Zhongchang
0859.HKZhongchang International Holdings Group Limited Price (0859.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,125,027,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Zhongchang International Holdings Group LimitedCurrency: HKD
| YEAR | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||
| Revenue |
1,387,088,674.00
+0% |
740,384,254.00
-47% |
551,258,698.00
-26% |
403,915,052.00
-27% |
252,705,421.00
-37% |
23,591,850.00
-91% |
25,886,000.00
+10% |
34,023,000.00
+31% |
33,461,000.00
-2% |
39,330,000.00
+18% |
49,977,000.00
+27% |
53,555,000.00
+7% |
51,270,000.00
-4% |
57,247,000.00
+12% |
65,826,000.00
+15% |
47,241,000.00
-28% |
49,246,543.00
+4% |
44,976,000.00
-9% |
36,990,000.00
-18% |
36,594,000.00
-1% |
33,678,000.00
-8% |
33,778,000.00
+0% |
|
| Cost of Revenue | |||||||||||||||||||||||
| Cost of Revenue | 1,383,941,690.00 | 721,929,678.00 | 544,332,344.00 | 397,587,637.00 | 240,477,882.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 34,981,000.00 | 21,249,000.00 | 17,576,000.00 | 0.00 | 12,030,636.00 | 3,992,000.00 | 4,186,000.00 | 5,655,000.00 | 1,992,000.00 | 2,753,000.00 | |
| Gross Profit | |||||||||||||||||||||||
| Gross Profit |
3,146,984.00
+0% |
18,454,576.00
+486% |
6,926,354.00
-62% |
6,327,415.00
-9% |
12,227,539.00
+93% |
23,591,850.00
+93% |
25,886,000.00
+10% |
34,023,000.00
+31% |
33,461,000.00
-2% |
39,330,000.00
+18% |
49,977,000.00
+27% |
53,555,000.00
+7% |
16,289,000.00
-70% |
35,998,000.00
+121% |
48,250,000.00
+34% |
47,241,000.00
-2% |
37,215,907.00
-21% |
40,984,000.00
+10% |
32,804,000.00
-20% |
30,939,000.00
-6% |
31,686,000.00
+2% |
31,025,000.00
-2% |
|
| Gross Profit Ratio | (0.00%) | (0.02%) | (0.01%) | (0.02%) | (0.05%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.32%) | (0.63%) | (0.73%) | (1.00%) | (0.76%) | (0.91%) | (0.89%) | (0.85%) | (0.94%) | (0.92%) | |
| Operating Expenses | |||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -17.31 | -1.63 | 9.57 | -1.71 | 0.00 | |
| General and Administrative | 29,275,957.00 | 29,528,957.00 | 14,455,563.00 | 18,951,275.00 | 32,658,233.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 15,381,000.00 | 19,848,000.00 | 9,033,000.00 | 5,182,000.00 | 4,353,000.00 | |
| Selling, General & Admin... | 33,864,440.00 | 32,521,989.00 | 15,866,834.00 | 19,991,959.00 | 33,988,755.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12,641,000.00 | 21,667,000.00 | 48,739,000.00 | 32,488,999.00 | 17,678,000.00 | 12,123,000.00 | 0.00 | 7,557,331.00 | 22,843,000.00 | 25,382,000.00 | 9,033,000.00 | 5,182,000.00 | 4,353,000.00 | |
| Selling & Marketing Exp... | 4,588,483.00 | 2,993,032.00 | 1,411,271.00 | 1,040,684.00 | 1,330,522.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7,462,000.00 | 5,534,000.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 7,565,926.00 | 6,235,298.00 | 4,293,970.00 | 2,362,092.00 | 1,893,921.00 | 19,286,403.00 | 666,000.00 | 754,000.00 | 613,000.00 | 655,000.00 | 635,000.00 | 386,000.00 | 141,000.00 | 80,000.00 | 478,000.00 | 840,000.00 | 873,331.00 | 2,473,000.00 | 2,213,000.00 | 1,983,000.00 | 1,385,000.00 | 975,000.00 | |
| Other Expenses | -2,825,350.00 | -4,684,754.00 | -1,905,805.00 | -2,085,898.00 | -2,953,251.00 | -19,421,064.00 | 25,232,000.00 | 35,610,000.00 | -89,832,000.00 | -318,962,000.00 | 303,000.00 | 142,000.00 | 347,000.00 | 723,000.00 | 30,427,000.00 | 30,408,000.00 | 0.00 | 18,105,000.00 | 16,132,000.00 | 9,724,000.00 | 6,372,000.00 | 52,157,000.00 | |
| Total Operating Expenses | 31,039,090.00 | 27,837,235.00 | 13,961,029.00 | 17,906,061.00 | 31,035,504.00 | -19,421,064.00 | 25,232,000.00 | 35,610,000.00 | -89,832,000.00 | -318,962,000.00 | 44,698,000.00 | 69,569,000.00 | 45,442,000.00 | 44,179,000.00 | 30,427,000.00 | 30,408,000.00 | 1,959,999.00 | 40,948,000.00 | 41,514,000.00 | 18,757,000.00 | 11,554,000.00 | 56,510,000.00 | |
| Cost and Exponses | 1,414,980,780.00 | 749,766,913.00 | 558,293,373.00 | 415,493,698.00 | 271,513,386.00 | -19,421,064.00 | 25,232,000.00 | 35,610,000.00 | -89,832,000.00 | -318,962,000.00 | 44,698,000.00 | 69,569,000.00 | 45,442,000.00 | 44,179,000.00 | 30,427,000.00 | 30,408,000.00 | 47,193,215.00 | 44,940,000.00 | 45,700,000.00 | 24,412,000.00 | 13,546,000.00 | 61,470,000.00 | |
| Operating Income | |||||||||||||||||||||||
| Operating Income |
-27,892,106.00
+0% |
-9,382,659.00
-66% |
-7,034,675.00
-25% |
-11,578,646.00
+65% |
-18,807,965.00
+62% |
24,379,163.00
-230% |
-112,614,000.00
-562% |
-48,609,000.00
-57% |
123,293,000.00
-354% |
358,292,000.00
+191% |
662,244,000.00
+85% |
267,030,000.00
-60% |
513,931,000.00
+92% |
33,422,000.00
-93% |
70,302,000.00
+110% |
37,049,000.00
-47% |
26,458,600.00
-29% |
36,000.00
-100% |
-8,710,000.00
-24,294% |
12,182,000.00
-240% |
-37,182,000.00
-405% |
-25,485,000.00
-31% |
|
| Operating Income Ratio | (-0.02%) | (-0.01%) | (-0.01%) | (-0.03%) | (-0.07%) | (1.03%) | (-4.35%) | (-1.43%) | (3.68%) | (9.11%) | (13.25%) | (4.99%) | (10.02%) | (0.58%) | (1.07%) | (0.78%) | (0.54%) | (0.00%) | (-0.24%) | (0.33%) | (-1.10%) | (-0.75%) | |
| Other Income and Exp... | |||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 116,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5,117,000.00 | 4,315,000.00 | 7,675,000.00 | 15,662,000.00 | 4,961,000.00 | 1,382,000.00 | 923,000.00 | 17,906,662.00 | 2,110,000.00 | 1,878,000.00 | 2,259,000.00 | 792,000.00 | 1,119,000.00 | |
| Interest Expenses | 756,934.00 | 492,659.00 | 0.00 | 0.00 | 459,285.00 | 48,658,683.00 | 158,936,000.00 | 37,845,000.00 | 0.00 | 38,103,000.00 | 31,544,000.00 | 32,457,000.00 | 26,070,000.00 | 26,877,000.00 | 29,625,000.00 | 16,212,000.00 | 0.00 | 23,450,000.00 | 120,027,000.00 | 18,865,000.00 | 22,109,000.00 | 43,428,000.00 | |
| Total Other Income/Exp... | -756,934.00 | -492,659.00 | -171,325.00 | -143,354.00 | -59,926.00 | -18,078,934.00 | -128,011,000.00 | -34,368,000.00 | -37,622,000.00 | -38,103,000.00 | -31,544,000.00 | -32,456,999.00 | -26,070,000.00 | -26,876,999.00 | -33,611,000.00 | -358,000.00 | -24,405,391.00 | -427,414,000.00 | -20,874,000.00 | 358,512,000.00 | -22,109,000.00 | -43,428,000.00 | |
| EBITDA | |||||||||||||||||||||||
| EBITDA | -20,326,180.00 | -3,147,361.00 | -2,740,705.00 | -9,216,554.00 | -2,368,111.00 | 43,666,000.00 | -126,589,000.00 | -44,378,000.00 | 123,906,000.00 | 358,947,000.00 | 662,879,000.00 | 267,416,000.00 | 514,072,000.00 | 33,502,000.00 | 4,365,000.00 | 67,156,000.00 | 2,926,659.00 | -331,444,000.00 | -32,854,000.00 | 15,759,000.00 | -35,797,000.00 | -24,510,000.00 | |
| EBITDA ratio | (-0.01%) | (0.00%) | (0.00%) | (-0.02%) | (-0.07%) | (3.43%) | (0.76%) | (-1.30%) | (3.70%) | (9.13%) | (13.26%) | (-0.57%) | (9.97%) | (0.49%) | (0.96%) | (0.82%) | (0.56%) | (-0.54%) | (-1.45%) | (-0.40%) | (-1.06%) | (-0.73%) | |
| Income Before Tax | |||||||||||||||||||||||
| Income Before Tax | -28,649,040.00 | -9,875,318.00 | 0.00 | 0.00 | -19,267,250.00 | 6,300,066.00 | -158,935,000.00 | -82,977,000.00 | 85,671,000.00 | 320,189,000.00 | 630,700,000.00 | 234,573,000.00 | 487,861,000.00 | 6,545,000.00 | 36,691,000.00 | 25,667,000.00 | 27,769,263.00 | -94,377,000.00 | -175,099,000.00 | 372,288,000.00 | -59,291,000.00 | -68,913,000.00 | |
| Income Before Tax Ratio | (-0.02%) | (-0.01%) | (0.00%) | (0.00%) | (-0.08%) | (0.27%) | (-6.14%) | (-2.44%) | (2.56%) | (8.14%) | (12.62%) | (4.38%) | (9.52%) | (0.11%) | (0.56%) | (0.54%) | (0.56%) | (-2.10%) | (-4.73%) | (10.17%) | (-1.76%) | (-2.04%) | |
| Income Tax Expense | |||||||||||||||||||||||
| Income Tax Expense | 178,469.00 | 492,659.00 | 171,476.00 | 143,486.00 | 459,285.00 | 3,631,564.00 | -21,335,000.00 | -19,770,000.00 | 12,921,000.00 | 56,056,000.00 | 87,391,000.00 | -3,431,000.00 | 1,692,000.00 | 4,974,000.00 | 2,585,000.00 | 4,965,000.00 | 4,647,988.00 | 410,000.00 | 5,981,000.00 | 4,229,000.00 | 4,047,000.00 | 3,951,000.00 | |
| Net Income | |||||||||||||||||||||||
| Net Income | -28,827,509.00
+0% |
-9,875,318.00
-66% |
-7,206,151.00
-27% |
-11,722,132.00
+63% |
-19,267,250.00
+64% |
9,356,418.00
-149% |
-118,469,000.00
-1,366% |
39,695,000.00
-134% |
147,709,000.00
+272% |
317,233,000.00
+115% |
354,080,000.00
+12% |
123,600,000.00
-65% |
486,169,000.00
+293% |
1,571,000.00
-100% |
34,106,000.00
+2,071% |
20,702,000.00
-39% |
23,121,275.00
+12% |
-94,787,000.00
-510% |
-181,080,000.00
+91% |
368,059,000.00
-303% |
-63,338,000.00
-117% |
-72,864,000.00
+15% |
|
| Net Income Ratio | (-0.02%) | (-0.01%) | (-0.01%) | (-0.03%) | (-0.08%) | (0.40%) | (-4.58%) | (1.17%) | (4.41%) | (8.07%) | (7.08%) | (2.31%) | (9.48%) | (0.03%) | (0.52%) | (0.44%) | (0.47%) | (-2.11%) | (-4.90%) | (10.06%) | (-1.88%) | (-2.16%) | |
| Earning Per Share | |||||||||||||||||||||||
| Basic EPS | -0.15 | -0.05 | -0.03 | -0.05 | -0.08 | 0.02 | -0.21 | 0.06 | 0.23 | 0.55 | 0.49 | 0.17 | 0.57 | 0.00 | 0.03 | 0.02 | 0.02 | -0.08 | -0.16 | 0.33 | -0.06 | -0.06 | |
| Diluted EPS | -0.15 | -0.05 | -0.03 | -0.05 | -0.08 | 0.02 | -0.21 | 0.06 | 0.20 | 0.55 | 0.48 | 0.16 | 0.56 | 0.00 | 0.03 | 0.02 | 0.02 | -0.08 | -0.16 | 0.33 | -0.06 | -0.06 | |
| Share Outstanding | |||||||||||||||||||||||
| Basic Share Outstanding | 190,906,039.00 | 204,468,459.00 | 207,109,475.00 | 222,708,435.00 | 228,038,931.00 | 375,856,457.00 | 570,196,609.00 | 645,633,103.00 | 645,633,103.00 | 687,893,975.00 | 726,839,314.00 | 727,332,000.00 | 860,109,000.00 | 965,518,000.00 | 1,000,979,000.00 | 1,092,569,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | |
| Diluted Share Outstanding | 190,906,039.00 | 204,468,459.00 | 207,109,475.00 | 222,708,435.00 | 228,038,931.00 | 375,856,457.00 | 570,196,609.00 | 645,633,103.00 | 836,106,825.00 | 689,801,092.00 | 734,423,038.00 | 772,141,000.00 | 869,170,000.00 | 1,013,905,000.00 | 1,086,343,000.00 | 1,092,569,000.00 | 1,138,743,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | 1,125,027,000.00 | |