Crown
0727.HKCrown International Corporation Limited Price (0727.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,532,900,000
(0.9126)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Crown International Corporation LimitedCurrency: HKD
| YEAR | 1999 | 2000 | 2001 | 2002 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Revenue |
179,448,000.00
+0% |
134,165,000.00
-25% |
89,503,000.00
-33% |
27,442,000.00
-69% |
3,739,000.00
-86% |
11,835,000.00
+217% |
11,985,000.00
+1% |
20,100,000.00
+68% |
-10,105,000.00
-150% |
2,329,000.00
-123% |
4,401,000.00
+89% |
6,436,000.00
+46% |
6,627,000.00
+3% |
5,981,000.00
-10% |
3,632,000.00
-39% |
3,514,000.00
-3% |
12,024,000.00
+242% |
4,995,000.00
-58% |
5,371,000.00
+8% |
14,914,000.00
+178% |
13,866,000.00
-7% |
17,499,000.00
+26% |
417,000.00
-98% |
183,461,000.00
+43,895% |
|
| Cost of Revenue | |||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13,502,000.00 | 0.00 | 136,138,000.00 | |
| Gross Profit | |||||||||||||||||||||||||
| Gross Profit |
179,448,000.00
+0% |
134,165,000.00
-25% |
89,503,000.00
-33% |
27,442,000.00
-69% |
3,739,000.00
-86% |
11,835,000.00
+217% |
11,985,000.00
+1% |
20,100,000.00
+68% |
-10,105,000.00
-150% |
2,329,000.00
-123% |
4,401,000.00
+89% |
6,436,000.00
+46% |
6,627,000.00
+3% |
5,981,000.00
-10% |
3,632,000.00
-39% |
3,514,000.00
-3% |
12,024,000.00
+242% |
4,995,000.00
-58% |
5,371,000.00
+8% |
14,914,000.00
+178% |
13,866,000.00
-7% |
3,997,000.00
-71% |
417,000.00
-90% |
47,323,000.00
+11,248% |
|
| Gross Profit Ratio | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.23%) | (1.00%) | (0.26%) | |
| Operating Expenses | |||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 45.38 | 0.00 | 0.00 | 0.00 | 1.45 | 0.00 | -49.14 | -3,061.23 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1,763,000.00 | 13,001,000.00 | 18,012,000.00 | -5,355,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 11,001.00 | 13,723,000.00 | 12,290,000.00 | -1,763,000.00 | 13,001,000.00 | 18,012,000.00 | -5,355,000.00 | 21,814.00 | 13,763.00 | 13,707,000.00 | 17,865.00 | 5,943,000.00 | 2,200,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,200,000.00 | |
| Depreciation and Amortiz... | 377,000.00 | 1,022,000.00 | 1,470,000.00 | 322,000.00 | 236,000.00 | 1,082,000.00 | 3,106,000.00 | 5,043,000.00 | 8,025,000.00 | 5,739,000.00 | 7,044,000.00 | 7,291,000.00 | 7,548,000.00 | 2,423,000.00 | 1,416,000.00 | 1,258,000.00 | 1,389,000.00 | 1,362,000.00 | 1,111,000.00 | 8,558,000.00 | 0.00 | 7,452,000.00 | 4,401,000.00 | 1,679,000.00 | |
| Other Expenses | 88,109,000.00 | 16,523,000.00 | 48,414,000.00 | -174,188,000.00 | 13,620,000.00 | 33,736,000.00 | 44,299,000.00 | 68,619,000.00 | 53,418,000.00 | 65,243,000.00 | 25,410,000.00 | 10,309,000.00 | 33,316,000.00 | 1,145,000.00 | 97,875,000.00 | -42,896,000.00 | 17,255,000.00 | 17,127,000.00 | 38,717,000.00 | 33,208,000.00 | 121,318,000.00 | 32,234,000.00 | 3,500,949,000.00 | 113,623,000.00 | |
| Total Operating Expenses | 88,109,000.00 | 16,523,000.00 | 48,414,000.00 | -174,188,000.00 | 13,620,000.00 | 33,736,000.00 | 44,299,000.00 | 68,619,000.00 | 53,418,000.00 | 65,243,000.00 | 25,410,000.00 | 10,309,000.00 | 33,316,000.00 | 39,460,000.00 | 96,112,000.00 | -29,895,000.00 | 35,267,000.00 | 11,772,000.00 | 38,717,000.00 | 33,208,000.00 | 135,025,000.00 | 32,234,000.00 | 1,182,250,000.00 | 115,823,000.00 | |
| Cost and Exponses | 88,109,000.00 | 16,523,000.00 | 48,414,000.00 | -174,188,000.00 | 13,620,000.00 | 33,736,000.00 | 44,299,000.00 | 68,619,000.00 | 53,418,000.00 | 65,243,000.00 | 25,410,000.00 | 10,309,000.00 | 33,316,000.00 | 39,460,000.00 | 96,112,000.00 | -29,895,000.00 | 35,267,000.00 | 11,772,000.00 | 38,717,000.00 | 33,208,000.00 | 135,025,000.00 | 45,736,000.00 | 339,360,000.00 | 251,961,000.00 | |
| Operating Income | |||||||||||||||||||||||||
| Operating Income |
91,339,000.00
+0% |
117,642,000.00
+29% |
41,089,000.00
-65% |
201,630,000.00
+391% |
-8,411,000.00
-104% |
11,673,000.00
-239% |
56,284,000.00
+382% |
88,719,000.00
+58% |
-81,837,000.00
-192% |
-62,914,000.00
-23% |
-25,283,000.00
-60% |
-3,873,000.00
-85% |
-21,177,000.00
+447% |
4,906,000.00
-123% |
25,373,000.00
+417% |
249,134,000.00
+882% |
128,060,000.00
-49% |
110,175,000.00
-14% |
11,578,000.00
-89% |
22,898,000.00
+98% |
-121,159,000.00
-629% |
-812,216,000.00
+570% |
-338,943,000.00
-58% |
-68,500,000.00
-80% |
|
| Operating Income Ratio | (0.51%) | (0.88%) | (0.46%) | (7.35%) | (-2.25%) | (0.99%) | (4.70%) | (4.41%) | (8.10%) | (-27.01%) | (-5.74%) | (-0.60%) | (-3.20%) | (0.82%) | (6.99%) | (70.90%) | (10.65%) | (22.06%) | (2.16%) | (1.54%) | (-8.74%) | (-46.41%) | (-812.81%) | (-0.37%) | |
| Other Income and Exp... | |||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4,268,000.00 | 0.00 | 288,000.00 | 181,000.00 | 6,334,000.00 | 218,000.00 | 383,000.00 | 458,000.00 | 364,000.00 | 352,000.00 | 1,132,000.00 | 3,155,000.00 | 1,333,000.00 | 4,075,000.00 | 185,000.00 | 0.00 | 35,000.00 | 0.00 | 127,000.00 | |
| Interest Expenses | 5,658,000.00 | 1,972,000.00 | 1,929,000.00 | 176,000.00 | 0.00 | 1,348,000.00 | 0.00 | 58,425,000.00 | 98,411,000.00 | 97,665,000.00 | 41,349,000.00 | 48,583,000.00 | 46,636,000.00 | 44,729,000.00 | 1,957,000.00 | 31,502,000.00 | 7,915,000.00 | 1,898,000.00 | 888,000.00 | 1,115,000.00 | 0.00 | 107,640,000.00 | 0.00 | 47,389,000.00 | |
| Total Other Income/Exp... | -5,765,000.00 | -2,094,000.00 | -1,941,000.00 | -136,000.00 | 1,015,000.00 | -1,813,000.00 | 82,877,600.00 | -58,151,000.00 | -98,326,000.00 | -91,331,000.00 | -41,131,000.00 | -52,035,764.00 | -40,474,000.00 | -44,365,000.00 | -1,974,000.00 | -30,370,000.00 | -4,760,000.00 | -565,000.00 | 3,187,000.00 | -930,000.00 | -546,000.00 | -107,605,000.00 | -937,590,000.00 | -47,262,000.00 | |
| EBITDA | |||||||||||||||||||||||||
| EBITDA | 91,609,000.00 | 118,542,000.00 | 42,547,000.00 | 201,992,000.00 | -9,645,000.00 | 11,480,000.00 | 15,091,000.00 | -117,312,000.00 | -73,727,000.00 | -50,874,000.00 | -18,021,000.00 | -14,837.00 | -13,171,000.00 | -71,512,000.00 | -93,669,000.00 | 29,292,000.00 | -18,699,000.00 | -22,765,000.00 | -33,123,000.00 | -9,736,000.00 | 0.00 | -804,729,000.00 | -334,542,000.00 | -66,694,000.00 | |
| EBITDA ratio | (0.51%) | (0.88%) | (0.48%) | (7.36%) | (-2.58%) | (-1.76%) | (1.26%) | (1.25%) | (5.48%) | (-21.84%) | (-3.12%) | (0.59%) | (-2.20%) | (-3.79%) | (-15.73%) | (38.39%) | (10.99%) | (22.67%) | (3.22%) | (2.12%) | (0.00%) | (-45.27%) | (-802.26%) | (-0.36%) | |
| Income Before Tax | |||||||||||||||||||||||||
| Income Before Tax | 85,574,000.00 | 115,548,000.00 | 39,148,000.00 | 201,494,000.00 | -7,181,000.00 | 9,860,000.00 | 42,568,000.00 | 30,568,000.00 | -180,163,000.00 | -154,278,000.00 | -66,414,000.00 | -52,073,000.00 | -67,355,000.00 | -39,459,000.00 | 161,209,000.00 | 218,764,000.00 | 123,300,000.00 | 109,610,000.00 | 14,765,000.00 | 21,968,000.00 | -121,705,000.00 | -919,821,000.00 | -1,276,533,000.00 | -115,762,000.00 | |
| Income Before Tax Ratio | (0.48%) | (0.86%) | (0.44%) | (7.34%) | (-1.92%) | (0.83%) | (3.55%) | (1.52%) | (17.83%) | (-66.24%) | (-15.09%) | (-8.09%) | (-10.16%) | (-6.60%) | (44.39%) | (62.25%) | (10.25%) | (21.94%) | (2.75%) | (1.47%) | (-8.78%) | (-52.56%) | (-3,061.23%) | (-0.63%) | |
| Income Tax Expense | |||||||||||||||||||||||||
| Income Tax Expense | 6,870,000.00 | 10,348,000.00 | 3,457,000.00 | 1,656,000.00 | -1,032,000.00 | 5,793,000.00 | -11,207,000.00 | 26,841,000.00 | -29,087,000.00 | 3,000.00 | 3,000.00 | 345,000.00 | 5,172,000.00 | 1,292,000.00 | 6,415,000.00 | 46,498,000.00 | 41,960,000.00 | 895,000.00 | 10,974,000.00 | 13,168,000.00 | 15,823,000.00 | -192,843,000.00 | -206,531,000.00 | 11,438,000.00 | |
| Net Income | |||||||||||||||||||||||||
| Net Income | 78,704,000.00
+0% |
105,200,000.00
+34% |
35,691,000.00
-66% |
199,838,000.00
+460% |
-6,149,000.00
-103% |
4,067,000.00
-166% |
63,544,000.00
+1,462% |
7,564,000.00
-88% |
-150,407,000.00
-2,088% |
-154,281,000.00
+3% |
-66,417,000.00
-57% |
-52,418,000.00
-21% |
-70,799,000.00
+35% |
-40,751,000.00
-42% |
155,067,000.00
-481% |
172,266,000.00
+11% |
81,179,000.00
-53% |
108,715,000.00
+34% |
3,791,000.00
-97% |
9,379,000.00
+147% |
-105,243,000.00
-1,222% |
-726,372,000.00
+590% |
-1,069,358,999.00
+47% |
-126,785,000.00
-88% |
|
| Net Income Ratio | (0.44%) | (0.78%) | (0.40%) | (7.28%) | (-1.64%) | (0.34%) | (5.30%) | (0.38%) | (14.88%) | (-66.24%) | (-15.09%) | (-8.14%) | (-10.68%) | (-6.81%) | (42.69%) | (49.02%) | (6.75%) | (21.76%) | (0.71%) | (0.63%) | (-7.59%) | (-41.51%) | (-2,564.41%) | (-0.69%) | |
| Earning Per Share | |||||||||||||||||||||||||
| Basic EPS | 0.05 | 0.07 | 0.03 | 0.14 | 0.00 | 0.00 | 0.04 | 0.00 | -0.10 | -0.10 | -0.04 | -0.03 | -0.05 | -0.03 | 0.08 | 0.06 | 0.03 | 0.04 | 0.00 | 0.00 | -0.03 | -0.21 | -0.31 | -0.04 | |
| Diluted EPS | 0.05 | 0.07 | 0.03 | 0.14 | 0.00 | 0.00 | 0.04 | 0.00 | -0.10 | -0.10 | -0.04 | -0.03 | -0.05 | -0.03 | 0.08 | 0.06 | 0.03 | 0.04 | 0.00 | 0.00 | -0.03 | -0.21 | -0.31 | -0.04 | |
| Share Outstanding | |||||||||||||||||||||||||
| Basic Share Outstanding | 1,440,000,000.00 | 1,440,000,000.00 | 1,440,000,000.00 | 1,440,000,000.00 | 1,366,444,444.00 | 1,355,666,667.00 | 1,466,303,300.00 | 1,528,906,637.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,949,521,212.00 | 2,713,661,202.00 | 2,860,000,000.00 | 3,110,465,753.00 | 3,430,000,000.00 | 3,430,000,000.00 | 3,430,010,103.00 | 3,430,000,000.00 | 3,500,949,000.00 | 3,532,993,367.00 | |
| Diluted Share Outstanding | 1,440,000,000.00 | 1,440,000,000.00 | 1,440,000,000.00 | 1,440,000,000.00 | 1,366,444,444.00 | 1,355,666,667.00 | 1,466,303,300.00 | 1,528,906,637.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,529,600,200.00 | 1,949,521,212.00 | 2,713,661,202.00 | 2,860,000,000.00 | 3,110,465,753.00 | 3,430,000,000.00 | 3,430,000,000.00 | 3,430,000,000.00 | 3,430,000,000.00 | 3,500,949,000.00 | 3,532,900,000.00 | |