/Exp... | 1,189,000.00 | 9,716,000.00 | 18,450,000.00 | -3,445,000.00 | 175,000.00 | -4,557,000.00 | 368,000.00 | -3,534,000.00 | 2,307,000.00 | 1,667,000.00 | 45,632,000.00 | 1,068,612,000.00 | 301,403,000.00 | 201,085,000.00 | 881,504,000.00 | 285,869,000.00 | -1,046,597,000.00 | 61,789,000.00 | 447,025,000.00 | |
| EBITDA | ||||||||||||||||||||
| EBITDA | 12,064,000.00 | 9,194,000.00 | -11,713,000.00 | 34,926,000.00 | -45,037,000.00 | 46,558,000.00 | -23,896,000.00 | -10,612,000.00 | 20,297,000.00 | 20,357,000.00 | 3,184,000.00 | 1,052,834,000.00 | 286,556,000.00 | 174,378,000.00 | 853,960,000.00 | 252,338,000.00 | -1,111,992,000.00 | 9,064,000.00 | 416,414,000.00 | |
| EBITDA ratio | (0.03%) | (0.01%) | (-0.02%) | (0.08%) | (-0.23%) | (0.07%) | (-0.04%) | (-0.01%) | (0.03%) | (0.04%) | (0.01%) | (1.65%) | (0.36%) | (0.51%) | (0.89%) | (0.75%) | (0.70%) | (-0.14%) | (1.06%) | |
| Income Before Tax | ||||||||||||||||||||
| Income Before Tax | 15,807,000.00 | 21,912,000.00 | 16,031,000.00 | 24,443,000.00 | -56,328,000.00 | 31,582,000.00 | -34,626,000.00 | -19,952,000.00 | 11,700,000.00 | 14,323,000.00 | 34,214,000.00 | 1,049,799,000.00 | 280,540,000.00 | 136,407,000.00 | 834,050,000.00 | 242,712,000.00 | -1,080,234,000.00 | -4,195,000.00 | 415,128,000.00 | |
| Income Before Tax Ratio | (0.04%) | (0.03%) | (0.03%) | (0.05%) | (-0.29%) | (0.05%) | (-0.06%) | (-0.05%) | (0.02%) | (0.03%) | (0.08%) | (1.74%) | (0.35%) | (0.40%) | (2.33%) | (0.72%) | (-2.96%) | (-0.01%) | (1.06%) | |
| Income Tax Expense | ||||||||||||||||||||
| Income Tax Expense | 2,671,000.00 | 2,105,000.00 | 725,000.00 | 810,000.00 | -25,000.00 | 475,000.00 | 1,227,000.00 | 1,229,000.00 | 2,917,000.00 | 2,962,000.00 | 4,713,000.00 | 287,428,000.00 | 70,504,000.00 | 51,938,000.00 | 220,751,000.00 | 102,518,000.00 | -241,634,000.00 | 28,621,000.00 | 111,026,000.00 | |
| Net Income | ||||||||||||||||||||
| Net Income | 13,136,000.00
+0% |
19,807,000.00
+51% |
15,306,000.00
-23% |
22,447,000.00
+47% |
-54,277,000.00
-342% |
31,078,000.00
-157% |
-37,660,000.00
-221% |
-21,570,000.00
-43% |
8,607,000.00
-140% |
9,892,000.00
+15% |
29,013,000.00
+193% |
761,996,000.00
+2,526% |
209,483,000.00
-73% |
84,513,000.00
-60% |
614,056,000.00
+627% |
138,772,000.00
-77% |
-838,600,000.00
-704% |
-32,816,000.00
-96% |
304,179,000.00
-1,027% |
|
| Net Income Ratio | (0.03%) | (0.03%) | (0.03%) | (0.05%) | (-0.28%) | (0.05%) | (-0.06%) | (-0.06%) | (0.02%) | (0.02%) | (0.07%) | (1.27%) | (0.26%) | (0.25%) | (1.72%) | (0.41%) | (-2.30%) | (-0.10%) | (0.77%) | |
| Earning Per Share | ||||||||||||||||||||
| Basic EPS | 0.03 | 0.05 | 0.04 | 0.05 | -0.13 | 0.07 | -0.09 | -0.05 | 0.02 | 0.02 | 0.07 | 1.79 | 0.49 | 0.20 | 1.44 | 0.33 | -1.97 | -0.08 | 0.77 | |
| Diluted EPS | 0.03 | 0.05 | 0.04 | 0.05 | -0.13 | 0.07 | -0.09 | -0.05 | 0.02 | 0.02 | 0.07 | 1.79 | 0.49 | 0.20 | 1.44 | 0.33 | -1.97 | -0.08 | 0.77 | |
| Share Outstanding | ||||||||||||||||||||
| Basic Share Outstanding | 425,809,524.00 | 426,305,732.00 | 426,463,000.00 | 426,463,000.00 | 426,623,000.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 419,011,811.00 | 393,953,400.00 | |
| Diluted Share Outstanding | 425,809,524.00 | 426,305,732.00 | 426,463,000.00 | 426,463,000.00 | 426,623,000.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 426,463,400.00 | 419,011,811.00 | 393,953,400.00 | |