Kuk-Il
078130.KQKuk-Il Paper Mfg Co.,Ltd Price (078130.KQ)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
127,638,566
(0.0165)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Kuk-Il Paper Mfg Co.,LtdCurrency: KRW
| YEAR | 2012 | 2013 | 2014 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
140,597,175,330.00
+0% |
107,403,121,640.00
-24% |
96,901,970,480.00
-10% |
48,707,045,130.00
-50% |
83,852,676,179.00
+72% |
100,061,025,728.00
+19% |
95,450,777,784.00
-5% |
112,499,512,605.00
+18% |
80,712,561,700.00
-28% |
||||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 131,205,950,799.00 | 97,079,247,020.00 | 89,782,577,110.00 | 43,483,334,860.00 | 77,170,753,740.00 | 91,660,946,216.00 | 93,715,994,597.00 | 115,958,347,576.00 | 80,862,954,008.00 | ||||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
9,391,224,531.00
+0% |
10,323,874,620.00
+10% |
7,119,393,370.00
-31% |
5,223,710,270.00
-27% |
6,681,922,439.00
+28% |
8,400,079,512.00
+26% |
1,734,783,187.00
-79% |
-3,458,834,971.00
-299% |
-150,392,308.00
-96% |
||||||||||
| Gross Profit Ratio | (0.07%) | (0.10%) | (0.07%) | (0.11%) | (0.08%) | (0.08%) | (0.02%) | (-0.03%) | (0.00%) | ||||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 206,140,000.00 | 51,009,000.00 | 62,707,000.00 | 74,209,000.00 | 90,669,000.00 | 7,362,000.00 | ||||||||||
| General and Administrative | 4,139,757,260.00 | 55,271,000.00 | 50,573,000.00 | 56,049,000.00 | 54,007,000.00 | 561,881,000.00 | 645,403,000.00 | 475,143,000.00 | 252,514,000.00 | ||||||||||
| Selling, General & Admin... | 7,675,854,260.00 | 8,270,347,659.00 | 7,684,094,430.00 | 4,512,789,330.00 | 10,366,646,666.00 | 9,192,924,729.00 | 8,182,902,053.00 | 7,524,399,325.00 | 7,086,280,422.00 | ||||||||||
| Selling & Marketing Exp... | 3,536,097,000.00 | 2,516,301,000.00 | 2,568,011,000.00 | 1,088,237,000.00 | 1,796,963,000.00 | 2,310,285,000.00 | 2,490,367,000.00 | 2,901,542,000.00 | 3,351,635,000.00 | ||||||||||
| Depreciation and Amortiz... | 7,046,828,110.00 | 3,417,885,510.00 | 3,377,112,800.00 | 1,314,121,040.00 | 2,305,842,120.00 | 2,472,113,990.00 | 2,551,943,840.00 | 2,728,861,070.00 | 2,337,522,000.00 | ||||||||||
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -247,957,000.00 | 601,361,000.00 | 95,545,000.00 | 0.00 | ||||||||||
| Total Operating Expenses | 10,020,565,840.00 | 14,684,854,770.00 | 9,045,736,530.00 | 6,887,902,580.00 | 10,417,655,666.00 | 9,503,588,729.00 | 8,257,111,053.00 | 7,615,068,325.00 | 7,093,642,422.00 | ||||||||||
| Cost and Exponses | 141,226,516,639.00 | 111,764,101,790.00 | 98,828,313,640.00 | 50,371,237,440.00 | 87,588,409,406.00 | 101,164,534,945.00 | 101,973,105,650.00 | 123,573,415,901.00 | 87,956,596,430.00 | ||||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
1,709,549,270.00
+0% |
1,989,245,960.00
+16% |
-746,553,060.00
-138% |
302,034,940.00
-140% |
-3,735,733,230.00
-1,337% |
-1,103,509,220.00
-70% |
-6,522,327,870.00
+491% |
-11,073,903,300.00
+70% |
-7,244,034,730.00
-35% |
||||||||||
| Operating Income Ratio | (0.01%) | (0.02%) | (-0.01%) | (0.01%) | (-0.04%) | (-0.01%) | (-0.07%) | (-0.10%) | (-0.09%) | ||||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 6,214,804,000.00 | 3,418,041,000.00 | 2,628,937,000.00 | 1,202,134,000.00 | 421,562,000.00 | 346,658,000.00 | 104,244,000.00 | 431,772,000.00 | 0.00 | ||||||||||
| Interest Expenses | 6,275,117,000.00 | 3,496,524,000.00 | 2,712,273,000.00 | 1,816,364,000.00 | 2,518,248,000.00 | 2,297,831,000.00 | 1,617,424,000.00 | 3,236,453,000.00 | 4,597,229,000.00 | ||||||||||
| Total Other Income/Exp... | -8,553,695,260.00 | -9,768,267,110.00 | -3,990,579,100.00 | -3,232,689,672.00 | -38,927,824,110.00 | 3,395,334,500.00 | -2,775,453,440.00 | -2,979,324,550.00 | -14,319,946,070.00 | ||||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 6,241,008,206.00 | -864,611,410.00 | 1,534,105,390.00 | 264,157,300.00 | -38,070,677,585.00 | 1,616,561,780.00 | -5,280,750,928.00 | -8,345,042,219.00 | -14,568,887,819.00 | ||||||||||
| EBITDA ratio | (0.06%) | (0.05%) | (0.03%) | (0.03%) | (-0.02%) | (0.01%) | (-0.04%) | (-0.07%) | (-0.18%) | ||||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | -6,844,145,310.00 | -7,779,021,150.00 | -4,555,280,160.00 | -2,866,326,310.00 | -42,894,767,700.00 | 2,815,034,443.00 | -9,450,118,900.00 | -14,417,395,504.00 | -21,563,980,800.00 | ||||||||||
| Income Before Tax Ratio | (-0.05%) | (-0.07%) | (-0.05%) | (-0.06%) | (-0.51%) | (0.03%) | (-0.10%) | (-0.13%) | (-0.27%) | ||||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 2,523,631,240.00 | 770,522,240.00 | 1,068,226,650.00 | 609,094,560.00 | -4,337,135,337.00 | 3,532,552,406.00 | -814,538,462.00 | 4,510,563,648.00 | -284,693,509.00 | ||||||||||
| Net Income | |||||||||||||||||||
| Net Income | 1,116,320,800.00
+0% |
-4,967,513,210.00
-545% |
-3,616,834,470.00
-27% |
-2,257,231,750.00
-38% |
-38,326,422,004.00
+1,598% |
-475,294,116.00
-99% |
-8,235,569,552.00
+1,633% |
-18,540,141,851.00
+125% |
-21,279,286,741.00
+15% |
||||||||||
| Net Income Ratio | (0.01%) | (-0.05%) | (-0.04%) | (-0.05%) | (-0.46%) | (0.00%) | (-0.09%) | (-0.16%) | (-0.26%) | ||||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 11.15 | -49.67 | -36.17 | -19.39 | -320.56 | -3.78 | -64.73 | -145.28 | -167.00 | ||||||||||
| Diluted EPS | 11.15 | -49.67 | -36.17 | -19.39 | -320.56 | -3.74 | -64.73 | -145.28 | -166.72 | ||||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 100,115,298.00 | 100,013,860.00 | 100,000,000.00 | 116,391,006.00 | 119,559,720.00 | 125,602,563.00 | 127,232,642.00 | 127,617,473.00 | 127,420,882.00 | ||||||||||
| Diluted Share Outstanding | 100,115,305.00 | 100,013,860.00 | 100,000,001.00 | 116,391,006.00 | 119,559,720.00 | 127,215,141.00 | 127,232,642.00 | 127,617,473.00 | 127,638,566.00 | ||||||||||