Beijing
0925.HKBeijing Properties (Holdings) Limited Price (0925.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
6,969,331,680
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Beijing Properties (Holdings) LimitedCurrency: HKD
| YEAR | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Revenue |
1,135,705,000.00
+0% |
1,161,217,000.00
+2% |
1,089,187,000.00
-6% |
495,047,000.00
-55% |
302,166,000.00
-39% |
155,526,000.00
-49% |
139,387,000.00
-10% |
1,633,929,000.00
+1,072% |
11,007,000.00
-99% |
35,848,000.00
+226% |
185,316,000.00
+417% |
300,867,000.00
+62% |
330,221,000.00
+10% |
477,203,000.00
+45% |
654,122,000.00
+37% |
692,657,000.00
+6% |
688,365,000.00
-1% |
710,817,000.00
+3% |
1,313,135,000.00
+85% |
1,618,657,845.00
+23% |
|
| Cost of Revenue | |||||||||||||||||||||
| Cost of Revenue | 748,441,000.00 | 764,424,000.00 | 666,368,000.00 | 447,677,000.00 | 275,520,000.00 | 130,980,000.00 | 114,769,000.00 | 1,007,868,000.00 | 3,729,000.00 | 3,909,000.00 | 36,345,000.00 | 84,969,000.00 | 82,625,000.00 | 103,184,000.00 | 176,484,000.00 | 401,452,000.00 | 361,260,000.00 | 272,400,000.00 | 853,908,000.00 | 1,360,596,116.00 | |
| Gross Profit | |||||||||||||||||||||
| Gross Profit |
387,264,000.00
+0% |
396,793,000.00
+2% |
422,819,000.00
+7% |
47,370,000.00
-89% |
26,646,000.00
-44% |
24,546,000.00
-8% |
24,618,000.00
+0% |
626,061,000.00
+2,443% |
7,278,000.00
-99% |
31,939,000.00
+339% |
148,971,000.00
+366% |
215,898,000.00
+45% |
247,596,000.00
+15% |
374,019,000.00
+51% |
477,638,000.00
+28% |
291,205,000.00
-39% |
327,105,000.00
+12% |
438,417,000.00
+34% |
459,227,000.00
+5% |
258,061,729.00
-44% |
|
| Gross Profit Ratio | (0.34%) | (0.34%) | (0.39%) | (0.10%) | (0.09%) | (0.16%) | (0.18%) | (0.38%) | (0.66%) | (0.89%) | (0.80%) | (0.72%) | (0.75%) | (0.78%) | (0.73%) | (0.42%) | (0.48%) | (0.62%) | (0.35%) | (0.16%) | |
| Operating Expenses | |||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 147,301,000.00 | 129,315,000.00 | 130,011,000.00 | 76,800,000.00 | 65,424,000.00 | 92,257,000.00 | 84,016,000.00 | 85,901,000.00 | 116,214,000.00 | 180,004,000.00 | 191,747,000.00 | 162,751,000.00 | 207,234,000.00 | 239,265,000.00 | 229,811,000.00 | 205,020,000.00 | 191,103,000.00 | 214,283,000.00 | 144,047,425.00 | |
| Selling, General & Admin... | 358,980,000.00 | 404,063,000.00 | 396,521,000.00 | 130,011,000.00 | 122,760,000.00 | 100,512,000.00 | 124,284,000.00 | 114,551,000.00 | 86,751,000.00 | 117,225,000.00 | 197,529,000.00 | 209,302,000.00 | 181,430,000.00 | 238,887,000.00 | 255,241,000.00 | 223,138,000.00 | 195,931,000.00 | 189,036,000.00 | 214,290,000.00 | 161,423,070.00 | |
| Selling & Marketing Exp... | 0.00 | 256,762,000.00 | 267,206,000.00 | 0.00 | 45,960,000.00 | 35,088,000.00 | 32,027,000.00 | 30,535,000.00 | 850,000.00 | 1,011,000.00 | 5,832,000.00 | 17,555,000.00 | 18,679,000.00 | 17,581,000.00 | 15,976,000.00 | 15,000,000.00 | 3,115,000.00 | 6,218,000.00 | 7,567,000.00 | 17,375,644.00 | |
| Depreciation and Amortiz... | 56,027,000.00 | 54,152,000.00 | 49,324,000.00 | 39,013,000.00 | 26,263,000.00 | 18,167,000.00 | 3,045,000.00 | 717,000.00 | 2,232,000.00 | 2,272,000.00 | 48,558,000.00 | -26,354,000.00 | 35,506,000.00 | 40,346,000.00 | 46,582,000.00 | 48,515,000.00 | 30,040,000.00 | 20,186,000.00 | 20,279,000.00 | 18,330,811.00 | |
| Other Expenses | -658,000.00 | 5,026,000.00 | 18,017,000.00 | 11,944,000.00 | 7,982,000.00 | -56,567,000.00 | 52,925,000.00 | -9,582,000.00 | -96,386,000.00 | -1,979,000.00 | 0.00 | 1,397,000.00 | 658,000.00 | -15,205,000.00 | -22,409,000.00 | -69,819,000.00 | -8,783,000.00 | -7,308,000.00 | -3,677,000.00 | 0.00 | |
| Total Operating Expenses | 358,322,000.00 | 409,089,000.00 | 414,538,000.00 | 141,955,000.00 | 130,742,000.00 | 43,945,000.00 | 177,209,000.00 | 104,969,000.00 | -9,635,000.00 | 115,246,000.00 | 209,766,000.00 | 177,713,000.00 | 103,111,999.00 | 173,995,000.00 | 82,970,000.00 | 223,138,000.00 | 204,714,000.00 | 196,344,000.00 | 217,967,000.00 | 158,805,893.00 | |
| Cost and Exponses | 1,106,763,000.00 | 1,173,513,000.00 | 1,080,906,000.00 | 589,632,000.00 | 406,262,000.00 | 174,925,000.00 | 291,978,000.00 | 1,112,837,000.00 | -5,906,000.00 | 119,155,000.00 | 209,766,000.00 | 177,713,000.00 | 103,111,999.00 | 173,995,000.00 | 82,970,000.00 | 624,590,000.00 | 565,974,000.00 | 468,744,000.00 | 1,071,875,000.00 | 1,528,909,483.00 | |
| Operating Income | |||||||||||||||||||||
| Operating Income |
28,942,000.00
+0% |
-12,296,000.00
-142% |
8,281,000.00
-167% |
-94,585,000.00
-1,242% |
-104,096,000.00
+10% |
-19,399,000.00
-81% |
-152,591,000.00
+687% |
560,598,000.00
-467% |
1,729,000.00
-100% |
157,258,000.00
+8,995% |
-48,558,000.00
-131% |
26,354,000.00
-154% |
80,907,000.00
+207% |
151,723,000.00
+88% |
241,734,000.00
+59% |
68,067,000.00
-72% |
122,391,000.00
+80% |
242,073,000.00
+98% |
241,260,000.00
0% |
101,106,587.00
-58% |
|
| Operating Income Ratio | (0.03%) | (-0.01%) | (0.01%) | (-0.19%) | (-0.34%) | (-0.12%) | (-1.09%) | (0.34%) | (0.16%) | (4.39%) | (-0.26%) | (0.09%) | (0.25%) | (0.32%) | (0.37%) | (0.10%) | (0.18%) | (0.34%) | (0.18%) | (0.06%) | |
| Other Income and Exp... | |||||||||||||||||||||
| Interest Income | 1,150,000.00 | 0.00 | 0.00 | 945,000.00 | 0.00 | 0.00 | -1,629,000.00 | 39,521,000.00 | 25,364,000.00 | 44,779,000.00 | 96,873,000.00 | 137,547,000.00 | 261,452,000.00 | 352,511,000.00 | 420,563,000.00 | 25,901,000.00 | 21,544,000.00 | 8,552,000.00 | 12,942,000.00 | 12,944,094.00 | |
| Interest Expenses | 21,832,000.00 | 5,877,000.00 | 0.00 | 94,350,000.00 | 6,883,000.00 | 3,717,000.00 | 912,000.00 | 45,444,000.00 | 45,963,000.00 | 33,258,000.00 | 123,879,000.00 | 178,850,000.00 | 304,879,000.00 | 423,428,000.00 | 495,656,000.00 | 511,155,000.00 | 622,853,000.00 | 626,405,000.00 | 637,326,000.00 | 522,843,540.00 | |
| Total Other Income/Exp... | -19,059,000.00 | -5,877,000.00 | 5,529,000.00 | -7,443,000.00 | -10,077,000.00 | -3,717,000.00 | -2,541,000.00 | -75,121,000.00 | -34,003,000.00 | 342,022,000.00 | 315,589,000.00 | 312,186,000.00 | -151,877,000.00 | 60,371,000.00 | -82,352,000.00 | -381,522,000.00 | -90,423,000.00 | -498,481,000.00 | -729,839,788.00 | -1,118,343,348.00 | |
| EBITDA | |||||||||||||||||||||
| EBITDA | 87,742,000.00 | 41,856,000.00 | 57,605,000.00 | -129,774,000.00 | -74,639,000.00 | -1,232,000.00 | -149,546,000.00 | 556,029,000.00 | -65,200,000.00 | 159,530,000.00 | 322,633,000.00 | 552,763,000.00 | 500,011,000.00 | 762,461,000.00 | 853,475,000.00 | 296,426,000.00 | 728,536,000.00 | 279,002,000.00 | 932,035,000.00 | 111,929,660.00 | |
| EBITDA ratio | (0.08%) | (0.04%) | (0.05%) | (-0.11%) | (-0.26%) | (-0.01%) | (-1.07%) | (0.34%) | (0.36%) | (4.45%) | (1.74%) | (1.06%) | (0.25%) | (0.32%) | (-0.08%) | (0.17%) | (0.22%) | (0.37%) | (0.20%) | (0.07%) | |
| Income Before Tax | |||||||||||||||||||||
| Income Before Tax | 9,883,000.00 | -18,173,000.00 | 13,810,000.00 | -188,935,000.00 | -110,979,000.00 | -23,116,000.00 | -155,132,000.00 | 515,154,000.00 | -113,395,000.00 | 776,031,000.00 | 298,209,000.00 | 341,033,000.00 | 171,881,000.00 | 298,687,000.00 | 316,529,000.00 | -250,728,000.00 | 88,369,000.00 | -339,008,000.00 | 299,306,000.00 | -1,017,236,761.00 | |
| Income Before Tax Ratio | (0.01%) | (-0.02%) | (0.01%) | (-0.38%) | (-0.37%) | (-0.15%) | (-1.11%) | (0.32%) | (-10.30%) | (21.65%) | (1.61%) | (1.13%) | (0.52%) | (0.63%) | (0.48%) | (-0.36%) | (0.13%) | (-0.48%) | (0.23%) | (-0.63%) | |
| Income Tax Expense | |||||||||||||||||||||
| Income Tax Expense | 3,146,000.00 | -648,000.00 | 102,000.00 | 5,104,000.00 | -2,157,000.00 | -648,000.00 | 262,000.00 | 250,398,000.00 | 632,000.00 | 53,228,000.00 | 107,199,000.00 | 67,118,000.00 | 47,783,000.00 | 3,103,000.00 | 216,329,000.00 | 149,044,000.00 | 133,258,999.00 | 78,868,000.00 | 216,179,000.00 | -16,314,190.00 | |
| Net Income | |||||||||||||||||||||
| Net Income | 6,421,000.00
+0% |
-17,525,000.00
-373% |
13,708,000.00
-178% |
-194,039,000.00
-1,516% |
-108,822,000.00
-44% |
-22,468,000.00
-79% |
-153,765,000.00
+584% |
120,944,000.00
-179% |
-97,769,000.00
-181% |
700,962,000.00
-817% |
166,876,000.00
-76% |
258,454,000.00
+55% |
115,375,000.00
-55% |
300,916,000.00
+161% |
-23,677,000.00
-108% |
-504,191,000.00
+2,029% |
-270,634,000.00
-46% |
-373,982,000.00
+38% |
-121,967,000.00
-67% |
-996,051,824.00
+717% |
|
| Net Income Ratio | (0.01%) | (-0.02%) | (0.01%) | (-0.39%) | (-0.36%) | (-0.14%) | (-1.10%) | (0.07%) | (-8.88%) | (19.55%) | (0.90%) | (0.86%) | (0.35%) | (0.63%) | (-0.04%) | (-0.73%) | (-0.39%) | (-0.53%) | (-0.09%) | (-0.62%) | |
| Earning Per Share | |||||||||||||||||||||
| Basic EPS | 0.01 | -0.02 | 0.02 | -0.23 | -0.11 | -0.01 | -0.04 | 0.03 | -0.03 | 0.11 | 0.03 | 0.04 | 0.02 | 0.04 | 0.00 | -0.07 | -0.04 | -0.05 | -0.02 | -0.14 | |
| Diluted EPS | 0.00 | -0.02 | 0.02 | -0.22 | -0.11 | -0.01 | -0.04 | 0.02 | -0.03 | 0.09 | 0.02 | 0.04 | 0.02 | 0.04 | 0.00 | -0.07 | -0.04 | -0.05 | -0.02 | -0.14 | |
| Share Outstanding | |||||||||||||||||||||
| Basic Share Outstanding | 730,938,000.00 | 796,380,952.00 | 860,375,000.00 | 857,196,000.00 | 999,196,000.00 | 2,170,863,000.00 | 3,426,308,000.00 | 6,615,579,383.00 | 3,837,788,500.00 | 7,494,755,525.00 | 6,615,956,321.00 | 6,761,162,775.00 | 6,766,587,849.00 | 6,822,201,563.00 | 6,883,302,462.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | |
| Diluted Share Outstanding | 0.00 | 796,380,952.00 | 860,375,000.00 | 889,928,000.00 | 999,196,000.00 | 2,170,863,000.00 | 3,426,308,000.00 | 6,615,579,383.00 | 3,837,788,500.00 | 7,766,679,574.00 | 6,859,263,434.00 | 6,798,028,213.00 | 6,766,587,849.00 | 6,822,201,563.00 | 6,883,302,462.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | 6,969,331,680.00 | |