CK
1038.HKCK Infrastructure Price (1038.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
2,519,610,945
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
CK Infrastructure Holdings LimitedCurrency: HKD
| YEAR | 1995 | 1996 | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Revenue |
0.00
+0% |
0.00
+0% |
8,065,000,000.00
+0% |
3,291,000,000.00
-59% |
3,063,000,000.00
-7% |
2,567,000,000.00
-16% |
2,316,000,000.00
-10% |
1,872,000,000.00
-19% |
1,613,000,000.00
-14% |
2,507,000,000.00
+55% |
2,247,000,000.00
-10% |
1,822,000,000.00
-19% |
1,865,000,000.00
+2% |
2,445,000,000.00
+31% |
2,184,000,000.00
-11% |
2,814,000,000.00
+29% |
3,493,000,000.00
+24% |
4,512,000,000.00
+29% |
5,532,000,000.00
+23% |
6,381,000,000.00
+15% |
6,065,000,000.00
-5% |
5,891,000,000.00
-3% |
6,792,000,000.00
+15% |
7,513,000,000.00
+11% |
6,733,000,000.00
-10% |
7,182,000,000.00
+7% |
7,048,000,000.00
-2% |
6,615,000,000.00
-6% |
5,990,000,000.00
-9% |
|
| Cost of Revenue | ||||||||||||||||||||||||||||||
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 638,000,000.00 | 449,000,000.00 | 860,000,000.00 | 1,721,000,000.00 | 1,945,000,000.00 | 2,431,000,000.00 | 3,356,000,000.00 | 2,590,000,000.00 | 2,929,000,000.00 | 3,849,000,000.00 | 3,696,000,000.00 | 3,665,000,000.00 | 4,009,000,000.00 | 4,627,000,000.00 | 4,364,000,000.00 | 4,257,000,000.00 | |
| Gross Profit | ||||||||||||||||||||||||||||||
| Gross Profit |
0.00
+0% |
0.00
+0% |
8,065,000,000.00
+0% |
3,291,000,000.00
-59% |
3,063,000,000.00
-7% |
2,567,000,000.00
-16% |
2,316,000,000.00
-10% |
1,872,000,000.00
-19% |
1,613,000,000.00
-14% |
2,507,000,000.00
+55% |
2,247,000,000.00
-10% |
1,822,000,000.00
-19% |
1,865,000,000.00
+2% |
1,807,000,000.00
-3% |
1,735,000,000.00
-4% |
1,954,000,000.00
+13% |
1,772,000,000.00
-9% |
2,567,000,000.00
+45% |
3,101,000,000.00
+21% |
3,025,000,000.00
-2% |
3,475,000,000.00
+15% |
2,962,000,000.00
-15% |
2,943,000,000.00
-1% |
3,817,000,000.00
+30% |
3,068,000,000.00
-20% |
3,173,000,000.00
+3% |
2,421,000,000.00
-24% |
2,251,000,000.00
-7% |
1,733,000,000.00
-23% |
|
| Gross Profit Ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (1.00%) | (0.74%) | (0.79%) | (0.69%) | (0.51%) | (0.57%) | (0.56%) | (0.47%) | (0.57%) | (0.50%) | (0.43%) | (0.51%) | (0.46%) | (0.44%) | (0.34%) | (0.34%) | (0.29%) | |
| Operating Expenses | ||||||||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,669,000,000.00 | 0.00 | 0.00 | 314,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,669,000,000.00 | 0.00 | 0.00 | 314,000,000.00 | 0.00 | 367,000,000.00 | 609,000,000.00 | 777,000,000.00 | 774,000,000.00 | 817,000,000.00 | 3,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| Depreciation and Amortiz... | 0.00 | 0.00 | 0.00 | 2,169,000,000.00 | 0.00 | -752,000,000.00 | -2,049,000,000.00 | -1,039,000,000.00 | -1,196,000,000.00 | -361,000,000.00 | 0.00 | 0.00 | 4,254,000,000.00 | 61,000,000.00 | 64,000,000.00 | 79,000,000.00 | 69,000,000.00 | -54,000,000.00 | 168,000,000.00 | 260,000,000.00 | 242,000,000.00 | 226,000,000.00 | 231,000,000.00 | 227,000,000.00 | 301,000,000.00 | 395,000,000.00 | 369,000,000.00 | 342,000,000.00 | 325,000,000.00 | |
| Other Expenses | 4,623,855,600.00 | 7,526,057,700.00 | 0.00 | 2,004,000,000.00 | 1,869,000,000.00 | 3,001,000,000.00 | 3,164,000,000.00 | 3,030,000,000.00 | 3,183,000,000.00 | 3,136,000,000.00 | 3,494,000,000.00 | 3,488,000,000.00 | 4,415,000,000.00 | -631,000,000.00 | 1,651,000,000.00 | 4,503,000,000.00 | 193,000,000.00 | 1,137,000,000.00 | 0.00 | 191,000,000.00 | 385,000,000.00 | 580,000,000.00 | 296,000,000.00 | 228,000,000.00 | 544,000,000.00 | 433,000,000.00 | 412,000,000.00 | 196,000,000.00 | 0.00 | |
| Total Operating Expenses | 4,623,855,600.00 | 7,526,057,700.00 | 0.00 | 2,004,000,000.00 | 1,869,000,000.00 | 2,819,000,000.00 | 3,846,000,000.00 | 2,051,000,000.00 | 1,807,000,000.00 | 2,124,000,000.00 | 1,729,000,000.00 | 1,587,000,000.00 | 935,000,000.00 | 169,000,000.00 | 1,298,000,000.00 | 840,000,000.00 | 193,000,000.00 | 7,566,000,000.00 | 9,237,000,000.00 | 29,684,000,000.00 | 8,384,000,000.00 | 7,214,000,000.00 | 8,084,000,000.00 | 7,544,000,000.00 | 6,748,000,000.00 | 3,849,000,000.00 | 4,874,000,000.00 | 4,857,000,000.00 | 0.00 | |
| Cost and Exponses | 4,623,855,600.00 | 7,526,057,700.00 | 0.00 | 2,004,000,000.00 | 1,869,000,000.00 | 2,819,000,000.00 | 3,846,000,000.00 | 2,051,000,000.00 | 1,807,000,000.00 | 2,124,000,000.00 | 1,729,000,000.00 | 1,587,000,000.00 | 935,000,000.00 | 807,000,000.00 | 1,747,000,000.00 | 1,700,000,000.00 | 1,914,000,000.00 | 9,511,000,000.00 | 11,668,000,000.00 | 33,040,000,000.00 | 10,974,000,000.00 | 10,143,000,000.00 | 11,933,000,000.00 | 11,240,000,000.00 | 3,665,000,000.00 | 4,009,000,000.00 | 4,627,000,000.00 | 4,364,000,000.00 | 4,257,000,000.00 | |
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Income |
4,623,855,600.00
+0% |
7,526,057,700.00
+63% |
8,065,000,000.00
+7% |
1,122,000,000.00
-86% |
1,194,000,000.00
+6% |
500,000,000.00
-58% |
519,000,000.00
+4% |
860,000,000.00
+66% |
1,002,000,000.00
+17% |
744,000,000.00
-26% |
518,000,000.00
-30% |
235,000,000.00
-55% |
930,000,000.00
+296% |
1,140,000,000.00
+23% |
491,000,000.00
-57% |
1,122,000,000.00
+129% |
8,866,000,000.00
+690% |
1,430,000,000.00
-84% |
994,000,000.00
-30% |
1,986,000,000.00
+100% |
3,200,000,000.00
+61% |
1,919,000,000.00
-40% |
2,709,000,000.00
+41% |
3,590,000,000.00
+33% |
3,068,000,000.00
-15% |
3,173,000,000.00
+3% |
2,421,000,000.00
-24% |
2,251,000,000.00
-7% |
1,733,000,000.00
-23% |
|
| Operating Income Ratio | (0.00%) | (0.00%) | (1.00%) | (0.34%) | (0.39%) | (0.19%) | (0.22%) | (0.46%) | (0.62%) | (0.30%) | (0.23%) | (0.13%) | (0.50%) | (0.47%) | (0.22%) | (0.40%) | (2.54%) | (0.32%) | (0.18%) | (0.31%) | (0.53%) | (0.33%) | (0.40%) | (0.48%) | (0.46%) | (0.44%) | (0.34%) | (0.34%) | (0.29%) | |
| Other Income and Exp... | ||||||||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 234,000,000.00 | 237,000,000.00 | 765,000,000.00 | 906,000,000.00 | 726,000,000.00 | 560,000,000.00 | 725,000,000.00 | 799,000,000.00 | 196,000,000.00 | 165,000,000.00 | 45,000,000.00 | 203,000,000.00 | 616,000,000.00 | |
| Interest Expenses | 0.00 | 0.00 | 2,924,000,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 523,000,000.00 | 560,000,000.00 | 481,000,000.00 | 423,000,000.00 | 450,000,000.00 | 575,000,000.00 | 732,000,000.00 | 765,000,000.00 | 601,000,000.00 | 726,000,000.00 | 560,000,000.00 | 648,000,000.00 | 502,000,000.00 | 695,000,000.00 | 534,000,000.00 | 455,000,000.00 | 519,000,000.00 | 769,000,000.00 | |
| Total Other Income/Exp... | -7,732,200.00 | -15,469,800.00 | -618,000,000.00 | 2,004,000,000.00 | 2,190,000,000.00 | 3,001,000,000.00 | 3,164,000,000.00 | 3,030,000,000.00 | 3,183,000,000.00 | -637,000,000.00 | 1,881,000,000.00 | -802,000,000.00 | -399,000,000.00 | -1,539,000,000.00 | 1,228,000,000.00 | -314,000,000.00 | -600,000,000.00 | 8,626,000,000.00 | 9,762,000,000.00 | 29,555,000,000.00 | 8,949,000,000.00 | 8,281,000,000.00 | 8,369,000,000.00 | 7,336,000,000.00 | 913,000,000.00 | -259,000,000.00 | 218,000,000.00 | 517,000,000.00 | 6,845,000,000.00 | |
| EBITDA | ||||||||||||||||||||||||||||||
| EBITDA | 4,623,855,600.00 | 7,526,057,700.00 | 8,065,000,000.00 | 3,291,000,000.00 | 1,194,000,000.00 | -252,000,000.00 | -1,530,000,000.00 | -179,000,000.00 | 661,000,000.00 | 640,000,000.00 | 518,000,000.00 | 235,000,000.00 | 1,151,000,000.00 | 143,000,000.00 | 2,206,000,000.00 | 1,337,000,000.00 | 1,513,000,000.00 | 1,805,000,000.00 | 1,162,000,000.00 | 2,246,000,000.00 | 3,442,000,000.00 | 2,238,000,000.00 | 11,807,000,000.00 | 12,087,000,000.00 | 4,977,000,000.00 | 3,843,000,000.00 | 3,463,000,000.00 | 3,629,000,000.00 | 9,857,000,000.00 | |
| EBITDA ratio | (0.00%) | (0.00%) | (1.00%) | (1.00%) | (0.39%) | (-0.10%) | (-0.66%) | (-0.10%) | (-0.12%) | (0.15%) | (0.23%) | (0.13%) | (2.78%) | (2.04%) | (2.77%) | (2.02%) | (2.56%) | (0.33%) | (0.21%) | (0.35%) | (0.57%) | (0.36%) | (0.43%) | (0.51%) | (0.50%) | (0.50%) | (0.40%) | (0.39%) | (1.65%) | |
| Income Before Tax | ||||||||||||||||||||||||||||||
| Income Before Tax | 4,616,123,400.00 | 7,510,587,900.00 | 4,959,000,000.00 | 3,126,000,000.00 | 3,384,000,000.00 | 3,501,000,000.00 | 3,683,000,000.00 | 3,890,000,000.00 | 4,185,000,000.00 | 3,880,000,000.00 | 5,908,000,000.00 | 3,677,000,000.00 | 4,785,000,000.00 | 4,443,000,000.00 | 5,572,000,000.00 | 5,175,000,000.00 | 8,266,000,000.00 | 9,401,000,000.00 | 11,573,000,000.00 | 31,803,000,000.00 | 11,133,000,000.00 | 9,616,000,000.00 | 10,302,000,000.00 | 10,562,000,000.00 | 3,981,000,000.00 | 2,914,000,000.00 | 2,639,000,000.00 | 2,768,000,000.00 | 8,578,000,000.00 | |
| Income Before Tax Ratio | (0.00%) | (0.00%) | (0.61%) | (0.95%) | (1.10%) | (1.36%) | (1.59%) | (2.08%) | (2.59%) | (1.55%) | (2.63%) | (2.02%) | (2.57%) | (1.82%) | (2.55%) | (1.84%) | (2.37%) | (2.08%) | (2.09%) | (4.98%) | (1.84%) | (1.63%) | (1.52%) | (1.41%) | (0.59%) | (0.41%) | (0.37%) | (0.42%) | (1.43%) | |
| Income Tax Expense | ||||||||||||||||||||||||||||||
| Income Tax Expense | 224,233,800.00 | 672,936,300.00 | 432,000,000.00 | 273,000,000.00 | 245,000,000.00 | 288,000,000.00 | 392,000,000.00 | 470,000,000.00 | 846,000,000.00 | 327,000,000.00 | 67,000,000.00 | 4,000,000.00 | 6,000,000.00 | 13,000,000.00 | 2,000,000.00 | 8,000,000.00 | -6,000,000.00 | 19,000,000.00 | 58,000,000.00 | 26,000,000.00 | 8,000,000.00 | 8,000,000.00 | 72,000,000.00 | 105,000,000.00 | 129,000,000.00 | 188,000,000.00 | 161,000,000.00 | 121,000,000.00 | 119,000,000.00 | |
| Net Income | ||||||||||||||||||||||||||||||
| Net Income | 4,399,621,800.00
+0% |
6,853,121,400.00
+56% |
4,709,000,000.00
-31% |
2,855,000,000.00
-39% |
3,141,000,000.00
+10% |
3,228,000,000.00
+3% |
3,323,000,000.00
+3% |
3,425,000,000.00
+3% |
3,349,000,000.00
-2% |
3,556,000,000.00
+6% |
6,007,000,000.00
+69% |
3,670,000,000.00
-39% |
4,772,000,000.00
+30% |
4,423,000,000.00
-7% |
5,568,000,000.00
+26% |
5,028,000,000.00
-10% |
7,745,000,000.00
+54% |
9,427,000,000.00
+22% |
11,639,000,000.00
+23% |
31,782,000,000.00
+173% |
11,162,000,000.00
-65% |
9,636,000,000.00
-14% |
10,256,000,000.00
+6% |
10,443,000,000.00
+2% |
10,506,000,000.00
+1% |
7,320,000,000.00
-30% |
7,515,000,000.00
+3% |
7,748,000,000.00
+3% |
8,027,000,000.00
+4% |
|
| Net Income Ratio | (0.00%) | (0.00%) | (0.58%) | (0.87%) | (1.03%) | (1.26%) | (1.43%) | (1.83%) | (2.08%) | (1.42%) | (2.67%) | (2.01%) | (2.56%) | (1.81%) | (2.55%) | (1.79%) | (2.22%) | (2.09%) | (2.10%) | (4.98%) | (1.84%) | (1.64%) | (1.51%) | (1.39%) | (1.56%) | (1.02%) | (1.07%) | (1.17%) | (1.34%) | |
| Earning Per Share | ||||||||||||||||||||||||||||||
| Basic EPS | 4.25 | 5.80 | 1.15 | 1.27 | 1.39 | 1.43 | 1.47 | 1.48 | 1.49 | 1.56 | 2.66 | 1.63 | 2.12 | 1.96 | 2.47 | 2.23 | 3.38 | 3.93 | 4.77 | 13.03 | 4.44 | 3.82 | 4.07 | 4.14 | 4.17 | 2.91 | 2.98 | 3.08 | 3.19 | |
| Diluted EPS | 4.25 | 5.80 | 1.15 | 1.27 | 1.39 | 1.43 | 1.47 | 1.48 | 1.49 | 1.56 | 2.66 | 1.63 | 2.12 | 1.96 | 2.47 | 2.23 | 3.38 | 3.93 | 4.77 | 13.03 | 4.44 | 3.82 | 4.07 | 4.14 | 4.17 | 2.91 | 2.98 | 3.08 | 3.19 | |
| Share Outstanding | ||||||||||||||||||||||||||||||
| Basic Share Outstanding | 1,034,545,455.00 | 1,181,333,333.00 | 2,096,521,739.00 | 2,248,031,496.00 | 2,259,712,230.00 | 2,257,342,657.00 | 2,260,544,218.00 | 2,247,297,297.00 | 2,247,651,007.00 | 2,258,333,333.00 | 2,258,270,677.00 | 2,251,533,742.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,290,788,027.00 | 2,398,559,625.00 | 2,439,611,288.00 | 2,439,610,945.00 | 2,513,035,603.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | |
| Diluted Share Outstanding | 1,034,545,455.00 | 1,181,333,333.00 | 2,096,521,739.00 | 2,248,031,496.00 | 2,259,712,230.00 | 2,257,342,657.00 | 2,260,544,218.00 | 2,247,297,297.00 | 2,247,651,007.00 | 2,258,333,333.00 | 2,258,270,677.00 | 2,251,533,742.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,254,209,945.00 | 2,290,788,027.00 | 2,398,559,625.00 | 2,439,610,945.00 | 2,439,610,945.00 | 2,513,035,603.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | 2,519,610,945.00 | |