Asia
1102.TWAsia Cement Price (1102.TW)
Stock Price
Market Cap
Fetching Data...
Enterprise Value
Fetching Data...
Volume
Fetching Data...
Shares Outstanding
3,320,343,000
(0.0635)%Income Statement Summary
| Revenue | |
| Cost of Revenue | |
| Gross Profit | |
| Operating Expenses | |
| Operating Income | |
| Other Expenses | |
| Net Income |
Income Statement
Asia Cement CorporationCurrency: TWD
| YEAR | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Revenue |
31,654,424,000.00
+0% |
35,946,525,000.00
+14% |
44,005,488,000.00
+22% |
9,961,770,000.00
-77% |
53,814,116,000.00
+440% |
68,826,626,000.00
+28% |
64,243,538,000.00
-7% |
70,172,781,000.00
+9% |
77,683,281,000.00
+11% |
66,287,480,000.00
-15% |
60,946,190,000.00
-8% |
64,899,248,000.00
+6% |
82,741,004,000.00
+27% |
89,347,637,000.00
+8% |
78,240,880,000.00
-12% |
89,654,713,000.00
+15% |
90,340,503,000.00
+1% |
80,182,799,000.00
-11% |
|
| Cost of Revenue | |||||||||||||||||||
| Cost of Revenue | 26,394,279,000.00 | 30,006,694,000.00 | 37,322,471,000.00 | 8,460,793,000.00 | 47,530,895,000.00 | 57,473,747,000.00 | 58,210,115,000.00 | 61,158,946,000.00 | 66,553,091,000.00 | 59,228,641,000.00 | 52,358,957,000.00 | 54,728,230,000.00 | 61,584,690,000.00 | 63,746,928,000.00 | 54,911,404,000.00 | 68,473,835,000.00 | 78,585,021,000.00 | 70,020,461,000.00 | |
| Gross Profit | |||||||||||||||||||
| Gross Profit |
5,260,145,000.00
+0% |
5,939,831,000.00
+13% |
6,683,017,000.00
+13% |
1,500,977,000.00
-78% |
6,283,221,000.00
+319% |
11,352,879,000.00
+81% |
6,033,423,000.00
-47% |
9,013,835,000.00
+49% |
11,130,190,000.00
+23% |
7,058,839,000.00
-37% |
8,587,233,000.00
+22% |
10,171,018,000.00
+18% |
21,156,314,000.00
+108% |
25,600,709,000.00
+21% |
23,329,476,000.00
-9% |
21,180,878,000.00
-9% |
11,755,482,000.00
-44% |
10,162,338,000.00
-14% |
|
| Gross Profit Ratio | (0.17%) | (0.17%) | (0.15%) | (0.15%) | (0.12%) | (0.16%) | (0.09%) | (0.13%) | (0.14%) | (0.11%) | (0.14%) | (0.16%) | (0.26%) | (0.29%) | (0.30%) | (0.24%) | (0.13%) | (0.13%) | |
| Operating Expenses | |||||||||||||||||||
| Research and Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| General and Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2,370,095,000.00 | 0.00 | 3,018,802,000.00 | 2,355,226,000.00 | 2,733,762,000.00 | 2,875,798,000.00 | 3,332,110,000.00 | 3,115,420,000.00 | 2,855,967,000.00 | 3,324,394,000.00 | 1,619,627,000.00 | |
| Selling, General & Admin... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,644,412,000.00 | 2,370,095,000.00 | 2,491,786,000.00 | 3,018,802,000.00 | 2,355,226,000.00 | 2,733,762,000.00 | 2,875,798,000.00 | 3,332,110,000.00 | 3,115,420,000.00 | 2,855,967,000.00 | 3,324,394,000.00 | 2,704,401,000.00 | |
| Selling & Marketing Exp... | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,084,774,000.00 | |
| Depreciation and Amortiz... | 2,007,939,000.00 | 2,455,587,000.00 | 2,907,644,000.00 | 596,976,000.00 | 4,469,909,000.00 | 4,995,657,000.00 | 5,124,622,000.00 | 4,801,116,000.00 | 5,941,897,000.00 | 5,739,563,000.00 | 5,335,042,000.00 | 5,075,555,000.00 | 4,833,810,000.00 | 6,120,143,000.00 | 4,947,551,000.00 | 4,930,038,000.00 | 4,769,335,000.00 | 4,755,698,000.00 | |
| Other Expenses | 490,407,000.00 | 507,541,000.00 | 422,582,000.00 | 600,344,000.00 | -223,970,000.00 | 88,171,000.00 | 295,829,000.00 | 2,065,612,000.00 | 2,788,660,000.00 | 1,435,946,000.00 | 532,040,000.00 | 312,428,000.00 | -253,963,000.00 | 14,392,000.00 | -87,377,000.00 | -1,984,375,000.00 | 2,663,655,000.00 | 272,738,000.00 | |
| Total Operating Expenses | 1,661,204,000.00 | 1,926,803,000.00 | 2,748,642,000.00 | 600,344,000.00 | 2,004,571,000.00 | 2,466,738,000.00 | 2,035,672,000.00 | 2,370,127,000.00 | 2,881,786,000.00 | 3,018,894,000.00 | 2,354,185,000.00 | 2,734,302,000.00 | 2,860,651,000.00 | 3,346,502,000.00 | 3,115,420,000.00 | 2,855,967,000.00 | 3,324,394,000.00 | 2,977,139,000.00 | |
| Cost and Exponses | 28,055,483,000.00 | 31,933,497,000.00 | 40,071,113,000.00 | 9,061,137,000.00 | 49,535,466,000.00 | 59,940,485,000.00 | 60,245,787,000.00 | 63,529,073,000.00 | 69,434,877,000.00 | 62,247,535,000.00 | 54,713,142,000.00 | 57,462,532,000.00 | 64,445,341,000.00 | 67,093,430,000.00 | 58,026,824,000.00 | 71,329,802,000.00 | 81,909,415,000.00 | 72,722,751,000.00 | |
| Operating Income | |||||||||||||||||||
| Operating Income |
3,598,941,000.00
+0% |
4,013,028,000.00
+12% |
3,934,375,000.00
-2% |
900,633,000.00
-77% |
4,278,650,000.00
+375% |
8,886,141,000.00
+108% |
3,997,751,000.00
-55% |
6,643,708,000.00
+66% |
8,248,404,000.00
+24% |
4,039,945,000.00
-51% |
6,233,048,000.00
+54% |
7,436,716,000.00
+19% |
18,295,663,000.00
+146% |
30,404,836,000.00
+66% |
25,851,446,000.00
-15% |
23,466,933,000.00
-9% |
16,351,867,000.00
-30% |
7,460,048,000.00
-54% |
|
| Operating Income Ratio | (0.11%) | (0.11%) | (0.09%) | (0.09%) | (0.08%) | (0.13%) | (0.06%) | (0.09%) | (0.11%) | (0.06%) | (0.10%) | (0.11%) | (0.22%) | (0.34%) | (0.33%) | (0.26%) | (0.18%) | (0.09%) | |
| Other Income and Exp... | |||||||||||||||||||
| Interest Income | 199,935,000.00 | 174,000,000.00 | 407,611,000.00 | 50,721,000.00 | 105,266,000.00 | 337,835,000.00 | 630,972,000.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1,126,001,000.00 | 1,085,263,000.00 | 807,847,000.00 | 946,116,000.00 | 1,352,509,000.00 | |
| Interest Expenses | 913,232,000.00 | 1,160,376,000.00 | 1,685,438,000.00 | 479,318,000.00 | 1,447,653,000.00 | 1,744,952,000.00 | 1,773,775,000.00 | 1,640,205,000.00 | 1,667,598,000.00 | 1,647,870,000.00 | 1,638,218,000.00 | 1,772,075,000.00 | 1,673,185,000.00 | 1,820,623,000.00 | 1,163,645,000.00 | 894,326,000.00 | 1,295,075,000.00 | 1,772,450,000.00 | |
| Total Other Income/Exp... | 4,237,666,000.00 | 6,752,877,000.00 | 3,935,139,000.00 | 4,411,362,000.00 | -1,725,236,000.00 | 866,074,000.00 | -64,287,000.00 | 425,407,000.00 | 5,471,335,000.00 | 2,774,213,000.00 | 243,541,000.00 | 1,062,443,000.00 | 2,074,455,000.00 | 6,330,006,000.00 | 4,473,745,000.00 | 4,247,696,000.00 | 6,625,704,001.00 | 3,983,537,000.00 | |
| EBITDA | |||||||||||||||||||
| EBITDA | 10,757,778,000.00 | 14,381,868,000.00 | 12,462,596,000.00 | 10,498,023,000.00 | 8,470,976,000.00 | 20,776,577,000.00 | 10,330,606,000.00 | 11,344,668,000.00 | 16,978,961,000.00 | 9,540,042,000.00 | 11,556,066,000.00 | 12,501,063,000.00 | 22,732,957,000.00 | 36,524,979,000.00 | 30,798,997,000.00 | 28,396,971,000.00 | 21,121,202,000.00 | 12,213,635,000.00 | |
| EBITDA ratio | (0.34%) | (0.40%) | (0.28%) | (0.93%) | (0.29%) | (0.28%) | (0.23%) | (0.24%) | (0.27%) | (0.21%) | (0.22%) | (0.24%) | (0.33%) | (0.41%) | (0.39%) | (0.32%) | (0.23%) | (0.15%) | |
| Income Before Tax | |||||||||||||||||||
| Income Before Tax | 7,836,607,000.00 | 10,765,905,000.00 | 7,869,514,000.00 | 8,121,466,000.00 | 8,978,430,000.00 | 14,035,968,000.00 | 7,796,556,000.00 | 10,277,840,000.00 | 13,719,739,000.00 | 6,814,158,000.00 | 6,476,589,000.00 | 8,499,159,000.00 | 20,370,118,000.00 | 28,393,182,000.00 | 24,143,883,000.00 | 21,933,913,000.00 | 15,196,977,000.00 | 11,443,585,000.00 | |
| Income Before Tax Ratio | (0.25%) | (0.30%) | (0.18%) | (0.82%) | (0.17%) | (0.20%) | (0.12%) | (0.15%) | (0.18%) | (0.10%) | (0.11%) | (0.13%) | (0.25%) | (0.32%) | (0.31%) | (0.24%) | (0.17%) | (0.14%) | |
| Income Tax Expense | |||||||||||||||||||
| Income Tax Expense | 779,497,000.00 | 669,949,000.00 | 396,879,000.00 | 236,457,000.00 | 624,156,000.00 | 1,787,282,000.00 | 859,308,000.00 | 1,825,950,000.00 | 2,813,741,000.00 | 1,879,675,000.00 | 1,793,292,000.00 | 1,833,618,000.00 | 5,480,921,000.00 | 6,149,229,000.00 | 5,370,076,000.00 | 4,406,143,000.00 | 2,599,841,000.00 | 2,852,258,000.00 | |
| Net Income | |||||||||||||||||||
| Net Income | 7,206,555,000.00
+0% |
10,100,422,000.00
+40% |
7,314,642,000.00
-28% |
7,885,009,000.00
+8% |
7,676,310,000.00
-3% |
10,016,249,000.00
+30% |
6,235,192,000.00
-38% |
6,805,830,000.00
+9% |
9,361,635,000.00
+38% |
4,860,241,000.00
-48% |
3,945,769,000.00
-19% |
5,469,007,000.00
+39% |
11,117,094,000.00
+103% |
17,459,673,000.00
+57% |
14,710,486,000.00
-16% |
15,068,221,000.00
+2% |
12,016,396,000.00
-20% |
10,882,826,000.00
-9% |
|
| Net Income Ratio | (0.23%) | (0.28%) | (0.17%) | (0.79%) | (0.14%) | (0.15%) | (0.10%) | (0.10%) | (0.12%) | (0.07%) | (0.06%) | (0.08%) | (0.13%) | (0.20%) | (0.19%) | (0.17%) | (0.13%) | (0.14%) | |
| Earning Per Share | |||||||||||||||||||
| Basic EPS | 2.15 | 3.00 | 2.18 | 2.34 | 2.29 | 2.98 | 1.62 | 3.35 | 2.98 | 1.55 | 1.26 | 1.74 | 3.54 | 5.56 | 4.70 | 4.70 | 3.63 | 3.28 | |
| Diluted EPS | 2.14 | 3.00 | 2.17 | 2.34 | 2.28 | 2.91 | 1.61 | 3.17 | 2.65 | 1.32 | 1.24 | 1.74 | 3.48 | 5.25 | 4.41 | 4.57 | 3.62 | 3.28 | |
| Share Outstanding | |||||||||||||||||||
| Basic Share Outstanding | 3,112,450,905.00 | 3,365,677,230.00 | 3,361,447,783.00 | 3,263,541,536.00 | 3,295,536,956.00 | 3,263,541,285.00 | 3,144,211,200.00 | 3,141,291,000.00 | 3,142,158,000.00 | 3,141,732,000.00 | 3,139,998,000.00 | 3,139,297,000.00 | 3,139,152,000.00 | 3,138,664,000.00 | 3,129,384,000.00 | 3,203,972,000.00 | 3,313,166,000.00 | 3,316,177,000.00 | |
| Diluted Share Outstanding | 3,361,447,370.00 | 3,365,677,230.00 | 3,371,825,735.00 | 3,372,604,398.00 | 3,375,033,421.00 | 3,360,697,999.00 | 3,280,892,220.00 | 3,381,178,000.00 | 3,434,183,000.00 | 3,451,583,000.00 | 3,265,993,000.00 | 3,147,654,000.00 | 3,192,393,000.00 | 3,312,321,000.00 | 3,313,723,000.00 | 3,315,103,000.00 | 3,318,235,000.00 | 3,320,343,000.00 | |