Shoucheng
0697.HKShoucheng Holdings Limited Price (0697.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
7,246,796,000
(1.9392)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Shoucheng Holdings LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||
| Revenue |
2,656,877,000.00
+0% |
2,211,873,000.00
-17% |
1,942,269,000.00
-12% |
2,000,485,000.00
+3% |
2,326,692,000.00
+16% |
3,289,551,000.00
+41% |
4,569,979,000.00
+39% |
6,467,487,000.00
+42% |
11,407,570,000.00
+76% |
17,464,705,000.00
+53% |
11,357,623,000.00
-35% |
15,850,276,000.00
+40% |
21,342,643,000.00
+35% |
16,215,940,000.00
-24% |
15,266,361,000.00
-6% |
12,756,187,000.00
-16% |
7,272,695,000.00
-43% |
1,035,606,000.00
-86% |
3,816,145,000.00
+268% |
176,504,000.00
-95% |
396,091,000.00
+124% |
705,854,000.00
+78% |
1,195,031,000.00
+69% |
1,599,809,000.00
+34% |
883,478,000.00
-45% |
|
| Cost of Revenue | ||||||||||||||||||||||||||
| Cost of Revenue | 2,636,844,000.00 | 2,143,152,000.00 | 1,833,176,000.00 | 1,927,924,000.00 | 1,952,516,000.00 | 2,770,572,000.00 | 4,141,977,000.00 | 5,604,413,000.00 | 9,099,228,000.00 | 14,024,858,000.00 | 12,089,157,000.00 | 14,998,290,000.00 | 21,225,495,000.00 | 17,534,972,000.00 | 16,116,678,000.00 | 13,261,124,000.00 | 8,407,637,000.00 | 986,212,000.00 | 3,807,035,000.00 | 68,324,000.00 | 193,695,000.00 | 531,460,000.00 | 647,828,000.00 | 535,390,999.00 | 523,759,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||
| Gross Profit |
20,033,000.00
+0% |
68,721,000.00
+243% |
109,093,000.00
+59% |
72,561,000.00
-33% |
374,176,000.00
+416% |
518,979,000.00
+39% |
428,002,000.00
-18% |
863,074,000.00
+102% |
2,308,342,000.00
+167% |
3,439,847,000.00
+49% |
-731,534,000.00
-121% |
851,986,000.00
-216% |
117,148,000.00
-86% |
-1,319,032,000.00
-1,226% |
-850,317,000.00
-36% |
-504,937,000.00
-41% |
-1,134,942,000.00
+125% |
49,394,000.00
-104% |
9,110,000.00
-82% |
108,180,000.00
+1,087% |
202,396,000.00
+87% |
174,394,000.00
-14% |
547,203,000.00
+214% |
1,064,418,001.00
+95% |
359,719,000.00
-66% |
|
| Gross Profit Ratio | (0.01%) | (0.03%) | (0.06%) | (0.04%) | (0.16%) | (0.16%) | (0.09%) | (0.13%) | (0.20%) | (0.20%) | (-0.06%) | (0.05%) | (0.01%) | (-0.08%) | (-0.06%) | (-0.04%) | (-0.16%) | (0.05%) | (0.00%) | (0.61%) | (0.51%) | (0.25%) | (0.46%) | (0.67%) | (0.41%) | |
| Operating Expenses | ||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3,385,000.00 | 4,034,000.00 | 9,973,000.00 | 0.00 | 0.00 | 0.00 | 3,047,000.00 | 5,186,000.00 | 12,284,000.00 | 24,875,000.00 | 22,605,000.00 | |
| General and Administrative | 208,573,000.00 | 177,550,000.00 | 191,406,000.00 | 175,538,000.00 | 157,182,000.00 | 164,398,000.00 | 183,053,000.00 | 324,638,000.00 | 542,457,000.00 | 643,538,000.00 | 461,684,000.00 | 474,436,000.00 | 521,128,000.00 | 508,378,000.00 | 466,504,000.00 | 486,452,000.00 | 532,090,000.00 | 58,958,000.00 | 42,261,000.00 | 161,849,000.00 | 230,774,000.00 | 250,972,000.00 | 343,154,000.00 | 378,568,000.00 | 299,979,000.00 | |
| Selling, General & Admin... | 208,573,000.00 | 177,550,000.00 | 191,406,000.00 | 175,538,000.00 | 157,182,000.00 | 164,398,000.00 | 183,053,000.00 | 324,638,000.00 | 542,457,000.00 | 930,544,000.00 | 526,407,000.00 | 666,178,000.00 | 674,722,000.00 | 609,176,000.00 | 557,491,000.00 | 599,972,000.00 | 654,901,000.00 | 58,958,000.00 | 42,261,000.00 | 161,849,000.00 | 230,774,000.00 | 250,972,000.00 | 343,154,000.00 | 368,293,000.00 | 299,979,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 287,006,000.00 | 64,723,000.00 | 191,742,000.00 | 153,594,000.00 | 100,798,000.00 | 90,987,000.00 | 113,520,000.00 | 122,811,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 35,709,000.00 | 0.00 | |
| Depreciation and Amortiz... | 62,609,000.00 | -385,144,000.00 | -1,384,520,000.00 | 101,124,000.00 | 75,438,000.00 | 71,381,000.00 | 74,406,000.00 | 249,594,000.00 | 439,563,000.00 | 555,200,000.00 | 669,142,000.00 | 694,326,000.00 | 839,039,000.00 | 840,277,000.00 | 1,046,952,000.00 | 918,214,000.00 | 925,350,000.00 | 832,120,000.00 | 259,000.00 | 17,806,000.00 | 91,826,000.00 | 173,699,000.00 | 228,810,000.00 | 205,978,000.00 | 170,991,000.00 | |
| Other Expenses | 129,482,000.00 | -49,823,000.00 | -87,932,000.00 | -18,864,000.00 | -15,959,000.00 | 50,322,000.00 | 158,386,000.00 | -138,487,000.00 | 126,473,000.00 | 92,588,000.00 | -1,170,392,000.00 | -181,656,000.00 | 640,680,000.00 | 13,950,000.00 | 20,484,000.00 | 35,164,000.00 | 21,121,000.00 | 0.00 | 7,429,000.00 | 3,080,000.00 | 400,000.00 | -56,250,000.00 | -2,099,000.00 | -3,510,000.00 | -597,888,000.00 | |
| Total Operating Expenses | 338,055,000.00 | 261,293,000.00 | 801,353,000.00 | 437,347,000.00 | 147,055,000.00 | 187,339,000.00 | 232,075,000.00 | 442,183,000.00 | 718,997,000.00 | 1,023,132,000.00 | -643,985,000.00 | 484,522,000.00 | 146,649,000.00 | 602,559,000.00 | 508,582,000.00 | 1,038,797,000.00 | 654,794,000.00 | 58,958,000.00 | 42,261,000.00 | 183,471,999.00 | 231,174,000.00 | 194,722,000.00 | 341,055,000.00 | 393,168,000.00 | -275,304,000.00 | |
| Cost and Exponses | 2,974,899,000.00 | 2,404,445,000.00 | 2,634,529,000.00 | 2,365,271,000.00 | 2,099,571,000.00 | 2,957,911,000.00 | 4,374,052,000.00 | 6,046,596,000.00 | 9,818,225,000.00 | 15,047,990,000.00 | 11,445,172,000.00 | 15,482,812,000.00 | 21,372,144,000.00 | 18,137,531,000.00 | 16,625,260,000.00 | 14,299,921,000.00 | 9,062,431,000.00 | 1,045,170,000.00 | 3,849,296,000.00 | 251,795,999.00 | 424,869,000.00 | 726,182,000.00 | 988,883,000.00 | 928,559,000.00 | 248,455,000.00 | |
| Operating Income | ||||||||||||||||||||||||||
| Operating Income |
-380,631,000.00
+0% |
192,572,000.00
-151% |
692,260,000.00
+259% |
364,786,000.00
-47% |
227,121,000.00
-38% |
331,640,000.00
+46% |
195,927,000.00
-41% |
420,891,000.00
+115% |
1,589,345,000.00
+278% |
2,325,572,000.00
+46% |
87,549,000.00
-96% |
367,464,000.00
+320% |
644,423,000.00
+75% |
2,094,609,000.00
+225% |
-1,538,766,000.00
-173% |
-1,104,909,000.00
-28% |
1,726,242,000.00
-256% |
-9,564,000.00
-101% |
222,366,000.00
-2,425% |
-4,374,000.00
-102% |
364,366,000.00
-8,430% |
744,338,000.00
+104% |
568,951,000.00
-24% |
671,250,000.00
+18% |
635,023,000.00
-5% |
|
| Operating Income Ratio | (-0.14%) | (0.09%) | (0.36%) | (0.18%) | (0.10%) | (0.10%) | (0.04%) | (0.07%) | (0.14%) | (0.13%) | (0.01%) | (0.02%) | (0.03%) | (0.13%) | (-0.10%) | (-0.09%) | (0.24%) | (-0.01%) | (0.06%) | (-0.02%) | (0.92%) | (1.05%) | (0.48%) | (0.42%) | (0.72%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26,966,000.00 | 33,664,000.00 | 47,592,000.00 | 574,598,000.00 | 498,706,000.00 | 42,480,000.00 | 0.00 | 6,501,000.00 | 30,860,000.00 | 90,915,000.00 | 93,422,000.00 | 41,523,000.00 | 62,873,000.00 | 127,073,000.00 | |
| Interest Expenses | 326,731,000.00 | 375,142,000.00 | 1,294,645,000.00 | 0.00 | 125,096,000.00 | 42,766,000.00 | 0.00 | 138,487,000.00 | 347,714,000.00 | 448,748,000.00 | 392,863,000.00 | 444,527,000.00 | 568,223,000.00 | 667,573,000.00 | 620,016,000.00 | 558,473,000.00 | 475,942,000.00 | 0.00 | 17,392,000.00 | 5,699,000.00 | 27,358,000.00 | 77,168,000.00 | 74,343,000.00 | 102,356,000.00 | 105,689,000.00 | |
| Total Other Income/Exp... | -389,340,000.00 | -506,947,000.00 | -1,472,452,000.00 | -742,276,000.00 | -15,959,000.00 | -13,689,000.00 | 157,300,000.00 | -138,487,000.00 | 26,708,000.00 | -471,165,000.00 | -567,961,000.00 | 32,102,000.00 | 502,474,000.00 | -778,055,000.00 | -394,731,000.00 | -937,531,000.00 | -1,471,547,000.00 | -417,587,000.00 | 231,133,000.00 | 326,886,000.00 | -52,410,000.00 | -72,303,000.00 | -1,558,064,000.00 | -102,356,000.00 | -168,572,000.00 | |
| EBITDA | ||||||||||||||||||||||||||
| EBITDA | -318,022,000.00 | -264,552,000.00 | -575,390,000.00 | -150,746,000.00 | 302,559,000.00 | 402,202,000.00 | 271,350,000.00 | 672,828,000.00 | 2,028,908,000.00 | 2,949,498,000.00 | 581,593,000.00 | 1,538,419,000.00 | 1,438,675,000.00 | -1,010,514,000.00 | -388,953,000.00 | -351,101,000.00 | -1,405,601,000.00 | 822,556,000.00 | -169,657,000.00 | 67,401,000.00 | 135,549,000.00 | 235,512,999.00 | -817,418,000.00 | 877,228,000.00 | 806,014,000.00 | |
| EBITDA ratio | (-0.12%) | (-0.09%) | (-0.36%) | (-0.13%) | (0.13%) | (0.12%) | (0.06%) | (0.10%) | (0.18%) | (0.17%) | (0.09%) | (0.10%) | (0.07%) | (-0.06%) | (-0.03%) | (-0.01%) | (-0.17%) | (0.79%) | (0.06%) | (0.08%) | (1.15%) | (1.30%) | (0.81%) | (0.55%) | (0.91%) | |
| Income Before Tax | ||||||||||||||||||||||||||
| Income Before Tax | -707,362,000.00 | -242,395,000.00 | -780,192,000.00 | -383,650,000.00 | 211,162,000.00 | 381,962,000.00 | 354,313,000.00 | 282,404,000.00 | 1,715,818,000.00 | 1,854,407,000.00 | -78,390,000.00 | 399,566,000.00 | 775,000.00 | -2,518,364,000.00 | -1,933,497,000.00 | -2,042,440,000.00 | -3,893,947,000.00 | -427,151,000.00 | 57,286,000.00 | 322,512,000.00 | 311,956,000.00 | 672,035,000.00 | -989,113,000.00 | 1,243,759,000.00 | 466,451,000.00 | |
| Income Before Tax Ratio | (-0.27%) | (-0.11%) | (-0.40%) | (-0.19%) | (0.09%) | (0.12%) | (0.08%) | (0.04%) | (0.15%) | (0.11%) | (-0.01%) | (0.03%) | (0.00%) | (-0.16%) | (-0.13%) | (-0.16%) | (-0.54%) | (-0.41%) | (0.02%) | (1.83%) | (0.79%) | (0.95%) | (-0.83%) | (0.78%) | (0.53%) | |
| Income Tax Expense | ||||||||||||||||||||||||||
| Income Tax Expense | 8,014,000.00 | 3,852,000.00 | 4,993,000.00 | 8,975,000.00 | 34,261,000.00 | 9,639,000.00 | 20,995,000.00 | 26,640,000.00 | 35,127,000.00 | 39,002,000.00 | 142,546,000.00 | -33,617,000.00 | 48,288,000.00 | -2,175,000.00 | 11,259,000.00 | 4,067,999.00 | -4,308,000.00 | 49,064,000.00 | 147,688,000.00 | 10,011,000.00 | -129,205,000.00 | 36,565,000.00 | 124,413,000.00 | 269,091,000.00 | 6,906,000.00 | |
| Net Income | ||||||||||||||||||||||||||
| Net Income | -652,767,000.00
+0% |
-186,422,000.00
-71% |
-607,378,000.00
+226% |
-311,926,000.00
-49% |
67,764,000.00
-122% |
279,235,000.00
+312% |
333,318,000.00
+19% |
255,764,000.00
-23% |
1,672,819,000.00
+554% |
1,419,463,000.00
-15% |
71,667,000.00
-95% |
499,576,000.00
+597% |
152,252,000.00
-70% |
-1,947,206,000.00
-1,379% |
-1,395,502,000.00
-28% |
-1,640,708,000.00
+18% |
-3,349,310,000.00
+104% |
-1,621,162,000.00
-52% |
-90,402,000.00
-94% |
353,097,000.00
-491% |
443,003,000.00
+25% |
658,613,000.00
+49% |
-1,113,526,000.00
-269% |
922,010,000.00
-183% |
403,565,000.00
-56% |
|
| Net Income Ratio | (-0.25%) | (-0.08%) | (-0.31%) | (-0.16%) | (0.03%) | (0.08%) | (0.07%) | (0.04%) | (0.15%) | (0.08%) | (0.01%) | (0.03%) | (0.01%) | (-0.12%) | (-0.09%) | (-0.13%) | (-0.46%) | (-1.57%) | (-0.02%) | (2.00%) | (1.12%) | (0.93%) | (-0.93%) | (0.58%) | (0.46%) | |
| Earning Per Share | ||||||||||||||||||||||||||
| Basic EPS | -1.73 | -0.48 | -1.42 | -0.67 | 0.14 | 0.37 | 0.31 | 0.19 | 1.08 | 0.96 | 0.05 | 0.30 | 0.09 | -1.07 | -0.78 | -0.92 | -1.83 | -0.27 | -0.04 | 0.09 | 0.08 | 0.10 | -0.15 | 0.13 | 0.06 | |
| Diluted EPS | -1.73 | -0.48 | -1.42 | -0.67 | 0.12 | 0.35 | 0.30 | 0.18 | 1.03 | 0.96 | 0.04 | 0.30 | 0.09 | -1.07 | -0.78 | -0.92 | -1.83 | -0.27 | -0.04 | 0.09 | 0.08 | 0.10 | -0.15 | 0.13 | 0.06 | |
| Share Outstanding | ||||||||||||||||||||||||||
| Basic Share Outstanding | 377,091,476.00 | 387,454,039.00 | 428,572,642.00 | 466,412,961.00 | 552,741,732.00 | 759,520,953.00 | 968,455,541.00 | 1,164,760,236.00 | 1,294,795,184.00 | 1,471,240,755.00 | 1,586,936,966.00 | 1,667,136,817.00 | 1,739,718,089.00 | 1,825,772,531.00 | 1,791,404,096.00 | 1,791,167,894.00 | 1,826,708,352.00 | 6,099,019,213.00 | 2,031,162,800.00 | 4,024,346,000.00 | 5,321,329,000.00 | 6,848,465,000.00 | 7,212,673,000.00 | 7,108,941,000.00 | 7,243,783,000.00 | |
| Diluted Share Outstanding | 377,091,476.00 | 387,454,039.00 | 428,572,642.00 | 466,412,961.00 | 552,741,732.00 | 791,167,660.00 | 999,696,042.00 | 1,205,138,591.00 | 1,355,473,897.00 | 1,479,887,974.00 | 1,588,920,408.00 | 1,669,182,045.00 | 1,741,351,984.00 | 1,825,772,531.00 | 1,791,526,429.00 | 1,791,579,245.00 | 1,826,708,531.00 | 1,791,579,245.00 | 2,031,162,800.00 | 4,024,346,000.00 | 5,321,329,000.00 | 6,904,679,000.00 | 7,212,673,000.00 | 7,108,941,000.00 | 7,246,796,000.00 | |