Ling
0784.HKLing Yui Holdings Limited Price (0784.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
800,000,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Ling Yui Holdings LimitedCurrency: HKD
| YEAR | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
74,282,000.00
+0% |
120,465,000.00
+62% |
219,328,000.00
+82% |
331,112,000.00
+51% |
289,212,000.00
-13% |
452,627,000.00
+57% |
240,989,000.00
-47% |
344,286,000.00
+43% |
238,957,000.00
-31% |
194,043,000.00
-19% |
|||||||||
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 50,981,000.00 | 93,281,000.00 | 171,878,000.00 | 278,078,000.00 | 288,337,000.00 | 424,784,000.00 | 221,950,000.00 | 319,500,000.00 | 245,548,000.00 | 165,406,000.00 | |||||||||
| Gross Profit | |||||||||||||||||||
| Gross Profit |
23,301,000.00
+0% |
27,184,000.00
+17% |
47,450,000.00
+75% |
53,034,000.00
+12% |
875,000.00
-98% |
27,843,000.00
+3,082% |
19,039,000.00
-32% |
24,786,000.00
+30% |
-6,591,000.00
-127% |
28,637,000.00
-534% |
|||||||||
| Gross Profit Ratio | (0.31%) | (0.23%) | (0.22%) | (0.16%) | (0.00%) | (0.06%) | (0.08%) | (0.07%) | (-0.03%) | (0.15%) | |||||||||
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||||||
| General and Administrative | 2,437,000.00 | 6,452,000.00 | 12,983,000.00 | 21,872,000.00 | 24,027,000.00 | 25,324,000.00 | 24,643,000.00 | 21,438,000.00 | 27,387,000.00 | 27,651,000.00 | |||||||||
| Selling, General & Admin... | 2,437,000.00 | 6,452,000.00 | 10,444,000.00 | 22,133,000.00 | 24,378,000.00 | 25,567,000.00 | 25,975,000.00 | 22,738,000.00 | 27,387,000.00 | 27,653,000.00 | |||||||||
| Selling & Marketing Exp... | 0.00 | 0.00 | -2,539,000.00 | 261,000.00 | 351,000.00 | 243,000.00 | 1,332,000.00 | 1,300,000.00 | 0.00 | 2,000.00 | |||||||||
| Depreciation and Amortiz... | 4,057,000.00 | 4,673,000.00 | 6,944,000.00 | 6,272,000.00 | 9,146,000.00 | 10,762,000.00 | 11,388,000.00 | 12,048,000.00 | 9,826,000.00 | 12,269,000.00 | |||||||||
| Other Expenses | 1,000,000.00 | 1,205,000.00 | 0.00 | 437,000.00 | 895,000.00 | 621,000.00 | 2,719,000.00 | 274,000.00 | 436,000.00 | 0.00 | |||||||||
| Total Operating Expenses | 2,502,000.00 | 6,148,000.00 | 10,444,000.00 | 28,658,000.00 | 23,318,000.00 | 25,567,000.00 | 25,975,000.00 | 22,738,000.00 | 27,387,000.00 | 27,653,000.00 | |||||||||
| Cost and Exponses | 53,483,000.00 | 99,429,000.00 | 182,322,000.00 | 306,736,000.00 | 311,655,000.00 | 450,351,000.00 | 247,925,000.00 | 342,238,000.00 | 272,935,000.00 | 193,059,000.00 | |||||||||
| Operating Income | |||||||||||||||||||
| Operating Income |
21,802,000.00
+0% |
22,241,000.00
+2% |
37,006,000.00
+66% |
30,901,000.00
-16% |
-23,503,000.00
-176% |
2,276,000.00
-110% |
-6,936,000.00
-405% |
2,048,000.00
-130% |
-33,978,000.00
-1,759% |
984,000.00
-103% |
|||||||||
| Operating Income Ratio | (0.29%) | (0.18%) | (0.17%) | (0.09%) | (-0.08%) | (0.01%) | (-0.03%) | (0.01%) | (-0.14%) | (0.01%) | |||||||||
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 3,000.00 | 244,000.00 | 623,000.00 | 1,188,000.00 | 1,816,000.00 | 139,000.00 | 134,000.00 | 129,000.00 | 178,000.00 | 143,000.00 | |||||||||
| Interest Expenses | 132,000.00 | 244,000.00 | 623,000.00 | 1,203,000.00 | 1,931,000.00 | 2,396,000.00 | 2,217,000.00 | 1,368,000.00 | 1,684,000.00 | 1,758,000.00 | |||||||||
| Total Other Income/Exp... | 444,000.00 | 145,000.00 | 514,000.00 | -7,713,000.00 | -756,000.00 | -1,608,000.00 | 7,047,000.00 | 1,029,000.00 | 1,256,000.00 | -329,000.00 | |||||||||
| EBITDA | |||||||||||||||||||
| EBITDA | 24,921,000.00 | 25,405,000.00 | 43,950,000.00 | 37,173,000.00 | -13,182,000.00 | 13,038,000.00 | 4,452,000.00 | 14,096,000.00 | -21,212,000.00 | 14,682,000.00 | |||||||||
| EBITDA ratio | (0.35%) | (0.22%) | (0.20%) | (0.11%) | (-0.05%) | (0.03%) | (0.02%) | (0.04%) | (-0.10%) | (0.08%) | |||||||||
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 21,782,000.00 | 22,287,000.00 | 37,520,000.00 | 23,188,000.00 | -24,259,000.00 | 668,000.00 | 111,000.00 | 3,077,000.00 | -32,722,000.00 | 655,000.00 | |||||||||
| Income Before Tax Ratio | (0.29%) | (0.19%) | (0.17%) | (0.07%) | (-0.08%) | (0.00%) | (0.00%) | (0.01%) | (-0.14%) | (0.00%) | |||||||||
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 3,609,000.00 | 3,757,000.00 | 6,565,000.00 | 5,827,000.00 | 3,766,000.00 | 380,000.00 | 661,000.00 | 837,000.00 | -2,683,000.00 | 0.00 | |||||||||
| Net Income | |||||||||||||||||||
| Net Income | 18,173,000.00
+0% |
17,601,000.00
-3% |
27,973,000.00
+59% |
15,187,000.00
-46% |
-20,493,000.00
-235% |
288,000.00
-101% |
-550,000.00
-291% |
2,240,000.00
-507% |
-30,039,000.00
-1,441% |
655,000.00
-102% |
|||||||||
| Net Income Ratio | (0.24%) | (0.15%) | (0.13%) | (0.05%) | (-0.07%) | (0.00%) | (0.00%) | (0.01%) | (-0.13%) | (0.00%) | |||||||||
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 0.02 | 0.02 | 0.04 | 0.02 | -0.03 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | |||||||||
| Diluted EPS | 0.02 | 0.02 | 0.04 | 0.02 | -0.03 | 0.00 | 0.00 | 0.00 | -0.04 | 0.00 | |||||||||
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 696,055,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | |||||||||
| Diluted Share Outstanding | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 696,055,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | 800,000,000.00 | |||||||||