Huarong
0993.HKHuarong International Financial Holdings Limited Price (0993.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
8,709,586,000
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Huarong International Financial Holdings LimitedCurrency: HKD
| YEAR | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Revenue |
91,408,000.00
+0% |
23,413,000.00
-74% |
173,120,000.00
+639% |
124,445,000.00
-28% |
157,335,000.00
+26% |
31,817,000.00
-80% |
211,527,000.00
+565% |
162,587,000.00
-23% |
93,593,000.00
-42% |
74,784,000.00
-20% |
186,477,000.00
+149% |
-3,060,000.00
-102% |
322,530,000.00
-10,640% |
742,333,000.00
+130% |
1,563,571,000.00
+111% |
-847,440,000.00
-154% |
214,329,000.00
-125% |
-188,250,000.00
-188% |
-422,979,000.00
+125% |
-641,306,000.00
+52% |
103,407,000.00
-116% |
|
| Cost of Revenue | ||||||||||||||||||||||
| Cost of Revenue | 57,855,000.00 | 0.00 | 0.00 | 0.00 | 69,207,000.00 | 16,369,000.00 | 89,489,000.00 | 26,843,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -175,692,000.00 | 0.00 | 15,953,000.00 | 128,783,999.00 | 91,479,000.00 | 75,281,000.00 | 73,754,000.00 | 14,000.00 | |
| Gross Profit | ||||||||||||||||||||||
| Gross Profit |
33,553,000.00
+0% |
23,413,000.00
-30% |
173,120,000.00
+639% |
124,445,000.00
-28% |
88,128,000.00
-29% |
15,448,000.00
-82% |
122,038,000.00
+690% |
135,744,000.00
+11% |
93,593,000.00
-31% |
74,784,000.00
-20% |
186,477,000.00
+149% |
0.00
+0% |
322,530,000.00
+0% |
918,025,000.00
+185% |
1,563,571,000.00
+70% |
-863,393,000.00
-155% |
85,545,001.00
-110% |
-279,729,000.00
-427% |
-498,260,000.00
+78% |
-715,060,000.00
+44% |
103,393,000.00
-114% |
|
| Gross Profit Ratio | (0.37%) | (1.00%) | (1.00%) | (1.00%) | (0.56%) | (0.49%) | (0.58%) | (0.83%) | (1.00%) | (1.00%) | (1.00%) | (0.00%) | (1.00%) | (1.24%) | (1.00%) | (1.02%) | (0.40%) | (1.49%) | (1.18%) | (1.12%) | (1.00%) | |
| Operating Expenses | ||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.22 | -3.26 | -3.03 | 74.31 | 0.00 | |
| General and Administrative | 0.00 | 44,846,000.00 | 64,042,000.00 | 67,531,000.00 | 106,614,000.00 | 143,111,000.00 | 128,089,000.00 | 119,949,000.00 | 124,243,000.00 | 114,628,000.00 | 140,437,000.00 | 71,567,000.00 | 112,107,000.00 | 170,346,000.00 | 288,907,000.00 | 225,845,000.00 | 152,353,000.00 | 263,934,000.00 | 236,888,000.00 | 247,343,000.00 | 137,939,000.00 | |
| Selling, General & Admin... | 42,153,000.00 | 45,195,000.00 | 64,042,000.00 | 67,531,000.00 | 106,614,000.00 | 143,111,000.00 | 128,089,000.00 | 119,949,000.00 | 124,243,000.00 | 114,628,000.00 | 140,437,000.00 | 71,567,000.00 | 112,107,000.00 | 170,346,000.00 | 288,907,000.00 | 225,845,000.00 | 152,353,000.00 | 263,934,000.00 | 236,888,000.00 | 247,343,000.00 | 137,939,000.00 | |
| Selling & Marketing Exp... | 0.00 | 349,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 9,195,000.00 | 8,726,000.00 | 3,516,000.00 | 4,100,000.00 | 4,678,000.00 | 7,797,000.00 | 7,493,000.00 | 6,897,000.00 | 6,323,000.00 | 5,900,000.00 | 3,983,000.00 | 3,780,000.00 | 823,500.00 | 3,101,000.00 | 7,543,000.00 | 8,935,000.00 | 119,945,000.00 | 76,635,000.00 | 63,440,000.00 | 70,500,000.00 | 31,934,000.00 | |
| Other Expenses | 42,153,000.00 | 4,117,000.00 | -1,236,000.00 | 0.00 | 58,130,000.00 | -6,547,000.00 | 7,182,000.00 | 1,695,000.00 | 1,966,000.00 | 1,729,000.00 | 2,697,000.00 | -74,627,000.00 | -5,964,000.00 | 402,259,000.00 | 125,630,000.00 | 11,855,000.00 | 819,000.00 | -4,209,000.00 | 22,306,000.00 | -105,377,000.00 | -34,546,000.00 | |
| Total Operating Expenses | 84,306,000.00 | 49,312,000.00 | 62,806,000.00 | 67,531,000.00 | 164,744,000.00 | 136,564,000.00 | 128,089,000.00 | 68,726,000.00 | 124,243,000.00 | 114,628,000.00 | 140,437,000.00 | -3,060,000.00 | 5,964,000.00 | 221,172,000.00 | 299,541,999.00 | 225,845,000.00 | 152,353,000.00 | 263,934,000.00 | 236,888,000.00 | 247,343,000.00 | 103,393,000.00 | |
| Cost and Exponses | 142,161,000.00 | 49,312,000.00 | 62,806,000.00 | 67,531,000.00 | 233,951,000.00 | 152,933,000.00 | 217,578,000.00 | 95,569,000.00 | 124,243,000.00 | 114,628,000.00 | 140,437,000.00 | -3,060,000.00 | 57,282,000.00 | 49,990,000.00 | 299,541,999.00 | 225,845,000.00 | 152,353,000.00 | 263,934,000.00 | 236,888,000.00 | 247,343,000.00 | 103,407,000.00 | |
| Operating Income | ||||||||||||||||||||||
| Operating Income |
-50,753,000.00
+0% |
-1,508,000.00
-97% |
157,334,000.00
-10,533% |
69,290,000.00
-56% |
-50,903,000.00
-173% |
-212,876,000.00
+318% |
829,000.00
-100% |
77,623,000.00
+9,263% |
-42,285,000.00
-154% |
-55,112,000.00
+30% |
57,860,000.00
-205% |
0.00
+0% |
265,248,000.00
+0% |
692,343,000.00
+161% |
1,264,289,000.00
+83% |
125,299,000.00
-90% |
-1,465,202,000.00
-1,269% |
-2,652,696,000.00
+81% |
-1,612,950,000.00
-39% |
-1,927,677,000.00
+20% |
-34,546,000.00
-98% |
|
| Operating Income Ratio | (-0.56%) | (-0.06%) | (0.91%) | (0.56%) | (-0.32%) | (-6.69%) | (0.00%) | (0.48%) | (-0.45%) | (-0.74%) | (0.31%) | (0.00%) | (0.82%) | (0.93%) | (0.81%) | (-0.15%) | (-6.84%) | (14.09%) | (3.81%) | (3.01%) | (-0.33%) | |
| Other Income and Exp... | ||||||||||||||||||||||
| Interest Income | 1,141,000.00 | 5,076,000.00 | 1,165,000.00 | 0.00 | 0.00 | 1,570,000.00 | 4,817,000.00 | 628,000.00 | 66,342,000.00 | 61,318,000.00 | 109,279,000.00 | 6,525,000.00 | 0.00 | 395,796,000.00 | 1,367,780,000.00 | 1,754,183,000.00 | 1,441,939,000.00 | 768,830,000.00 | 449,473,000.00 | 240,963,000.00 | 0.00 | |
| Interest Expenses | 0.00 | 5,076,000.00 | 1,165,000.00 | 0.00 | 2,814,000.00 | 1,570,000.00 | 4,817,000.00 | 628,000.00 | 119,000.00 | 71,000.00 | 1,368,000.00 | 9,876,000.00 | 50,494,500.00 | 449,148,000.00 | 1,158,237,000.00 | 1,683,892,000.00 | 1,286,755,000.00 | 687,714,000.00 | 482,562,000.00 | 379,368,000.00 | 327,298,000.00 | |
| Total Other Income/Exp... | 57,036,000.00 | 9,398,000.00 | -38,547,000.00 | -3,393,000.00 | -56,013,000.00 | 33,103,000.00 | 8,645,000.00 | 54,268,000.00 | -119,000.00 | -4,924,000.00 | -23,054,000.00 | -70,542,000.00 | -1,390,500.00 | -42,255,000.00 | -260,000.00 | -390,235,000.00 | -1,345,208,000.00 | -832,170,000.00 | -506,035,000.00 | -1,745,206,000.00 | -532,107,000.00 | |
| EBITDA | ||||||||||||||||||||||
| EBITDA | 9,195,000.00 | -2,699,000.00 | 160,850,000.00 | 73,390,000.00 | -43,411,000.00 | -171,142,000.00 | 8,322,000.00 | 84,520,000.00 | -35,962,000.00 | -47,513,000.00 | -54,278,000.00 | -56,886,000.00 | 266,071,500.00 | 695,444,000.00 | 1,115,839,000.00 | 134,234,000.00 | -850,375,000.00 | -1,802,665,000.00 | -1,003,520,000.00 | -1,594,203,000.00 | -125,307,000.00 | |
| EBITDA ratio | (0.10%) | (0.31%) | (0.93%) | (0.59%) | (-0.29%) | (-6.45%) | (0.04%) | (0.52%) | (-0.38%) | (-0.66%) | (0.33%) | (18.59%) | (0.82%) | (0.94%) | (-0.03%) | (-0.16%) | (-6.62%) | (13.68%) | (3.66%) | (2.90%) | (-1.21%) | |
| Income Before Tax | ||||||||||||||||||||||
| Income Before Tax | 6,283,000.00 | -16,501,000.00 | 118,787,000.00 | 64,087,000.00 | -50,903,000.00 | -213,024,000.00 | 1,000.00 | 71,484,000.00 | -42,404,000.00 | -55,183,000.00 | 56,492,000.00 | -70,542,000.00 | 263,857,500.00 | 696,853,000.00 | 1,264,029,000.00 | -1,558,593,000.00 | -1,465,202,000.00 | -2,664,165,000.00 | -1,549,522,000.00 | -2,254,487,000.00 | -566,653,000.00 | |
| Income Before Tax Ratio | (0.07%) | (-0.70%) | (0.69%) | (0.51%) | (-0.32%) | (-6.70%) | (0.00%) | (0.44%) | (-0.45%) | (-0.74%) | (0.30%) | (23.05%) | (0.82%) | (0.94%) | (0.81%) | (1.84%) | (-6.84%) | (14.15%) | (3.66%) | (3.52%) | (-5.48%) | |
| Income Tax Expense | ||||||||||||||||||||||
| Income Tax Expense | 2,706,000.00 | -1,425,000.00 | -24,000.00 | 38,000.00 | 2,073,000.00 | 21,000.00 | -294,000.00 | -392,000.00 | 685,000.00 | 1,674,000.00 | 11,330,000.00 | -7,000.00 | 31,035,000.00 | 145,939,000.00 | 258,386,000.00 | -76,454,000.00 | 14,658,000.00 | 22,075,000.00 | 52,770,000.00 | -26,461,000.00 | 140,000.00 | |
| Net Income | ||||||||||||||||||||||
| Net Income | -185,000.00
+0% |
-5,159,000.00
+2,689% |
156,193,000.00
-3,128% |
69,252,000.00
-56% |
-52,976,000.00
-176% |
-214,467,000.00
+305% |
-3,694,000.00
-98% |
77,387,000.00
-2,195% |
-43,089,000.00
-156% |
-56,857,000.00
+32% |
45,162,000.00
-179% |
-66,628,000.00
-248% |
209,095,500.00
-414% |
550,914,000.00
+163% |
1,005,643,000.00
+83% |
-1,482,139,000.00
-247% |
-1,479,860,000.00
0% |
-2,686,240,000.00
+82% |
-1,602,292,000.00
-40% |
-2,228,026,000.00
+39% |
-967,291,000.00
-57% |
|
| Net Income Ratio | (0.00%) | (-0.22%) | (0.90%) | (0.56%) | (-0.34%) | (-6.74%) | (-0.02%) | (0.48%) | (-0.46%) | (-0.76%) | (0.24%) | (21.77%) | (0.65%) | (0.74%) | (0.64%) | (1.75%) | (-6.90%) | (14.27%) | (3.79%) | (3.47%) | (-9.35%) | |
| Earning Per Share | ||||||||||||||||||||||
| Basic EPS | -0.02 | -0.47 | 14.29 | 6.33 | -3.58 | -11.00 | -0.19 | 7.40 | -0.38 | -0.31 | 0.07 | -0.05 | 0.09 | 0.16 | 0.27 | -0.41 | -0.41 | -0.41 | -0.18 | -0.26 | -0.11 | |
| Diluted EPS | -0.02 | -0.47 | 14.29 | 6.33 | -3.58 | -11.00 | -0.19 | 7.40 | -0.38 | -0.31 | 0.06 | -0.05 | 0.08 | 0.16 | 0.27 | -0.41 | -0.41 | -0.41 | -0.18 | -0.26 | -0.11 | |
| Share Outstanding | ||||||||||||||||||||||
| Basic Share Outstanding | 7,424,067.00 | 10,933,073.00 | 10,932,219.00 | 10,933,269.00 | 14,806,434.00 | 19,489,240.00 | 19,489,240.00 | 10,465,686.00 | 114,060,269.00 | 181,955,103.00 | 801,687,176.00 | 1,473,782,541.00 | 2,456,347,254.00 | 3,358,158,259.00 | 3,563,335,000.00 | 3,588,466,000.00 | 3,588,466,000.00 | 6,549,901,000.00 | 8,709,586,000.00 | 8,709,586,000.00 | 8,709,586,000.00 | |
| Diluted Share Outstanding | 7,424,067.00 | 10,933,073.00 | 10,932,219.00 | 10,933,269.00 | 14,806,434.00 | 19,489,240.00 | 19,489,240.00 | 10,465,686.00 | 114,060,269.00 | 183,900,280.00 | 801,687,176.00 | 1,473,782,541.00 | 2,532,852,287.00 | 3,359,148,259.00 | 3,563,335,000.00 | 3,588,466,000.00 | 3,588,466,000.00 | 6,549,901,000.00 | 8,709,586,000.00 | 8,709,586,000.00 | 8,709,586,000.00 | |