
Daohe
0915.HKDaohe Global Group Limited Price (0915.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
1,509,593,000
(0)%Balance Sheet Summary
Total Assest | |
Total Liabilities | |
Total Equity | |
Total Investments | |
Total Liabilities And Total Equ... | |
Total debt |

Balance Sheet
Daohe Global Group LimitedCurrency: HKD
YEAR | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||||||||||||||||
Current Assets | |||||||||||||||||||||||||
Cash And Cash Equivalents | 1.32M | 2.12M | 31.92M | 34.87M | 27.32M | 37.61M | 30.41M | 16.75M | 23.67M | 20.95M | 17.54M | 19.81M | 24.34M | 15.15M | 17.04M | 24.96M | 14.80M | 13.28M | 17.19M | 12.72M | 12.25M | 16.10M | 14.48M | 16.60M | |
Short Term Investments | 0.00 | 0.00 | 6.02M | 109.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 366.00k | 540.00k | 498.00k | 525.00k | -2,571,000.00 | 765.00k | 54.00k | 528.00k | 64.00k | 125.00k | 3.72M | 3.54M | |
Net Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 31.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.46M | 6.22M | 4.24M | 0.00 | 0.00 | 8.58M | 8.77M | 6.46M | 3.71M | 8.01M | 3.21M | 3.93M | |
Inventory | 0.00 | 0.00 | 0.00 | 0.00 | 55.00k | 13.54M | 9.79M | 13.03M | 2.44M | 69.00k | 25.00k | 0.00 | 1.00 | -6,221,000.00 | -4,236,000.00 | -4,392,000.00 | 52.00k | 55.00k | 262.00k | 313.00k | 571.00k | 772.00k | 837.00k | 861.00k | |
Other Current Assets | 15.25M | 6.95M | 7.50M | 12.74M | 3.71M | 6.75M | 38.48M | 26.54M | 25.55M | 12.75M | 7.84M | 8.70M | 3.78M | 2.45M | 2.81M | 7.40M | 14.75M | 4.53M | 4.36M | 4.40M | 4.48M | 4.21M | 2.56M | 2.32M | |
Total Current Assets | 16.56M | 9.07M | 45.44M | 47.72M | 51.40M | 92.61M | 78.68M | 56.32M | 51.66M | 33.77M | 25.40M | 28.51M | 33.94M | 23.82M | 24.59M | 32.36M | 29.60M | 27.33M | 30.64M | 24.43M | 21.07M | 29.09M | 24.82M | 27.28M | |
Non Current Assets | |||||||||||||||||||||||||
Property, Plant, and Equipment, Net | 891.00k | 1.36M | 1.90M | 2.18M | 3.12M | 3.24M | 3.50M | 2.76M | 1.36M | 786.00k | 360.00k | 998.00k | 1.04M | 459.00k | 334.00k | 416.00k | 269.00k | 595.00k | 716.00k | 1.72M | 1.55M | 1.34M | 1.07M | 1.70M | |
Goodwill | 0.00 | 0.00 | 0.00 | 16.18M | 42.45M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.33M | 26.33M | 34.83M | 26.33M | 26.86M | 26.37M | 68.53M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 113.42M | 57.59M | 43.22M | 26.49M | 26.33M | 26.33M | 0.00 | 84.00k | -8,494,000.00 | 84.00k | 229.00k | 0.00 | 54.57M | 18.48M | 270.00k | 135.00k | 135.00k | 167.00k | 123.00k | |
Long Term Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 23.00k | 0.00 | 0.00 | 0.00 | 0.00 | 11.00k | 10.00k | 10.00k | 10.00k | 2.81M | -527,000.00 | 8.00k | -258,000.00 | 77.00k | 10.00k | -3,557,000.00 | -3,415,000.00 | |
Tax Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.22M | 86.00k | 94.00k | 109.00k | 113.00k | -11,000.00 | 9.00k | 12.00k | 10.00k | 12.00k | 12.00k | 4.00k | 4.00k | -212,000.00 | -145,000.00 | -167,000.00 | 3.29M | |
Other Non-Current Assets | 119.00k | 3.13M | 3.13M | 3.10M | 3.27M | 204.00k | 151.00k | 84.00k | 103.00k | 99.00k | 97.00k | 96.00k | 114.00k | 84.00k | 84.00k | 229.00k | 303.00k | 1.11M | 619.00k | 287.00k | 484.00k | 417.00k | 3.95M | 3.72M | |
Total Non-Current Assets | 1.01M | 4.49M | 5.03M | 21.45M | 48.83M | 116.86M | 61.25M | 47.31M | 28.04M | 27.31M | 26.90M | 27.54M | 27.49M | 26.90M | 26.77M | 27.52M | 29.77M | 124.29M | 19.82M | 2.02M | 2.04M | 1.76M | 1.46M | 2.13M | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 17.57M
+0% |
13.56M
-23% |
50.47M
+272% |
69.17M
+37% |
100.23M
+45% |
209.47M
+109% |
139.92M
-33% |
103.63M
-26% |
79.70M
-23% |
61.08M
-23% |
52.30M
-14% |
56.05M
+7% |
61.43M
+10% |
50.72M
-17% |
51.36M
+1% |
59.88M
+17% |
59.37M
-1% |
151.62M
+155% |
50.47M
-67% |
26.45M
-48% |
23.11M
-13% |
30.85M
+33% |
26.27M
-15% |
29.42M
+12% |
|
Liabilities | |||||||||||||||||||||||||
Current Liabilities | |||||||||||||||||||||||||
Account Payables | 642.00k | 100.00k | 767.00k | 923.00k | 9.14M | 44.59M | 31.33M | 24.54M | 22.28M | 5.37M | 6.67M | 6.00M | 5.53M | 5.68M | 4.76M | 5.10M | 4.66M | 5.38M | 3.80M | 1.82M | 1.89M | 4.25M | 885.00k | 1.50M | |
Short Term Debt | 0.00 | 22.00k | 22.00k | 6.00k | 2.30M | 8.85M | 6.05M | 1.28M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.86M | 5.56M | 5.71M | 5.97M | 4.97M | 5.14M | |
Tax Payables | 1.07M | 873.00k | 1.15M | 1.86M | 1.45M | 2.90M | 3.93M | 1.79M | 2.14M | 1.77M | 1.41M | 1.47M | 1.69M | 1.64M | 2.04M | 2.39M | 2.48M | 2.49M | 2.45M | 296.00k | 142.00k | 305.00k | 446.00k | 348.00k | |
Deferred Revenue | 0.00 | 873.00k | 1.15M | 1.86M | 0.00 | 2.90M | 3.93M | 2.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -5,564,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Current Liabilities | 2.11M | 1.48M | 1.84M | 4.47M | 13.05M | 29.46M | 21.68M | 22.31M | 15.09M | 11.56M | 6.31M | 8.57M | 10.49M | 9.68M | 11.16M | 10.94M | 9.79M | 12.86M | 9.31M | 8.36M | 6.88M | 8.56M | 7.84M | 8.16M | |
Total Current Liabilities | 3.82M | 2.48M | 3.78M | 7.26M | 25.95M | 85.80M | 62.99M | 49.92M | 39.51M | 18.70M | 14.40M | 16.04M | 17.70M | 16.99M | 17.96M | 18.42M | 16.93M | 20.73M | 19.41M | 16.04M | 14.62M | 19.09M | 14.14M | 15.16M | |
Non Current Liabilities | |||||||||||||||||||||||||
Long Term Debt | 0.00 | 28.00k | 6.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.86M | 0.00 | 241.00k | 983.00k | 392.00k | 703.00k | 566.00k | |
Deferred Revenue Non Current | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -12,131,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred Tax Liabilities Non-Current | 32.00k | 30.00k | 18.00k | 21.00k | 118.00k | 125.00k | 116.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.66M | 4.63M | 13.00k | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Non-Current Liabilities | 924.00k | 1.04M | 1.02M | 5.25M | 8.84M | 18.76M | 2.51M | 1.19M | 1.19M | 1.25M | 1.15M | 1.07M | 1.05M | 1.01M | 809.00k | 512.00k | 1.78M | 15.54M | 6.45M | 384.00k | 584.00k | 406.00k | 174.00k | 366.00k | |
Total Non-Current Liabilities | 956.00k | 1.09M | 1.04M | 5.27M | 8.96M | 18.89M | 2.63M | 1.19M | 1.19M | 1.25M | 1.15M | 1.07M | 1.05M | 1.01M | 809.00k | 512.00k | 1.78M | 19.39M | 6.45M | 625.00k | 1.57M | 798.00k | 877.00k | 932.00k | |
Other Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Lease Obligations | 0.00 | 50.00k | 28.00k | 6.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.32M | 1.85M | 1.35M | 1.40M | 1.56M | |
Total Liabilities | 4.78M
+0% |
3.57M
-25% |
4.82M
+35% |
12.52M
+160% |
34.91M
+179% |
104.69M
+200% |
65.62M
-37% |
51.11M
-22% |
40.70M
-20% |
19.96M
-51% |
15.55M
-22% |
17.11M
+10% |
18.75M
+10% |
18.00M
-4% |
18.77M
+4% |
18.94M
+1% |
18.71M
-1% |
40.13M
+115% |
25.87M
-36% |
16.67M
-36% |
16.19M
-3% |
19.89M
+23% |
15.01M
-25% |
16.09M
+7% |
|
Equity | |||||||||||||||||||||||||
Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Common Stock | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.50M | 13.50M | 13.66M | 13.66M | 13.66M | 13.67M | 13.69M | 14.13M | 14.13M | 20.13M | 20.13M | 20.13M | 20.13M | 20.13M | 20.13M | 20.13M | |
Retained Earnings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.79M | 6.35M | 8.92M | 8.69M | 7.18M | 6.88M | -69,283,000.00 | -152,861,000.00 | -168,297,000.00 | -171,696,000.00 | -167,468,000.00 | -166,423,000.00 | -164,449,000.00 | |
Accumulated Other Comprehensive Income Loss | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -6,914,000.00 | -7,303,000.00 | -7,339,000.00 | -6,964,000.00 | -5,599,000.00 | -5,857,000.00 | -5,810,000.00 | -5,759,000.00 | 0.00 | 7.25M | 3.86M | 4.54M | 5.08M | 4.89M | 4.15M | 0.00 | |
Other Total Stockholders Equity | 12.80M | 9.99M | 45.65M | 56.65M | 65.32M | 75.24M | 62.18M | 48.00M | 32.42M | 34.93M | 29.66M | 29.46M | 22.64M | 9.96M | 10.06M | 19.24M | 19.65M | 153.41M | 153.41M | 153.41M | 153.41M | 153.41M | 153.41M | 157.65M | |
Total Stockholders Equity | 12.80M | 9.99M | 45.65M | 56.65M | 65.32M | 75.24M | 62.18M | 48.00M | 39.00M | 41.13M | 36.75M | 38.94M | 42.67M | 32.72M | 32.59M | 41.02M | 40.67M | 111.50M | 24.54M | 9.78M | 6.92M | 10.96M | 11.26M | 13.33M | |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 29.53M | 12.13M | 4.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -74,000.00 | -5,000.00 | -8,000.00 | 65.00k | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Equity | 12.80M
+0% |
9.99M
-22% |
45.65M
+357% |
56.65M
+24% |
65.32M
+15% |
104.78M
+60% |
74.31M
-29% |
52.52M
-29% |
39.00M
-26% |
41.13M
+5% |
36.75M
-11% |
38.94M
+6% |
42.67M
+10% |
32.72M
-23% |
32.59M
0% |
40.94M
+26% |
40.66M
-1% |
111.49M
+174% |
24.60M
-78% |
9.78M
-60% |
6.92M
-29% |
10.96M
+58% |
11.26M
+3% |
13.33M
+18% |
|
Total Liabilities And Total Equity | 17.57M
+0% |
13.56M
-23% |
50.47M
+272% |
69.17M
+37% |
100.23M
+45% |
209.47M
+109% |
139.92M
-33% |
103.63M
-26% |
79.70M
-23% |
61.08M
-23% |
52.30M
-14% |
56.05M
+7% |
61.43M
+10% |
50.72M
-17% |
51.36M
+1% |
59.88M
+17% |
59.37M
-1% |
151.62M
+155% |
50.47M
-67% |
26.45M
-48% |
23.11M
-13% |
30.85M
+33% |
26.27M
-15% |
29.42M
+12% |
|
Additional Metrics | |||||||||||||||||||||||||
Total Investments | 0.00
+0% |
0.00
+0% |
6.02M
+0% |
109.00k
-98% |
170.00k
+56% |
121.00k
-29% |
68.00k
-44% |
23.00k
-66% |
103.00k
+348% |
99.00k
-4% |
97.00k
-2% |
96.00k
-1% |
95.00k
-1% |
94.00k
-1% |
94.00k
+0% |
239.00k
+154% |
239.00k
+0% |
238.00k
0% |
278.00k
+17% |
270.00k
-3% |
212.00k
-21% |
135.00k
-36% |
167.00k
+24% |
123.00k
-26% |
|
Total Debt | 0.00
+0% |
50.00k
+0% |
28.00k
-44% |
6.00k
-79% |
0.00
+0% |
8.85M
+0% |
5.00M
-44% |
1.28M
-74% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
0.00
+0% |
3.86M
+0% |
3.86M
+0% |
5.81M
+51% |
6.69M
+15% |
6.36M
-5% |
5.67M
-11% |
5.71M
+1% |
|
Net Debt | -1,319,000.00 | -2,072,000.00 | -31,892,000.00 | -34,863,000.00 | -27,323,000.00 | -28,759,000.00 | -25,405,000.00 | -15,468,000.00 | -23,674,000.00 | -20,953,000.00 | -17,538,000.00 | -19,813,000.00 | -24,335,000.00 | -15,151,000.00 | -17,044,000.00 | -24,956,000.00 | -14,797,000.00 | -9,422,000.00 | -13,336,000.00 | -6,918,000.00 | -5,560,000.00 | -9,740,000.00 | -8,810,000.00 | -10,893,000.00 |