G-Resources
1051.HKG-Resources Group Limited Price (1051.HK)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
450,814,079
(0)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
G-Resources Group LimitedCurrency: HKD
| YEAR | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||
| Revenue |
3,629,430.00
+0% |
1,432,763.00
-61% |
419,214.00
-71% |
428,828.00
+2% |
511,652.00
+19% |
874,603.00
+71% |
1,881,959.00
+115% |
3,748,519.00
+99% |
746,364.00
-80% |
535,000.00
-28% |
0.00
+0% |
258,378,000.00
+0% |
212,505,000.00
-18% |
387,577,000.00
+82% |
11,613,000.00
-97% |
34,160,000.00
+194% |
40,512,000.00
+19% |
44,716,000.00
+10% |
42,367,000.00
-5% |
61,881,000.00
+46% |
64,319,999.00
+4% |
35,743,000.00
-44% |
69,387,000.00
+94% |
|
| Cost of Revenue | ||||||||||||||||||||||||
| Cost of Revenue | 3,358,197.00 | 1,364,432.00 | 546,901.00 | 431,917.00 | 440,067.00 | 622,633.00 | 1,611,331.00 | 3,569,170.00 | 617,667.00 | 380,000.00 | 0.00 | 148,488,000.00 | 123,592,000.00 | 278,265,000.00 | 265,771,000.00 | 0.00 | 0.00 | 482,000.00 | 52,000.00 | 872,000.00 | 40,000.00 | 3,743,000.00 | 11,698,000.00 | |
| Gross Profit | ||||||||||||||||||||||||
| Gross Profit |
271,233.00
+0% |
68,331.00
-75% |
-127,687.00
-287% |
-3,089.00
-98% |
71,585.00
-2,417% |
251,970.00
+252% |
270,628.00
+7% |
179,349.00
-34% |
128,697.00
-28% |
155,000.00
+20% |
0.00
+0% |
109,890,000.00
+0% |
88,913,000.00
-19% |
109,312,000.00
+23% |
-254,158,000.00
-333% |
34,160,000.00
-113% |
40,512,000.00
+19% |
44,234,000.00
+9% |
42,315,000.00
-4% |
61,009,000.00
+44% |
64,279,999.00
+5% |
32,000,000.00
-50% |
57,689,000.00
+80% |
|
| Gross Profit Ratio | (0.07%) | (0.05%) | (-0.30%) | (-0.01%) | (0.14%) | (0.29%) | (0.14%) | (0.05%) | (0.17%) | (0.29%) | (0.00%) | (0.43%) | (0.42%) | (0.28%) | (-21.89%) | (1.00%) | (1.00%) | (0.99%) | (1.00%) | (0.99%) | (1.00%) | (0.90%) | (0.83%) | |
| Operating Expenses | ||||||||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 6,399,377.00 | 4,393,158.00 | 3,585,113.00 | 3,912,607.00 | 6,448,315.00 | 5,492,044.00 | 7,673,927.00 | 5,837,739.00 | 11,066,513.00 | 19,293,000.00 | 19,841,000.00 | 38,430,000.00 | 23,179,000.00 | 17,479,000.00 | 8,900,000.00 | 13,867,000.00 | 17,620,000.00 | 13,924,000.00 | 12,038,000.00 | 10,477,000.00 | 11,148,000.00 | 10,878,000.00 | 7,533,000.00 | |
| Selling, General & Admin... | 6,399,377.00 | 4,393,158.00 | 3,585,113.00 | 3,912,607.00 | 6,448,315.00 | 5,492,044.00 | 7,855,158.00 | 5,837,739.00 | 11,093,743.00 | 19,340,000.00 | 19,841,000.00 | 38,430,000.00 | 23,179,000.00 | 24,279,000.00 | 8,900,000.00 | 13,867,000.00 | 17,620,000.00 | 13,926,000.00 | 12,054,000.00 | 10,477,000.00 | 11,285,000.00 | 11,617,000.00 | 7,533,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 181,231.00 | 0.00 | 27,229.00 | 47,000.00 | 0.00 | 0.00 | 0.00 | 6,800,000.00 | 0.00 | 0.00 | 0.00 | 2,000.00 | 16,000.00 | 0.00 | 137,000.00 | 739,000.00 | 0.00 | |
| Depreciation and Amortiz... | 517,001.00 | 334,602.00 | 246,144.00 | 187,001.00 | 192,095.00 | 138,647.00 | 155,579.00 | 157,930.00 | 123,687.00 | 240,000.00 | 389,000.00 | 52,064,000.00 | 51,580,000.00 | 131,491,000.00 | 138,318,000.00 | 26,325,000.00 | 3,341,000.00 | 2,231,000.00 | 782,000.00 | 912,000.00 | 898,000.00 | 830,000.00 | 753,000.00 | |
| Other Expenses | 1,879,854.00 | 1,715,572.00 | -462,802.12 | -5,138,989.53 | -57,937.50 | 475,161.00 | -87,088.57 | 253,668.00 | 581,190.00 | 1,741,000.00 | -1,996,000.00 | 1,530,000.00 | -937,000.00 | 2,221,000.00 | 5,861,000.00 | 4,206,000.00 | 14,361,000.00 | 10,443,000.00 | 11,378,000.00 | 5,434,000.00 | 4,039,000.00 | 6,454,000.00 | 61,854,000.00 | |
| Total Operating Expenses | 6,951,360.00 | 6,108,731.00 | 4,175,987.00 | 4,191,886.00 | 6,629,337.00 | 7,098,639.00 | 11,060,248.00 | 5,837,739.00 | 21,359,690.00 | 19,256,000.00 | 17,845,000.00 | 45,674,000.00 | 22,242,000.00 | 23,209,000.00 | 6,508,999.00 | 23,924,999.00 | 7,847,999.00 | 3,820,999.00 | 1,207,000.00 | 12,524,000.00 | 5,603,000.00 | 125,174,000.00 | 69,387,000.00 | |
| Cost and Exponses | 10,309,558.00 | 7,473,164.00 | 4,722,889.00 | 4,623,803.00 | 7,069,405.00 | 7,721,272.00 | 12,671,579.00 | 9,406,910.00 | 21,977,358.00 | 19,636,000.00 | 17,845,000.00 | 194,162,000.00 | 145,834,000.00 | 301,474,000.00 | 6,508,999.00 | 23,924,999.00 | 7,847,999.00 | 4,302,999.00 | 1,259,000.00 | 13,396,000.00 | 5,603,000.00 | 125,174,000.00 | 69,387,000.00 | |
| Operating Income | ||||||||||||||||||||||||
| Operating Income |
6,158,624.00
+0% |
-6,040,400.96
-198% |
4,125,092.00
-168% |
4,051,474.00
-2% |
6,557,752.00
+62% |
6,846,669.00
+4% |
25,354,703.00
+270% |
20,034,940.00
-21% |
43,395,746.00
+117% |
19,101,000.00
-56% |
17,845,000.00
-7% |
65,746,000.00
+268% |
66,671,000.00
+1% |
78,429,000.00
+18% |
2,713,000.00
-97% |
20,293,000.00
+648% |
22,892,000.00
+13% |
31,272,000.00
+37% |
30,365,000.00
-3% |
50,532,000.00
+66% |
53,035,000.00
+5% |
24,126,000.00
-55% |
106,161,000.00
+340% |
|
| Operating Income Ratio | (1.70%) | (-4.22%) | (9.84%) | (9.45%) | (12.82%) | (7.83%) | (13.47%) | (5.34%) | (58.14%) | (35.70%) | (0.00%) | (0.25%) | (0.31%) | (0.20%) | (0.23%) | (0.59%) | (0.57%) | (0.70%) | (0.72%) | (0.82%) | (0.82%) | (0.67%) | (1.53%) | |
| Other Income and Exp... | ||||||||||||||||||||||||
| Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.99 | 0.00 | -0.54 | 0.00 | 0.00 | 0.00 | -3,298,000.00 | 1,848,000.00 | 0.00 | 0.00 | 0.00 | 128,000.00 | 644,000.00 | 134,000.00 | 366,000.00 | 6,000.00 | 3,000.00 | 19,678,000.00 | |
| Interest Expenses | 0.00 | 1,774,288.00 | 284,219.00 | 13,241,939.00 | 0.00 | 59,602.00 | 16,220,022.00 | 57,933.00 | 23,976,397.00 | 6,393,000.00 | 37,089,000.00 | 3,650,000.00 | 924,000.00 | 0.00 | 0.00 | 0.00 | 128,000.00 | 644,000.00 | 134,000.00 | 366,000.00 | 6,000.00 | 3,000.00 | 0.00 | |
| Total Other Income/Exp... | -10,437,393.48 | -1,774,288.46 | -8,712,986.58 | -13,241,938.36 | -17,268,851.15 | -13,218,177.24 | -51,692,647.71 | -39,816,211.85 | -88,603,137.98 | -40,528,000.00 | -37,089,000.00 | -6,858,000.00 | -14,478,000.00 | 7,674,000.00 | 2,391,000.00 | -10,058,000.00 | 9,644,000.00 | 28,026,000.00 | 13,127,000.00 | 22,635,000.00 | 22,226,000.00 | -113,771,000.00 | -99,074,000.00 | |
| EBITDA | ||||||||||||||||||||||||
| EBITDA | -6,163,125.68 | -5,705,798.87 | -3,953,304.42 | -4,007,974.25 | -6,365,657.74 | -6,173,257.96 | -9,640,794.90 | -5,246,791.72 | -21,150,000.00 | -14,794,000.00 | -16,057,000.00 | 114,602,000.00 | 104,697,000.00 | 209,920,000.00 | 141,031,000.00 | 36,560,000.00 | 36,005,000.00 | 33,503,000.00 | 30,869,000.00 | 51,246,000.00 | 53,813,000.00 | -88,601,000.00 | 7,840,000.00 | |
| EBITDA ratio | (-1.70%) | (-3.98%) | (-9.68%) | (-9.35%) | (-12.44%) | (-7.67%) | (-5.12%) | (-1.40%) | (-27.50%) | (-27.65%) | (0.00%) | (0.44%) | (0.49%) | (0.54%) | (12.14%) | (0.64%) | (0.65%) | (0.75%) | (0.73%) | (0.83%) | (0.84%) | (0.70%) | (0.11%) | |
| Income Before Tax | ||||||||||||||||||||||||
| Income Before Tax | -4,278,769.48 | -7,814,689.42 | -4,587,894.58 | -9,190,464.36 | 0.00 | -6,371,508.24 | -26,038,072.71 | -19,781,271.85 | -45,207,391.98 | -21,427,000.00 | -19,244,000.00 | 58,888,000.00 | 52,193,000.00 | 86,103,000.00 | 5,104,000.00 | 10,235,000.00 | 32,536,000.00 | 48,375,000.00 | 43,492,000.00 | 73,167,000.00 | 69,917,000.00 | -89,434,000.00 | 7,087,000.00 | |
| Income Before Tax Ratio | (-1.18%) | (-5.45%) | (-10.94%) | (-21.43%) | (0.00%) | (-7.29%) | (-13.84%) | (-5.28%) | (-60.57%) | (-40.05%) | (0.00%) | (0.23%) | (0.25%) | (0.22%) | (0.44%) | (0.30%) | (0.80%) | (1.08%) | (1.03%) | (1.18%) | (1.09%) | (-2.50%) | (0.10%) | |
| Income Tax Expense | ||||||||||||||||||||||||
| Income Tax Expense | -15,047.07 | 1,597,372.00 | -9,486.80 | 4,995,489.00 | 4,153,346.00 | -801,059.04 | 21,804.00 | -2,967.64 | 24,557,588.00 | -22,000.00 | 2,840,000.00 | 29,608,000.00 | 13,088,000.00 | 21,636,000.00 | 39,612,000.00 | 3,000.00 | 374,000.00 | 46,000.00 | 6,000.00 | 4,000.00 | 4,000.00 | 493,000.00 | 0.00 | |
| Net Income | ||||||||||||||||||||||||
| Net Income | -3,987,602.24
+0% |
-7,637,773.37
+92% |
-4,578,407.78
-40% |
-9,190,464.36
+101% |
-10,711,099.15
+17% |
-5,570,449.20
-48% |
-26,038,200.97
+367% |
-21,197,224.35
-19% |
-45,207,391.98
+113% |
-21,405,000.00
-53% |
-19,286,000.00
-10% |
26,444,000.00
-237% |
39,105,000.00
+48% |
62,737,000.00
+60% |
5,104,000.00
-92% |
10,285,000.00
+102% |
31,249,000.00
+204% |
48,208,000.00
+54% |
43,566,000.00
-10% |
73,163,000.00
+68% |
69,878,000.00
-4% |
-89,927,000.00
-229% |
7,107,000.00
-108% |
|
| Net Income Ratio | (-1.10%) | (-5.33%) | (-10.92%) | (-21.43%) | (-20.93%) | (-6.37%) | (-13.84%) | (-5.65%) | (-60.57%) | (-40.01%) | (0.00%) | (0.10%) | (0.18%) | (0.16%) | (0.44%) | (0.30%) | (0.77%) | (1.08%) | (1.03%) | (1.18%) | (1.09%) | (-2.52%) | (0.10%) | |
| Earning Per Share | ||||||||||||||||||||||||
| Basic EPS | -9.12 | -4.73 | -1.96 | -2.74 | -2.67 | -1.17 | -3.75 | -2.63 | -0.17 | -0.08 | -0.06 | 0.08 | 0.00 | 0.14 | 0.01 | 0.02 | 0.07 | 0.11 | 0.10 | 0.16 | 0.16 | -0.20 | 0.02 | |
| Diluted EPS | -9.12 | -4.73 | -1.96 | -2.74 | -2.67 | -1.17 | -3.75 | -2.63 | -0.17 | -0.08 | -0.06 | 0.08 | 0.00 | 0.14 | 0.01 | 0.02 | 0.07 | 0.11 | 0.10 | 0.16 | 0.16 | -0.20 | 0.02 | |
| Share Outstanding | ||||||||||||||||||||||||
| Basic Share Outstanding | 437,113.00 | 1,614,631.00 | 2,339,040.00 | 3,350,703.00 | 4,013,405.00 | 4,775,957.00 | 6,936,284.00 | 8,064,905.00 | 263,961,050.00 | 265,337,876.00 | 313,620,629.00 | 351,212,866.00 | 22,911,447,833.00 | 441,501,357.00 | 442,000,678.00 | 445,961,589.00 | 450,814,077.00 | 450,814,077.00 | 450,814,077.00 | 450,814,077.00 | 450,814,079.00 | 450,814,079.00 | 450,837,350.00 | |
| Diluted Share Outstanding | 437,113.00 | 1,614,631.00 | 2,339,040.00 | 3,350,703.00 | 4,013,405.00 | 4,775,957.00 | 6,936,284.00 | 8,064,905.00 | 263,961,050.00 | 265,337,876.00 | 313,620,629.00 | 351,212,866.00 | 22,911,447,833.00 | 441,501,357.00 | 442,000,768.00 | 445,961,680.00 | 450,814,170.00 | 450,814,170.00 | 450,814,170.00 | 450,814,079.00 | 450,814,079.00 | 450,814,079.00 | 450,814,079.00 | |